vs
Energy Services of America CORP（ESOA）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
Energy Services of America CORP的季度营收约是COMSCORE, INC.的1.2倍（$114.1M vs $93.5M），Energy Services of America CORP同比增速更快（13.4% vs -1.5%），Energy Services of America CORP自由现金流更多（$16.8M vs $2.9M），过去两年Energy Services of America CORP的营收复合增速更高（26.7% vs 3.8%）
美国能源服务公司是一家美国能源服务控股企业，旗下拥有多个油气田设备租赁及油气井服务品牌，在油气能源服务领域开展相关业务。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
ESOA vs SCOR — 直观对比
营收规模更大
ESOA
是对方的1.2倍
$93.5M
营收增速更快
ESOA
高出14.9%
-1.5%
自由现金流更多
ESOA
多$13.8M
$2.9M
两年增速更快
ESOA
近两年复合增速
3.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $114.1M | $93.5M |
| 净利润 | — | $3.0M |
| 毛利率 | 12.3% | 41.0% |
| 营业利润率 | 4.3% | 7.0% |
| 净利率 | — | 3.2% |
| 营收同比 | 13.4% | -1.5% |
| 净利润同比 | — | -3.7% |
| 每股收益（稀释后） | $0.16 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ESOASCOR
| Q4 25 | $114.1M | $93.5M | ||
| Q3 25 | $130.1M | $88.9M | ||
| Q2 25 | $103.6M | $89.4M | ||
| Q1 25 | $76.7M | $85.7M | ||
| Q4 24 | $100.6M | $94.9M | ||
| Q3 24 | $104.7M | $88.5M | ||
| Q2 24 | $85.9M | $85.8M | ||
| Q1 24 | $71.1M | $86.8M |
净利润ESOASCOR
| Q4 25 | — | $3.0M | ||
| Q3 25 | — | $453.0K | ||
| Q2 25 | — | $-9.5M | ||
| Q1 25 | — | $-4.0M | ||
| Q4 24 | — | $3.1M | ||
| Q3 24 | — | $-60.6M | ||
| Q2 24 | — | $-1.7M | ||
| Q1 24 | — | $-1.1M |
毛利率ESOASCOR
| Q4 25 | 12.3% | 41.0% | ||
| Q3 25 | 12.6% | 40.6% | ||
| Q2 25 | 11.6% | 40.6% | ||
| Q1 25 | 0.1% | 39.6% | ||
| Q4 24 | 10.2% | 42.4% | ||
| Q3 24 | 16.8% | 41.2% | ||
| Q2 24 | 17.8% | 39.5% | ||
| Q1 24 | 8.8% | 42.3% |
营业利润率ESOASCOR
| Q4 25 | 4.3% | 7.0% | ||
| Q3 25 | 5.8% | 1.9% | ||
| Q2 25 | 3.1% | -1.9% | ||
| Q1 25 | -10.6% | -2.4% | ||
| Q4 24 | 1.6% | 4.1% | ||
| Q3 24 | 8.4% | -67.4% | ||
| Q2 24 | 9.9% | -2.2% | ||
| Q1 24 | -1.5% | -2.2% |
净利率ESOASCOR
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | -10.6% | ||
| Q1 25 | — | -4.7% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | -68.5% | ||
| Q2 24 | — | -2.0% | ||
| Q1 24 | — | -1.2% |
每股收益（稀释后）ESOASCOR
| Q4 25 | $0.16 | $9.50 | ||
| Q3 25 | $0.26 | $-0.86 | ||
| Q2 25 | $0.12 | $-2.73 | ||
| Q1 25 | $-0.41 | $-1.66 | ||
| Q4 24 | $0.05 | $-0.47 | ||
| Q3 24 | $0.40 | $-12.79 | ||
| Q2 24 | $1.06 | $-1.19 | ||
| Q1 24 | $-0.07 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $16.7M | $23.6M |
| 总债务越低越好 | $62.0M | $41.5M |
| 股东权益账面价值 | $60.6M | $111.4M |
| 总资产 | $201.0M | $407.7M |
| 负债/权益比越低杠杆越低 | 1.02× | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资ESOASCOR
| Q4 25 | $16.7M | $23.6M | ||
| Q3 25 | $12.2M | $26.7M | ||
| Q2 25 | $15.3M | $26.0M | ||
| Q1 25 | $9.9M | $31.0M | ||
| Q4 24 | $20.3M | $29.9M | ||
| Q3 24 | $12.9M | $20.0M | ||
| Q2 24 | $14.5M | $14.7M | ||
| Q1 24 | $12.1M | $18.7M |
总债务ESOASCOR
| Q4 25 | $62.0M | $41.5M | ||
| Q3 25 | $72.2M | $41.4M | ||
| Q2 25 | $59.1M | $41.3M | ||
| Q1 25 | $50.7M | $41.3M | ||
| Q4 24 | $59.6M | $41.2M | ||
| Q3 24 | $33.9M | — | ||
| Q2 24 | $31.9M | — | ||
| Q1 24 | $45.7M | — |
股东权益ESOASCOR
| Q4 25 | $60.6M | $111.4M | ||
| Q3 25 | $59.2M | $-26.3M | ||
| Q2 25 | $54.4M | $-21.7M | ||
| Q1 25 | $53.7M | $-13.5M | ||
| Q4 24 | $61.0M | $-8.3M | ||
| Q3 24 | $58.7M | $-2.7M | ||
| Q2 24 | $52.0M | $45.8M | ||
| Q1 24 | $34.6M | $51.4M |
总资产ESOASCOR
| Q4 25 | $201.0M | $407.7M | ||
| Q3 25 | $215.2M | $406.9M | ||
| Q2 25 | $189.1M | $415.9M | ||
| Q1 25 | $170.2M | $421.5M | ||
| Q4 24 | $192.1M | $430.2M | ||
| Q3 24 | $158.2M | $412.5M | ||
| Q2 24 | $148.8M | $474.1M | ||
| Q1 24 | $136.1M | $477.7M |
负债/权益比ESOASCOR
| Q4 25 | 1.02× | 0.37× | ||
| Q3 25 | 1.22× | — | ||
| Q2 25 | 1.09× | — | ||
| Q1 25 | 0.94× | — | ||
| Q4 24 | 0.98× | — | ||
| Q3 24 | 0.58× | — | ||
| Q2 24 | 0.61× | — | ||
| Q1 24 | 1.32× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $18.8M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $16.8M | $2.9M |
| 自由现金流率自由现金流/营收 | 14.7% | 3.1% |
| 资本支出强度资本支出/营收 | 1.8% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | $3.1M | $21.8M |
8季度趋势，按日历期对齐
经营现金流ESOASCOR
| Q4 25 | $18.8M | $3.2M | ||
| Q3 25 | $-9.3M | $9.5M | ||
| Q2 25 | $3.4M | $932.0K | ||
| Q1 25 | $1.1M | $9.1M | ||
| Q4 24 | $8.9M | $-10.0M | ||
| Q3 24 | $-847.5K | $12.5M | ||
| Q2 24 | $19.3M | $8.7M | ||
| Q1 24 | $-2.7M | $6.9M |
自由现金流ESOASCOR
| Q4 25 | $16.8M | $2.9M | ||
| Q3 25 | $-12.0M | $9.4M | ||
| Q2 25 | $-582.0K | $787.0K | ||
| Q1 25 | $-1.1M | $8.7M | ||
| Q4 24 | $6.0M | $-10.3M | ||
| Q3 24 | $-2.9M | $12.4M | ||
| Q2 24 | $16.3M | $8.5M | ||
| Q1 24 | $-4.9M | $6.6M |
自由现金流率ESOASCOR
| Q4 25 | 14.7% | 3.1% | ||
| Q3 25 | -9.3% | 10.5% | ||
| Q2 25 | -0.6% | 0.9% | ||
| Q1 25 | -1.4% | 10.1% | ||
| Q4 24 | 5.9% | -10.8% | ||
| Q3 24 | -2.8% | 14.0% | ||
| Q2 24 | 18.9% | 10.0% | ||
| Q1 24 | -6.9% | 7.6% |
资本支出强度ESOASCOR
| Q4 25 | 1.8% | 0.3% | ||
| Q3 25 | 2.1% | 0.1% | ||
| Q2 25 | 3.9% | 0.2% | ||
| Q1 25 | 2.9% | 0.4% | ||
| Q4 24 | 2.9% | 0.2% | ||
| Q3 24 | 2.0% | 0.1% | ||
| Q2 24 | 3.6% | 0.2% | ||
| Q1 24 | 3.1% | 0.3% |
现金转化率ESOASCOR
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ESOA
| Electricals Mechanical And General | $49.4M | 43% |
| Gas And Petroleum Transmission | $24.1M | 21% |
| Cost Plus And TM Contracts | $23.3M | 20% |
| Transferred At Point In Time | $17.9M | 16% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
