vs

Essex Property Trust(ESS)与IES Holdings, Inc.(IESC)财务数据对比。点击上方公司名可切换其他公司

IES Holdings, Inc.的季度营收约是Essex Property Trust的1.8倍($871.0M vs $479.6M),Essex Property Trust净利率更高(17.9% vs 10.5%,领先7.3%),IES Holdings, Inc.同比增速更快(16.2% vs 5.5%),过去两年IES Holdings, Inc.的营收复合增速更高(11.1% vs 6.0%)

Essex Property Trust是一家公开上市的房地产投资信托企业,重点布局美国西海岸优质不动产市场,核心投资标的为加利福尼亚州及西雅图大都会区的公寓类物业,在长租公寓的投资、运营及管理领域拥有深厚的行业积累与资源优势。

IES Holdings, Inc.前身为Integrated Electrical Services, Inc.,主营业务为集成电气及技术系统的设计与安装,同时面向数据中心、住宅、商业和工业设施等多元终端市场提供基础设施类产品及相关服务。

ESS vs IESC — 直观对比

营收规模更大
IESC
IESC
是对方的1.8倍
IESC
$871.0M
$479.6M
ESS
营收增速更快
IESC
IESC
高出10.7%
IESC
16.2%
5.5%
ESS
净利率更高
ESS
ESS
高出7.3%
ESS
17.9%
10.5%
IESC
两年增速更快
IESC
IESC
近两年复合增速
IESC
11.1%
6.0%
ESS

损益表 — Q4 FY2025 vs Q1 FY2026

指标
ESS
ESS
IESC
IESC
营收
$479.6M
$871.0M
净利润
$85.7M
$91.8M
毛利率
70.0%
25.3%
营业利润率
31.7%
11.2%
净利率
17.9%
10.5%
营收同比
5.5%
16.2%
净利润同比
-71.6%
59.1%
每股收益(稀释后)
$1.24
$4.51

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ESS
ESS
IESC
IESC
Q4 25
$479.6M
$871.0M
Q3 25
$473.3M
$897.8M
Q2 25
$469.8M
$890.2M
Q1 25
$464.6M
$834.0M
Q4 24
$454.5M
$749.5M
Q3 24
$450.7M
$775.8M
Q2 24
$442.4M
$768.4M
Q1 24
$426.9M
$705.7M
净利润
ESS
ESS
IESC
IESC
Q4 25
$85.7M
$91.8M
Q3 25
$172.7M
$102.3M
Q2 25
$231.5M
$79.3M
Q1 25
$212.8M
$72.6M
Q4 24
$301.7M
$57.7M
Q3 24
$125.5M
$65.5M
Q2 24
$99.0M
$66.6M
Q1 24
$285.1M
$56.8M
毛利率
ESS
ESS
IESC
IESC
Q4 25
70.0%
25.3%
Q3 25
69.2%
26.0%
Q2 25
70.7%
26.9%
Q1 25
69.6%
25.0%
Q4 24
70.0%
23.8%
Q3 24
69.5%
24.0%
Q2 24
70.8%
25.3%
Q1 24
69.7%
24.3%
营业利润率
ESS
ESS
IESC
IESC
Q4 25
31.7%
11.2%
Q3 25
44.5%
11.6%
Q2 25
59.5%
12.6%
Q1 25
55.3%
11.1%
Q4 24
67.0%
10.0%
Q3 24
28.6%
9.7%
Q2 24
31.1%
11.7%
Q1 24
31.0%
11.0%
净利率
ESS
ESS
IESC
IESC
Q4 25
17.9%
10.5%
Q3 25
36.5%
11.4%
Q2 25
49.3%
8.9%
Q1 25
45.8%
8.7%
Q4 24
66.4%
7.7%
Q3 24
27.8%
8.4%
Q2 24
22.4%
8.7%
Q1 24
66.8%
8.0%
每股收益(稀释后)
ESS
ESS
IESC
IESC
Q4 25
$1.24
$4.51
Q3 25
$2.56
$4.99
Q2 25
$3.44
$3.81
Q1 25
$3.16
$3.50
Q4 24
$4.00
$2.72
Q3 24
$1.84
$3.06
Q2 24
$1.45
$2.67
Q1 24
$4.25
$2.29

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ESS
ESS
IESC
IESC
现金及短期投资手头流动性
$76.2M
$258.7M
总债务越低越好
股东权益账面价值
$5.5B
$961.1M
总资产
$13.2B
$1.7B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
ESS
ESS
IESC
IESC
Q4 25
$76.2M
$258.7M
Q3 25
$66.0M
$231.8M
Q2 25
$58.7M
$168.3M
Q1 25
$98.7M
$88.3M
Q4 24
$66.8M
$112.0M
Q3 24
$71.3M
$135.8M
Q2 24
$55.2M
$44.9M
Q1 24
$499.0M
$106.0M
总债务
ESS
ESS
IESC
IESC
Q4 25
Q3 25
$6.4B
Q2 25
$6.4B
Q1 25
$6.8B
Q4 24
Q3 24
$6.4B
Q2 24
$6.2B
Q1 24
$6.6B
股东权益
ESS
ESS
IESC
IESC
Q4 25
$5.5B
$961.1M
Q3 25
$5.6B
$884.0M
Q2 25
$5.6B
$781.4M
Q1 25
$5.6B
$705.8M
Q4 24
$5.5B
$652.4M
Q3 24
$5.4B
$611.1M
Q2 24
$5.5B
$567.5M
Q1 24
$5.5B
$534.8M
总资产
ESS
ESS
IESC
IESC
Q4 25
$13.2B
$1.7B
Q3 25
$13.2B
$1.6B
Q2 25
$13.2B
$1.5B
Q1 25
$13.2B
$1.4B
Q4 24
$12.9B
$1.3B
Q3 24
$12.6B
$1.2B
Q2 24
$12.5B
$1.2B
Q1 24
$12.9B
$1.1B
负债/权益比
ESS
ESS
IESC
IESC
Q4 25
Q3 25
1.15×
Q2 25
1.14×
Q1 25
1.22×
Q4 24
Q3 24
1.18×
Q2 24
1.13×
Q1 24
1.19×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ESS
ESS
IESC
IESC
经营现金流最新季度
$1.1B
$27.7M
自由现金流经营现金流 - 资本支出
$-18.9M
自由现金流率自由现金流/营收
-2.2%
资本支出强度资本支出/营收
5.3%
现金转化率经营现金流/净利润
12.53×
0.30×
过去12个月自由现金流最近4个季度
$175.9M

8季度趋势,按日历期对齐

经营现金流
ESS
ESS
IESC
IESC
Q4 25
$1.1B
$27.7M
Q3 25
$342.6M
$132.0M
Q2 25
$216.1M
$92.0M
Q1 25
$281.5M
$24.8M
Q4 24
$1.1B
$37.3M
Q3 24
$316.2M
$92.8M
Q2 24
$218.9M
$82.9M
Q1 24
$314.9M
$33.7M
自由现金流
ESS
ESS
IESC
IESC
Q4 25
$-18.9M
Q3 25
$112.0M
Q2 25
$74.8M
Q1 25
$7.9M
Q4 24
$24.1M
Q3 24
$78.5M
Q2 24
$65.4M
Q1 24
$26.9M
自由现金流率
ESS
ESS
IESC
IESC
Q4 25
-2.2%
Q3 25
12.5%
Q2 25
8.4%
Q1 25
0.9%
Q4 24
3.2%
Q3 24
10.1%
Q2 24
8.5%
Q1 24
3.8%
资本支出强度
ESS
ESS
IESC
IESC
Q4 25
5.3%
Q3 25
2.2%
Q2 25
1.9%
Q1 25
2.0%
Q4 24
1.8%
Q3 24
1.8%
Q2 24
2.3%
Q1 24
1.0%
现金转化率
ESS
ESS
IESC
IESC
Q4 25
12.53×
0.30×
Q3 25
1.98×
1.29×
Q2 25
0.93×
1.16×
Q1 25
1.32×
0.34×
Q4 24
3.54×
0.65×
Q3 24
2.52×
1.42×
Q2 24
2.21×
1.24×
Q1 24
1.10×
0.59×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ESS
ESS

暂无分部数据

IESC
IESC

Communications$351.9M40%
Single Family Electrical Contracts$137.0M16%
Custom Engineered Solutions$116.0M13%
Commercialand Industrial$94.8M11%
Single Family Contracts Plumbing HVAC$82.9M10%
Multi Familyand Other$64.2M7%
Industrial Services$24.2M3%

相关对比