vs
Esperion Therapeutics, Inc.（ESPR）与铱星通信（IRDM）财务数据对比。点击上方公司名可切换其他公司
铱星通信的季度营收约是Esperion Therapeutics, Inc.的1.3倍（$219.1M vs $168.4M），Esperion Therapeutics, Inc.同比增速更快（143.7% vs 1.9%），过去两年Esperion Therapeutics, Inc.的营收复合增速更高（10.6% vs 4.4%）
Esperion Therapeutics, Inc.是一家上市美国药企，专注开发用于降低低密度脂蛋白胆固醇的口服小分子药物苯哌多酸，公司总部位于密歇根州安娜堡，目前核心研发管线围绕这款降脂创新药物推进，深耕血脂异常治疗领域的创新药物开发。
铱星通信是一家总部位于美国弗吉尼亚州麦克莱恩的上市企业，运营着由80颗卫星组成的铱星星座，其中66颗为工作星，14颗为在轨备用星。其卫星网络支持手持卫星电话、卫星通信终端及集成收发设备实现全球范围的语音和数据传输，还可提供双向卫星消息服务，满足全球各场景的通信需求。
ESPR vs IRDM — 直观对比
营收规模更大
IRDM
是对方的1.3倍
$168.4M
营收增速更快
ESPR
高出141.8%
1.9%
两年增速更快
ESPR
近两年复合增速
4.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $168.4M | $219.1M |
| 净利润 | — | $21.6M |
| 毛利率 | — | — |
| 营业利润率 | 50.6% | 23.2% |
| 净利率 | — | 9.9% |
| 营收同比 | 143.7% | 1.9% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.32 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ESPRIRDM
| Q1 26 | — | $219.1M | ||
| Q4 25 | $168.4M | $212.9M | ||
| Q3 25 | $87.3M | $226.9M | ||
| Q2 25 | $82.4M | $216.9M | ||
| Q1 25 | $65.0M | $214.9M | ||
| Q4 24 | $69.1M | $213.0M | ||
| Q3 24 | $51.6M | $212.8M | ||
| Q2 24 | $73.8M | $201.1M |
净利润ESPRIRDM
| Q1 26 | — | $21.6M | ||
| Q4 25 | — | $24.9M | ||
| Q3 25 | $-31.3M | $37.1M | ||
| Q2 25 | $-12.7M | $22.0M | ||
| Q1 25 | $-40.5M | $30.4M | ||
| Q4 24 | — | $36.3M | ||
| Q3 24 | $-29.5M | $24.4M | ||
| Q2 24 | $-61.9M | $32.3M |
营业利润率ESPRIRDM
| Q1 26 | — | 23.2% | ||
| Q4 25 | 50.6% | 25.9% | ||
| Q3 25 | -11.4% | 30.9% | ||
| Q2 25 | 8.6% | 23.2% | ||
| Q1 25 | -34.0% | 28.1% | ||
| Q4 24 | -6.4% | 24.5% | ||
| Q3 24 | -31.0% | 25.8% | ||
| Q2 24 | 3.5% | 21.7% |
净利率ESPRIRDM
| Q1 26 | — | 9.9% | ||
| Q4 25 | — | 11.7% | ||
| Q3 25 | -35.9% | 16.4% | ||
| Q2 25 | -15.4% | 10.1% | ||
| Q1 25 | -62.2% | 14.2% | ||
| Q4 24 | — | 17.1% | ||
| Q3 24 | -57.2% | 11.5% | ||
| Q2 24 | -83.9% | 16.1% |
每股收益（稀释后）ESPRIRDM
| Q1 26 | — | — | ||
| Q4 25 | $0.32 | $0.24 | ||
| Q3 25 | $-0.16 | $0.35 | ||
| Q2 25 | $-0.06 | $0.20 | ||
| Q1 25 | $-0.21 | $0.27 | ||
| Q4 24 | $-0.14 | $0.30 | ||
| Q3 24 | $-0.15 | $0.21 | ||
| Q2 24 | $-0.33 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $167.9M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-302.0M | — |
| 总资产 | $465.9M | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ESPRIRDM
| Q1 26 | — | — | ||
| Q4 25 | $167.9M | $96.5M | ||
| Q3 25 | $92.4M | $88.5M | ||
| Q2 25 | $86.1M | $79.3M | ||
| Q1 25 | $114.6M | $50.9M | ||
| Q4 24 | $144.8M | $93.5M | ||
| Q3 24 | $144.7M | $159.6M | ||
| Q2 24 | $189.3M | $63.5M |
总债务ESPRIRDM
| Q1 26 | — | — | ||
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益ESPRIRDM
| Q1 26 | — | — | ||
| Q4 25 | $-302.0M | $462.6M | ||
| Q3 25 | $-451.4M | $450.5M | ||
| Q2 25 | $-433.5M | $473.6M | ||
| Q1 25 | $-426.2M | $518.4M | ||
| Q4 24 | $-388.7M | $576.6M | ||
| Q3 24 | $-370.2M | $663.8M | ||
| Q2 24 | $-344.2M | $786.7M |
总资产ESPRIRDM
| Q1 26 | — | — | ||
| Q4 25 | $465.9M | $2.5B | ||
| Q3 25 | $364.0M | $2.6B | ||
| Q2 25 | $347.1M | $2.6B | ||
| Q1 25 | $324.0M | $2.6B | ||
| Q4 24 | $343.8M | $2.7B | ||
| Q3 24 | $314.1M | $2.8B | ||
| Q2 24 | $352.3M | $2.7B |
负债/权益比ESPRIRDM
| Q1 26 | — | — | ||
| Q4 25 | — | 3.80× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.05× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $45.2M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | 13.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ESPRIRDM
| Q1 26 | — | — | ||
| Q4 25 | $45.2M | $108.6M | ||
| Q3 25 | $-4.3M | $100.8M | ||
| Q2 25 | $-31.4M | $129.6M | ||
| Q1 25 | $-22.6M | $61.1M | ||
| Q4 24 | $-35.0M | $104.8M | ||
| Q3 24 | $-35.3M | $118.6M | ||
| Q2 24 | $-7.2M | $81.1M |
自由现金流ESPRIRDM
| Q1 26 | — | — | ||
| Q4 25 | — | $75.1M | ||
| Q3 25 | — | $79.2M | ||
| Q2 25 | — | $108.9M | ||
| Q1 25 | — | $36.5M | ||
| Q4 24 | — | $80.5M | ||
| Q3 24 | $-35.5M | $100.0M | ||
| Q2 24 | $-7.3M | $68.7M |
自由现金流率ESPRIRDM
| Q1 26 | — | — | ||
| Q4 25 | — | 35.3% | ||
| Q3 25 | — | 34.9% | ||
| Q2 25 | — | 50.2% | ||
| Q1 25 | — | 17.0% | ||
| Q4 24 | — | 37.8% | ||
| Q3 24 | -68.7% | 47.0% | ||
| Q2 24 | -9.9% | 34.2% |
资本支出强度ESPRIRDM
| Q1 26 | — | 13.7% | ||
| Q4 25 | 0.0% | 15.7% | ||
| Q3 25 | 0.0% | 9.5% | ||
| Q2 25 | 0.0% | 9.5% | ||
| Q1 25 | 0.0% | 11.4% | ||
| Q4 24 | 0.0% | 11.4% | ||
| Q3 24 | 0.3% | 8.7% | ||
| Q2 24 | 0.1% | 6.2% |
现金转化率ESPRIRDM
| Q1 26 | — | — | ||
| Q4 25 | — | 4.37× | ||
| Q3 25 | — | 2.71× | ||
| Q2 25 | — | 5.90× | ||
| Q1 25 | — | 2.01× | ||
| Q4 24 | — | 2.88× | ||
| Q3 24 | — | 4.85× | ||
| Q2 24 | — | 2.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ESPR
| Collaboration Revenue | $124.7M | 74% |
| Products | $43.7M | 26% |
IRDM
| Voice and data | $57.4M | 26% |
| IoT data (2) | $46.0M | 21% |
| Government | $39.5M | 18% |
| Government service revenue (5) | $27.6M | 13% |
| Subscriber equipment | $20.2M | 9% |
| Hosted payload and other data service (4) | $14.8M | 7% |
| Broadband (3) | $12.2M | 6% |
| Commercial | $1.3M | 1% |
