vs
Empire State Realty Trust, Inc.（ESRT）与Fiverr International Ltd.（FVRR）财务数据对比。点击上方公司名可切换其他公司
Fiverr International Ltd.的季度营收约是Empire State Realty Trust, Inc.的1.5倍（$287.8M vs $190.3M），Fiverr International Ltd.净利率更高（1.9% vs 1.6%，领先0.3%），过去两年Fiverr International Ltd.的营收复合增速更高（29.5% vs 0.2%）
帝国州房地产信托是一家美国房地产投资信托企业，持有并运营纽约大都会区的优质办公、零售及住宅物业，旗下资产包括地标性建筑帝国大厦，主打可持续运营模式，服务各类租户及住户，专注实现长期资产增值。
Fiverr International Ltd.运营全球在线自由职业服务平台，连接160余个国家的企业客户与独立创作者，提供数字营销、平面设计、编程、文案撰写、视频剪辑等多领域专业服务，满足各类客户灵活的按需用工需求。
ESRT vs FVRR — 直观对比
营收规模更大
FVRR
是对方的1.5倍
$190.3M
净利率更高
FVRR
高出0.3%
1.6%
两年增速更快
FVRR
近两年复合增速
0.2%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $190.3M | $287.8M |
| 净利润 | $3.0M | $5.4M |
| 毛利率 | — | 82.5% |
| 营业利润率 | 15.5% | -3.5% |
| 净利率 | 1.6% | 1.9% |
| 营收同比 | 5.7% | — |
| 净利润同比 | -73.7% | — |
| 每股收益（稀释后） | $0.20 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ESRTFVRR
| Q1 26 | $190.3M | — | ||
| Q4 25 | $199.2M | — | ||
| Q3 25 | $197.7M | $287.8M | ||
| Q2 25 | $191.3M | $188.2M | ||
| Q1 25 | $180.1M | $93.5M | ||
| Q4 24 | $197.6M | — | ||
| Q3 24 | $199.6M | $269.9M | ||
| Q2 24 | $189.5M | $177.3M |
净利润ESRTFVRR
| Q1 26 | $3.0M | — | ||
| Q4 25 | $32.2M | — | ||
| Q3 25 | $13.6M | $5.4M | ||
| Q2 25 | $11.4M | $4.1M | ||
| Q1 25 | $15.8M | $788.0K | ||
| Q4 24 | $18.8M | — | ||
| Q3 24 | $22.8M | $-1.0M | ||
| Q2 24 | $28.6M | $-4.0M |
毛利率ESRTFVRR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 82.5% | ||
| Q2 25 | — | 83.3% | ||
| Q1 25 | — | 83.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 82.8% | ||
| Q2 24 | — | 82.4% |
营业利润率ESRTFVRR
| Q1 26 | 15.5% | — | ||
| Q4 25 | 17.8% | — | ||
| Q3 25 | 19.9% | -3.5% | ||
| Q2 25 | 18.4% | -3.4% | ||
| Q1 25 | 14.3% | -4.4% | ||
| Q4 24 | 21.7% | — | ||
| Q3 24 | 22.7% | -5.0% | ||
| Q2 24 | 20.8% | -6.3% |
净利率ESRTFVRR
| Q1 26 | 1.6% | — | ||
| Q4 25 | 16.1% | — | ||
| Q3 25 | 6.9% | 1.9% | ||
| Q2 25 | 6.0% | 2.2% | ||
| Q1 25 | 8.8% | 0.8% | ||
| Q4 24 | 9.5% | — | ||
| Q3 24 | 11.4% | -0.4% | ||
| Q2 24 | 15.1% | -2.3% |
每股收益（稀释后）ESRTFVRR
| Q1 26 | $0.20 | — | ||
| Q4 25 | $0.11 | — | ||
| Q3 25 | $0.05 | — | ||
| Q2 25 | $0.04 | — | ||
| Q1 25 | $0.05 | — | ||
| Q4 24 | $0.07 | — | ||
| Q3 24 | $0.08 | — | ||
| Q2 24 | $0.10 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $68.8M | $133.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.8B | $362.6M |
| 总资产 | $4.4B | $1.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ESRTFVRR
| Q1 26 | $68.8M | — | ||
| Q4 25 | $132.7M | — | ||
| Q3 25 | $154.1M | $133.5M | ||
| Q2 25 | $94.6M | $578.4M | ||
| Q1 25 | $187.8M | $133.5M | ||
| Q4 24 | $385.5M | — | ||
| Q3 24 | $421.9M | $183.7M | ||
| Q2 24 | $535.5M | $183.7M |
股东权益ESRTFVRR
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.0B | $362.6M | ||
| Q2 25 | $1.0B | $404.9M | ||
| Q1 25 | $1.0B | $362.6M | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.0B | $355.8M | ||
| Q2 24 | $1.0B | $355.8M |
总资产ESRTFVRR
| Q1 26 | $4.4B | — | ||
| Q4 25 | $4.5B | — | ||
| Q3 25 | $4.1B | $1.1B | ||
| Q2 25 | $4.1B | $1.1B | ||
| Q1 25 | $4.1B | $1.1B | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.4B | $1.0B | ||
| Q2 24 | $4.4B | $1.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $53.0M |
| 自由现金流经营现金流 - 资本支出 | — | $52.1M |
| 自由现金流率自由现金流/营收 | — | 18.1% |
| 资本支出强度资本支出/营收 | 10.0% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 9.81× |
| 过去12个月自由现金流最近4个季度 | — | $124.9M |
8季度趋势，按日历期对齐
经营现金流ESRTFVRR
| Q1 26 | — | — | ||
| Q4 25 | $249.1M | — | ||
| Q3 25 | $105.3M | $53.0M | ||
| Q2 25 | $26.7M | $42.2M | ||
| Q1 25 | $83.1M | $21.2M | ||
| Q4 24 | $260.9M | — | ||
| Q3 24 | $102.8M | $10.9M | ||
| Q2 24 | $37.1M | $32.2M |
自由现金流ESRTFVRR
| Q1 26 | — | — | ||
| Q4 25 | $50.6M | — | ||
| Q3 25 | $72.8M | $52.1M | ||
| Q2 25 | $-55.1M | $41.5M | ||
| Q1 25 | $41.1M | $20.8M | ||
| Q4 24 | $88.0M | — | ||
| Q3 24 | $-65.1M | $10.6M | ||
| Q2 24 | $19.5M | $31.5M |
自由现金流率ESRTFVRR
| Q1 26 | — | — | ||
| Q4 25 | 25.4% | — | ||
| Q3 25 | 36.8% | 18.1% | ||
| Q2 25 | -28.8% | 22.0% | ||
| Q1 25 | 22.8% | 22.3% | ||
| Q4 24 | 44.5% | — | ||
| Q3 24 | -32.6% | 3.9% | ||
| Q2 24 | 10.3% | 17.8% |
资本支出强度ESRTFVRR
| Q1 26 | 10.0% | — | ||
| Q4 25 | 99.6% | — | ||
| Q3 25 | 16.5% | 0.3% | ||
| Q2 25 | 42.8% | 0.4% | ||
| Q1 25 | 23.4% | 0.4% | ||
| Q4 24 | 87.5% | — | ||
| Q3 24 | 84.1% | 0.1% | ||
| Q2 24 | 9.3% | 0.4% |
现金转化率ESRTFVRR
| Q1 26 | — | — | ||
| Q4 25 | 7.74× | — | ||
| Q3 25 | 7.72× | 9.81× | ||
| Q2 25 | 2.35× | 10.40× | ||
| Q1 25 | 5.27× | 26.90× | ||
| Q4 24 | 13.88× | — | ||
| Q3 24 | 4.51× | — | ||
| Q2 24 | 1.30× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ESRT
| Rental revenue (1) | $166.1M | 87% |
| Observatory revenue | $18.5M | 10% |
| Other revenue and fees | $4.1M | 2% |
| Lease termination fees | $1.4M | 1% |
| Third-party management and other fees | $277.0K | 0% |
FVRR
暂无分部数据
