vs
Empire State Realty Trust, Inc.(ESRT)与GRID DYNAMICS HOLDINGS, INC.(GDYN)财务数据对比。点击上方公司名可切换其他公司
Empire State Realty Trust, Inc.的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.8倍($190.3M vs $104.1M),Empire State Realty Trust, Inc.净利率更高(1.6% vs -1.4%,领先3.0%),Empire State Realty Trust, Inc.同比增速更快(5.7% vs 3.7%),过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高(12.0% vs 0.2%)
帝国州房地产信托是一家美国房地产投资信托企业,持有并运营纽约大都会区的优质办公、零售及住宅物业,旗下资产包括地标性建筑帝国大厦,主打可持续运营模式,服务各类租户及住户,专注实现长期资产增值。
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业,活跃于2010年至2015年,核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机,并推动该项目实现商业化落地。
ESRT vs GDYN — 直观对比
营收规模更大
ESRT
是对方的1.8倍
$104.1M
营收增速更快
ESRT
高出2.0%
3.7%
净利率更高
ESRT
高出3.0%
-1.4%
两年增速更快
GDYN
近两年复合增速
0.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $190.3M | $104.1M |
| 净利润 | $3.0M | $-1.5M |
| 毛利率 | — | 34.8% |
| 营业利润率 | 15.5% | 61.7% |
| 净利率 | 1.6% | -1.4% |
| 营收同比 | 5.7% | 3.7% |
| 净利润同比 | -73.7% | -150.6% |
| 每股收益(稀释后) | $0.20 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ESRT
GDYN
| Q1 26 | $190.3M | $104.1M | ||
| Q4 25 | $199.2M | $106.2M | ||
| Q3 25 | $197.7M | $104.2M | ||
| Q2 25 | $191.3M | $101.1M | ||
| Q1 25 | $180.1M | $100.4M | ||
| Q4 24 | $197.6M | $100.3M | ||
| Q3 24 | $199.6M | $87.4M | ||
| Q2 24 | $189.5M | $83.0M |
净利润
ESRT
GDYN
| Q1 26 | $3.0M | $-1.5M | ||
| Q4 25 | $32.2M | $306.0K | ||
| Q3 25 | $13.6M | $1.2M | ||
| Q2 25 | $11.4M | $5.3M | ||
| Q1 25 | $15.8M | $2.9M | ||
| Q4 24 | $18.8M | $4.5M | ||
| Q3 24 | $22.8M | $4.3M | ||
| Q2 24 | $28.6M | $-817.0K |
毛利率
ESRT
GDYN
| Q1 26 | — | 34.8% | ||
| Q4 25 | — | 34.0% | ||
| Q3 25 | — | 33.3% | ||
| Q2 25 | — | 34.1% | ||
| Q1 25 | — | 36.8% | ||
| Q4 24 | — | 36.9% | ||
| Q3 24 | — | 37.4% | ||
| Q2 24 | — | 35.6% |
营业利润率
ESRT
GDYN
| Q1 26 | 15.5% | 61.7% | ||
| Q4 25 | 17.8% | 0.5% | ||
| Q3 25 | 19.9% | -0.2% | ||
| Q2 25 | 18.4% | -0.1% | ||
| Q1 25 | 14.3% | -2.0% | ||
| Q4 24 | 21.7% | 1.3% | ||
| Q3 24 | 22.7% | 2.4% | ||
| Q2 24 | 20.8% | 0.0% |
净利率
ESRT
GDYN
| Q1 26 | 1.6% | -1.4% | ||
| Q4 25 | 16.1% | 0.3% | ||
| Q3 25 | 6.9% | 1.1% | ||
| Q2 25 | 6.0% | 5.2% | ||
| Q1 25 | 8.8% | 2.9% | ||
| Q4 24 | 9.5% | 4.5% | ||
| Q3 24 | 11.4% | 4.9% | ||
| Q2 24 | 15.1% | -1.0% |
每股收益(稀释后)
ESRT
GDYN
| Q1 26 | $0.20 | $-0.02 | ||
| Q4 25 | $0.11 | $0.01 | ||
| Q3 25 | $0.05 | $0.01 | ||
| Q2 25 | $0.04 | $0.06 | ||
| Q1 25 | $0.05 | $0.03 | ||
| Q4 24 | $0.07 | $0.06 | ||
| Q3 24 | $0.08 | $0.05 | ||
| Q2 24 | $0.10 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $68.8M | $327.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.8B | $530.1M |
| 总资产 | $4.4B | $605.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ESRT
GDYN
| Q1 26 | $68.8M | $327.5M | ||
| Q4 25 | $132.7M | $342.1M | ||
| Q3 25 | $154.1M | $338.6M | ||
| Q2 25 | $94.6M | $336.8M | ||
| Q1 25 | $187.8M | $325.5M | ||
| Q4 24 | $385.5M | $334.7M | ||
| Q3 24 | $421.9M | $231.3M | ||
| Q2 24 | $535.5M | $256.0M |
股东权益
ESRT
GDYN
| Q1 26 | $1.8B | $530.1M | ||
| Q4 25 | $1.1B | $542.1M | ||
| Q3 25 | $1.0B | $537.7M | ||
| Q2 25 | $1.0B | $532.2M | ||
| Q1 25 | $1.0B | $517.4M | ||
| Q4 24 | $1.0B | $517.8M | ||
| Q3 24 | $1.0B | $400.2M | ||
| Q2 24 | $1.0B | $388.4M |
总资产
ESRT
GDYN
| Q1 26 | $4.4B | $605.0M | ||
| Q4 25 | $4.5B | $612.9M | ||
| Q3 25 | $4.1B | $613.2M | ||
| Q2 25 | $4.1B | $608.9M | ||
| Q1 25 | $4.1B | $590.9M | ||
| Q4 24 | $4.5B | $592.2M | ||
| Q3 24 | $4.4B | $477.3M | ||
| Q2 24 | $4.4B | $443.6M |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ESRT
| Rental revenue (1) | $166.1M | 87% |
| Observatory revenue | $18.5M | 10% |
| Other revenue and fees | $4.1M | 2% |
| Lease termination fees | $1.4M | 1% |
| Third-party management and other fees | $277.0K | 0% |
GDYN
暂无分部数据