vs
Energy Services of America CORP（ESOA）与MYR GROUP INC.（MYRG）财务数据对比。点击上方公司名可切换其他公司
MYR GROUP INC.的季度营收约是Energy Services of America CORP的8.5倍（$973.5M vs $114.1M）。MYR GROUP INC.同比增速更快（17.3% vs 13.4%）。MYR GROUP INC.自由现金流更多（$84.9M vs $16.8M）。过去两年Energy Services of America CORP的营收复合增速更高（26.7% vs 9.3%）
美国能源服务公司是一家美国能源服务控股企业，旗下拥有多个油气田设备租赁及油气井服务品牌，在油气能源服务领域开展相关业务。
MYR集团是美国知名电气建设服务提供商，业务覆盖输配电线路、变电站、工商业建筑及可再生能源领域的电气施工，旗下拥有12家电气建设子公司，在北美电力基建赛道拥有深厚的技术积累与项目交付能力。
ESOA vs MYRG — 直观对比
营收规模更大
MYRG
是对方的8.5倍
$114.1M
营收增速更快
MYRG
高出3.9%
13.4%
自由现金流更多
MYRG
多$68.1M
$16.8M
两年增速更快
ESOA
近两年复合增速
9.3%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $114.1M | $973.5M |
| 净利润 | — | $36.5M |
| 毛利率 | 12.3% | 11.4% |
| 营业利润率 | 4.3% | 4.8% |
| 净利率 | — | 3.8% |
| 营收同比 | 13.4% | 17.3% |
| 净利润同比 | — | 129.1% |
| 每股收益（稀释后） | $0.16 | $2.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ESOAMYRG
| Q4 25 | $114.1M | $973.5M | ||
| Q3 25 | $130.1M | $950.4M | ||
| Q2 25 | $103.6M | $900.3M | ||
| Q1 25 | $76.7M | $833.6M | ||
| Q4 24 | $100.6M | $829.8M | ||
| Q3 24 | $104.7M | $888.0M | ||
| Q2 24 | $85.9M | $828.9M | ||
| Q1 24 | $71.1M | $815.6M |
净利润ESOAMYRG
| Q4 25 | — | $36.5M | ||
| Q3 25 | — | $32.1M | ||
| Q2 25 | — | $26.5M | ||
| Q1 25 | — | $23.3M | ||
| Q4 24 | — | $16.0M | ||
| Q3 24 | — | $10.6M | ||
| Q2 24 | — | $-15.3M | ||
| Q1 24 | — | $18.9M |
毛利率ESOAMYRG
| Q4 25 | 12.3% | 11.4% | ||
| Q3 25 | 12.6% | 11.8% | ||
| Q2 25 | 11.6% | 11.5% | ||
| Q1 25 | 0.1% | 11.6% | ||
| Q4 24 | 10.2% | 10.4% | ||
| Q3 24 | 16.8% | 8.7% | ||
| Q2 24 | 17.8% | 4.9% | ||
| Q1 24 | 8.8% | 10.6% |
营业利润率ESOAMYRG
| Q4 25 | 4.3% | 4.8% | ||
| Q3 25 | 5.8% | 4.9% | ||
| Q2 25 | 3.1% | 4.4% | ||
| Q1 25 | -10.6% | 4.1% | ||
| Q4 24 | 1.6% | 3.6% | ||
| Q3 24 | 8.4% | 2.3% | ||
| Q2 24 | 9.9% | -2.5% | ||
| Q1 24 | -1.5% | 3.0% |
净利率ESOAMYRG
| Q4 25 | — | 3.8% | ||
| Q3 25 | — | 3.4% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | -1.8% | ||
| Q1 24 | — | 2.3% |
每股收益（稀释后）ESOAMYRG
| Q4 25 | $0.16 | $2.33 | ||
| Q3 25 | $0.26 | $2.05 | ||
| Q2 25 | $0.12 | $1.70 | ||
| Q1 25 | $-0.41 | $1.45 | ||
| Q4 24 | $0.05 | $0.97 | ||
| Q3 24 | $0.40 | $0.65 | ||
| Q2 24 | $1.06 | $-0.91 | ||
| Q1 24 | $-0.07 | $1.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $16.7M | $150.2M |
| 总债务越低越好 | $62.0M | $59.0M |
| 股东权益账面价值 | $60.6M | $660.4M |
| 总资产 | $201.0M | $1.6B |
| 负债/权益比越低杠杆越低 | 1.02× | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资ESOAMYRG
| Q4 25 | $16.7M | $150.2M | ||
| Q3 25 | $12.2M | $76.2M | ||
| Q2 25 | $15.3M | $23.0M | ||
| Q1 25 | $9.9M | $10.9M | ||
| Q4 24 | $20.3M | $3.5M | ||
| Q3 24 | $12.9M | $7.6M | ||
| Q2 24 | $14.5M | $1.9M | ||
| Q1 24 | $12.1M | $3.9M |
总债务ESOAMYRG
| Q4 25 | $62.0M | $59.0M | ||
| Q3 25 | $72.2M | $72.0M | ||
| Q2 25 | $59.1M | $86.1M | ||
| Q1 25 | $50.7M | $87.2M | ||
| Q4 24 | $59.6M | $74.4M | ||
| Q3 24 | $33.9M | $93.2M | ||
| Q2 24 | $31.9M | $45.1M | ||
| Q1 24 | $45.7M | $37.9M |
股东权益ESOAMYRG
| Q4 25 | $60.6M | $660.4M | ||
| Q3 25 | $59.2M | $617.6M | ||
| Q2 25 | $54.4M | $583.2M | ||
| Q1 25 | $53.7M | $548.7M | ||
| Q4 24 | $61.0M | $600.4M | ||
| Q3 24 | $58.7M | $588.5M | ||
| Q2 24 | $52.0M | $633.3M | ||
| Q1 24 | $34.6M | $663.7M |
总资产ESOAMYRG
| Q4 25 | $201.0M | $1.6B | ||
| Q3 25 | $215.2M | $1.6B | ||
| Q2 25 | $189.1M | $1.6B | ||
| Q1 25 | $170.2M | $1.5B | ||
| Q4 24 | $192.1M | $1.6B | ||
| Q3 24 | $158.2M | $1.6B | ||
| Q2 24 | $148.8M | $1.6B | ||
| Q1 24 | $136.1M | $1.6B |
负债/权益比ESOAMYRG
| Q4 25 | 1.02× | 0.09× | ||
| Q3 25 | 1.22× | 0.12× | ||
| Q2 25 | 1.09× | 0.15× | ||
| Q1 25 | 0.94× | 0.16× | ||
| Q4 24 | 0.98× | 0.12× | ||
| Q3 24 | 0.58× | 0.16× | ||
| Q2 24 | 0.61× | 0.07× | ||
| Q1 24 | 1.32× | 0.06× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $18.8M | $114.8M |
| 自由现金流经营现金流 - 资本支出 | $16.8M | $84.9M |
| 自由现金流率自由现金流/营收 | 14.7% | 8.7% |
| 资本支出强度资本支出/营收 | 1.8% | 3.1% |
| 现金转化率经营现金流/净利润 | — | 3.14× |
| 过去12个月自由现金流最近4个季度 | $3.1M | $232.2M |
8季度趋势，按日历期对齐
经营现金流ESOAMYRG
| Q4 25 | $18.8M | $114.8M | ||
| Q3 25 | $-9.3M | $95.6M | ||
| Q2 25 | $3.4M | $32.9M | ||
| Q1 25 | $1.1M | $83.3M | ||
| Q4 24 | $8.9M | $21.1M | ||
| Q3 24 | $-847.5K | $35.6M | ||
| Q2 24 | $19.3M | $22.7M | ||
| Q1 24 | $-2.7M | $7.7M |
自由现金流ESOAMYRG
| Q4 25 | $16.8M | $84.9M | ||
| Q3 25 | $-12.0M | $65.4M | ||
| Q2 25 | $-582.0K | $11.6M | ||
| Q1 25 | $-1.1M | $70.2M | ||
| Q4 24 | $6.0M | $8.8M | ||
| Q3 24 | $-2.9M | $18.0M | ||
| Q2 24 | $16.3M | $2.5M | ||
| Q1 24 | $-4.9M | $-18.1M |
自由现金流率ESOAMYRG
| Q4 25 | 14.7% | 8.7% | ||
| Q3 25 | -9.3% | 6.9% | ||
| Q2 25 | -0.6% | 1.3% | ||
| Q1 25 | -1.4% | 8.4% | ||
| Q4 24 | 5.9% | 1.1% | ||
| Q3 24 | -2.8% | 2.0% | ||
| Q2 24 | 18.9% | 0.3% | ||
| Q1 24 | -6.9% | -2.2% |
资本支出强度ESOAMYRG
| Q4 25 | 1.8% | 3.1% | ||
| Q3 25 | 2.1% | 3.2% | ||
| Q2 25 | 3.9% | 2.4% | ||
| Q1 25 | 2.9% | 1.6% | ||
| Q4 24 | 2.9% | 1.5% | ||
| Q3 24 | 2.0% | 2.0% | ||
| Q2 24 | 3.6% | 2.4% | ||
| Q1 24 | 3.1% | 3.2% |
现金转化率ESOAMYRG
| Q4 25 | — | 3.14× | ||
| Q3 25 | — | 2.98× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 3.57× | ||
| Q4 24 | — | 1.32× | ||
| Q3 24 | — | 3.35× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.41× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ESOA
| Electricals Mechanical And General | $49.4M | 43% |
| Gas And Petroleum Transmission | $24.1M | 21% |
| Cost Plus And TM Contracts | $23.3M | 20% |
| Transferred At Point In Time | $17.9M | 16% |
MYRG
| Market Type Electrical Construction | $442.6M | 45% |
| Market Type Transmission | $330.3M | 34% |
| Market Type Distribution | $200.6M | 21% |
