vs
ESPEY MFG & ELECTRONICS CORP（ESP）与FIRST US BANCSHARES, INC.（FUSB）财务数据对比。点击上方公司名可切换其他公司
ESPEY MFG & ELECTRONICS CORP的季度营收约是FIRST US BANCSHARES, INC.的1.2倍（$12.1M vs $10.4M），ESPEY MFG & ELECTRONICS CORP净利率更高（23.1% vs 20.4%，领先2.7%），FIRST US BANCSHARES, INC.同比增速更快（7.1% vs -10.8%），FIRST US BANCSHARES, INC.自由现金流更多（$9.1M vs $-4.1M），过去两年ESPEY MFG & ELECTRONICS CORP的营收复合增速更高（21.3% vs 2.6%）
Espey制造电子公司是总部位于美国的制造商，专注于高可靠性电源、电力转换系统及专用电子元件的设计生产，面向航空航天、国防、工业及交通领域，为北美及部分国际市场客户提供适配恶劣运行环境的定制化解决方案。
第一美国银行控股公司是一家银行控股企业，核心子公司第一公民银行在美国23个州经营着超过500家网点，另一家子公司硅谷银行则在15个州设有39个办事处，是美国规模较大的银行机构之一，总部位于北卡罗来纳州罗利。
ESP vs FUSB — 直观对比
营收规模更大
ESP
是对方的1.2倍
$10.4M
营收增速更快
FUSB
高出17.9%
-10.8%
净利率更高
ESP
高出2.7%
20.4%
自由现金流更多
FUSB
多$13.2M
$-4.1M
两年增速更快
ESP
近两年复合增速
2.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $12.1M | $10.4M |
| 净利润 | $2.8M | $2.1M |
| 毛利率 | 34.7% | — |
| 营业利润率 | 25.3% | 28.1% |
| 净利率 | 23.1% | 20.4% |
| 营收同比 | -10.8% | 7.1% |
| 净利润同比 | 47.0% | 24.2% |
| 每股收益（稀释后） | $0.99 | $0.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ESPFUSB
| Q4 25 | $12.1M | $10.4M | ||
| Q3 25 | $9.1M | $10.5M | ||
| Q2 25 | $9.6M | $10.3M | ||
| Q1 25 | $10.3M | $9.8M | ||
| Q4 24 | $13.6M | $9.7M | ||
| Q3 24 | $10.4M | $10.1M | ||
| Q2 24 | $11.6M | $10.0M | ||
| Q1 24 | $8.3M | $9.9M |
净利润ESPFUSB
| Q4 25 | $2.8M | $2.1M | ||
| Q3 25 | $2.2M | $1.9M | ||
| Q2 25 | $2.9M | $155.0K | ||
| Q1 25 | $1.7M | $1.8M | ||
| Q4 24 | $1.9M | $1.7M | ||
| Q3 24 | $1.6M | $2.2M | ||
| Q2 24 | $1.9M | $2.1M | ||
| Q1 24 | $1.0M | $2.1M |
毛利率ESPFUSB
| Q4 25 | 34.7% | — | ||
| Q3 25 | 35.4% | — | ||
| Q2 25 | 39.3% | — | ||
| Q1 25 | 28.6% | — | ||
| Q4 24 | 23.2% | — | ||
| Q3 24 | 26.8% | — | ||
| Q2 24 | 27.6% | — | ||
| Q1 24 | 25.0% | — |
营业利润率ESPFUSB
| Q4 25 | 25.3% | 28.1% | ||
| Q3 25 | 22.7% | 23.9% | ||
| Q2 25 | 27.4% | 1.6% | ||
| Q1 25 | 17.0% | 23.8% | ||
| Q4 24 | 14.9% | 23.8% | ||
| Q3 24 | 16.5% | 29.2% | ||
| Q2 24 | 18.4% | 27.4% | ||
| Q1 24 | 13.2% | 27.8% |
净利率ESPFUSB
| Q4 25 | 23.1% | 20.4% | ||
| Q3 25 | 23.9% | 18.4% | ||
| Q2 25 | 30.6% | 1.5% | ||
| Q1 25 | 16.5% | 18.1% | ||
| Q4 24 | 14.0% | 17.6% | ||
| Q3 24 | 15.3% | 22.0% | ||
| Q2 24 | 16.3% | 21.2% | ||
| Q1 24 | 12.5% | 21.3% |
每股收益（稀释后）ESPFUSB
| Q4 25 | $0.99 | $0.36 | ||
| Q3 25 | $0.76 | $0.32 | ||
| Q2 25 | $1.07 | $0.03 | ||
| Q1 25 | $0.63 | $0.29 | ||
| Q4 24 | $0.71 | $0.29 | ||
| Q3 24 | $0.61 | $0.36 | ||
| Q2 24 | $0.73 | $0.34 | ||
| Q1 24 | $0.40 | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.8M | $73.5M |
| 总债务越低越好 | — | $10.9M |
| 股东权益账面价值 | $53.2M | $105.6M |
| 总资产 | $85.2M | $1.2B |
| 负债/权益比越低杠杆越低 | — | 0.10× |
8季度趋势，按日历期对齐
现金及短期投资ESPFUSB
| Q4 25 | $17.8M | $73.5M | ||
| Q3 25 | $22.2M | $54.7M | ||
| Q2 25 | $18.9M | $54.0M | ||
| Q1 25 | $13.9M | $56.0M | ||
| Q4 24 | $8.0M | $47.2M | ||
| Q3 24 | $4.8M | $82.3M | ||
| Q2 24 | $4.4M | $58.2M | ||
| Q1 24 | $5.6M | $60.2M |
总债务ESPFUSB
| Q4 25 | — | $10.9M | ||
| Q3 25 | — | $10.9M | ||
| Q2 25 | — | $10.9M | ||
| Q1 25 | — | $10.9M | ||
| Q4 24 | — | $10.9M | ||
| Q3 24 | — | $10.9M | ||
| Q2 24 | — | $10.8M | ||
| Q1 24 | — | $10.8M |
股东权益ESPFUSB
| Q4 25 | $53.2M | $105.6M | ||
| Q3 25 | $51.0M | $104.2M | ||
| Q2 25 | $50.8M | $101.9M | ||
| Q1 25 | $46.3M | $101.2M | ||
| Q4 24 | $44.8M | $98.6M | ||
| Q3 24 | $42.5M | $98.5M | ||
| Q2 24 | $41.3M | $93.8M | ||
| Q1 24 | $39.3M | $92.3M |
总资产ESPFUSB
| Q4 25 | $85.2M | $1.2B | ||
| Q3 25 | $84.8M | $1.1B | ||
| Q2 25 | $79.1M | $1.1B | ||
| Q1 25 | $72.8M | $1.1B | ||
| Q4 24 | $60.2M | $1.1B | ||
| Q3 24 | $57.6M | $1.1B | ||
| Q2 24 | $56.5M | $1.1B | ||
| Q1 24 | $53.1M | $1.1B |
负债/权益比ESPFUSB
| Q4 25 | — | 0.10× | ||
| Q3 25 | — | 0.10× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.11× | ||
| Q4 24 | — | 0.11× | ||
| Q3 24 | — | 0.11× | ||
| Q2 24 | — | 0.12× | ||
| Q1 24 | — | 0.12× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.8M | $12.3M |
| 自由现金流经营现金流 - 资本支出 | $-4.1M | $9.1M |
| 自由现金流率自由现金流/营收 | -34.1% | 87.2% |
| 资本支出强度资本支出/营收 | 10.9% | 31.1% |
| 现金转化率经营现金流/净利润 | -1.00× | 5.79× |
| 过去12个月自由现金流最近4个季度 | $11.7M | $16.0M |
8季度趋势，按日历期对齐
经营现金流ESPFUSB
| Q4 25 | $-2.8M | $12.3M | ||
| Q3 25 | $5.7M | $4.2M | ||
| Q2 25 | $2.8M | $3.9M | ||
| Q1 25 | $11.5M | $1.8M | ||
| Q4 24 | $5.4M | $7.8M | ||
| Q3 24 | $1.4M | $1.9M | ||
| Q2 24 | $3.2M | $2.5M | ||
| Q1 24 | $1.4M | $825.0K |
自由现金流ESPFUSB
| Q4 25 | $-4.1M | $9.1M | ||
| Q3 25 | $4.4M | $3.6M | ||
| Q2 25 | $915.3K | $1.6M | ||
| Q1 25 | $10.5M | $1.7M | ||
| Q4 24 | $4.5M | $5.7M | ||
| Q3 24 | $724.8K | $1.3M | ||
| Q2 24 | $2.6M | $2.3M | ||
| Q1 24 | $379.1K | $-142.0K |
自由现金流率ESPFUSB
| Q4 25 | -34.1% | 87.2% | ||
| Q3 25 | 48.7% | 34.2% | ||
| Q2 25 | 9.5% | 16.0% | ||
| Q1 25 | 101.8% | 17.2% | ||
| Q4 24 | 33.0% | 58.2% | ||
| Q3 24 | 6.9% | 12.7% | ||
| Q2 24 | 22.2% | 23.5% | ||
| Q1 24 | 4.6% | -1.4% |
资本支出强度ESPFUSB
| Q4 25 | 10.9% | 31.1% | ||
| Q3 25 | 14.2% | 5.9% | ||
| Q2 25 | 19.3% | 21.8% | ||
| Q1 25 | 9.3% | 0.7% | ||
| Q4 24 | 6.5% | 21.6% | ||
| Q3 24 | 6.4% | 6.6% | ||
| Q2 24 | 5.7% | 2.0% | ||
| Q1 24 | 12.5% | 9.8% |
现金转化率ESPFUSB
| Q4 25 | -1.00× | 5.79× | ||
| Q3 25 | 2.64× | 2.18× | ||
| Q2 25 | 0.95× | 25.16× | ||
| Q1 25 | 6.72× | 0.99× | ||
| Q4 24 | 2.82× | 4.53× | ||
| Q3 24 | 0.87× | 0.87× | ||
| Q2 24 | 1.71× | 1.20× | ||
| Q1 24 | 1.37× | 0.39× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ESP
| ASC606 | $11.3M | 93% |
| Other | $855.0K | 7% |
FUSB
暂无分部数据
