vs
Essex Property Trust（ESS）与奇富科技（QFIN）财务数据对比。点击上方公司名可切换其他公司
奇富科技的季度营收约是Essex Property Trust的1.5倍（$731.2M vs $479.6M），奇富科技净利率更高（27.5% vs 17.9%，领先9.6%），过去两年奇富科技的营收复合增速更高（16.4% vs 6.0%）
Essex Property Trust是一家公开上市的房地产投资信托企业，重点布局美国西海岸优质不动产市场，核心投资标的为加利福尼亚州及西雅图大都会区的公寓类物业，在长租公寓的投资、运营及管理领域拥有深厚的行业积累与资源优势。
奇富科技（原360数科）是中国头部金融科技企业，主要为持牌金融机构提供智能风控、信贷技术解决方案，服务广大个人消费者及中小微企业，依托大数据、人工智能技术提升金融服务的普惠性与运营效率。
ESS vs QFIN — 直观对比
营收规模更大
QFIN
是对方的1.5倍
$479.6M
净利率更高
QFIN
高出9.6%
17.9%
两年增速更快
QFIN
近两年复合增速
6.0%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $479.6M | $731.2M |
| 净利润 | $85.7M | $201.2M |
| 毛利率 | 70.0% | — |
| 营业利润率 | 31.7% | 32.7% |
| 净利率 | 17.9% | 27.5% |
| 营收同比 | 5.5% | — |
| 净利润同比 | -71.6% | — |
| 每股收益（稀释后） | $1.24 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ESSQFIN
| Q4 25 | $479.6M | — | ||
| Q3 25 | $473.3M | $731.2M | ||
| Q2 25 | $469.8M | $728.1M | ||
| Q1 25 | $464.6M | $646.4M | ||
| Q4 24 | $454.5M | — | ||
| Q3 24 | $450.7M | $622.7M | ||
| Q2 24 | $442.4M | $572.4M | ||
| Q1 24 | $426.9M | $575.2M |
净利润ESSQFIN
| Q4 25 | $85.7M | — | ||
| Q3 25 | $172.7M | $201.2M | ||
| Q2 25 | $231.5M | $241.6M | ||
| Q1 25 | $212.8M | $247.6M | ||
| Q4 24 | $301.7M | — | ||
| Q3 24 | $125.5M | $256.3M | ||
| Q2 24 | $99.0M | $189.4M | ||
| Q1 24 | $285.1M | $160.7M |
毛利率ESSQFIN
| Q4 25 | 70.0% | — | ||
| Q3 25 | 69.2% | — | ||
| Q2 25 | 70.7% | — | ||
| Q1 25 | 69.6% | — | ||
| Q4 24 | 70.0% | — | ||
| Q3 24 | 69.5% | — | ||
| Q2 24 | 70.8% | — | ||
| Q1 24 | 69.7% | — |
营业利润率ESSQFIN
| Q4 25 | 31.7% | — | ||
| Q3 25 | 44.5% | 32.7% | ||
| Q2 25 | 59.5% | 41.0% | ||
| Q1 25 | 55.3% | 42.1% | ||
| Q4 24 | 67.0% | — | ||
| Q3 24 | 28.6% | 52.4% | ||
| Q2 24 | 31.1% | 47.7% | ||
| Q1 24 | 31.0% | 32.8% |
净利率ESSQFIN
| Q4 25 | 17.9% | — | ||
| Q3 25 | 36.5% | 27.5% | ||
| Q2 25 | 49.3% | 33.2% | ||
| Q1 25 | 45.8% | 38.3% | ||
| Q4 24 | 66.4% | — | ||
| Q3 24 | 27.8% | 41.2% | ||
| Q2 24 | 22.4% | 33.1% | ||
| Q1 24 | 66.8% | 27.9% |
每股收益（稀释后）ESSQFIN
| Q4 25 | $1.24 | — | ||
| Q3 25 | $2.56 | — | ||
| Q2 25 | $3.44 | — | ||
| Q1 25 | $3.16 | — | ||
| Q4 24 | $4.00 | — | ||
| Q3 24 | $1.84 | — | ||
| Q2 24 | $1.45 | — | ||
| Q1 24 | $4.25 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $76.2M | $6.5B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.5B | $24.3B |
| 总资产 | $13.2B | $61.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ESSQFIN
| Q4 25 | $76.2M | — | ||
| Q3 25 | $66.0M | $6.5B | ||
| Q2 25 | $58.7M | $5.3B | ||
| Q1 25 | $98.7M | $8.6B | ||
| Q4 24 | $66.8M | — | ||
| Q3 24 | $71.3M | $4.3B | ||
| Q2 24 | $55.2M | $6.3B | ||
| Q1 24 | $499.0M | $5.3B |
总债务ESSQFIN
| Q4 25 | — | — | ||
| Q3 25 | $6.4B | — | ||
| Q2 25 | $6.4B | — | ||
| Q1 25 | $6.8B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $6.4B | — | ||
| Q2 24 | $6.2B | — | ||
| Q1 24 | $6.6B | — |
股东权益ESSQFIN
| Q4 25 | $5.5B | — | ||
| Q3 25 | $5.6B | $24.3B | ||
| Q2 25 | $5.6B | $24.1B | ||
| Q1 25 | $5.6B | $23.1B | ||
| Q4 24 | $5.5B | — | ||
| Q3 24 | $5.4B | $22.9B | ||
| Q2 24 | $5.5B | $22.6B | ||
| Q1 24 | $5.5B | $22.1B |
总资产ESSQFIN
| Q4 25 | $13.2B | — | ||
| Q3 25 | $13.2B | $61.4B | ||
| Q2 25 | $13.2B | $59.8B | ||
| Q1 25 | $13.2B | $55.6B | ||
| Q4 24 | $12.9B | — | ||
| Q3 24 | $12.6B | $47.0B | ||
| Q2 24 | $12.5B | $47.0B | ||
| Q1 24 | $12.9B | $47.4B |
负债/权益比ESSQFIN
| Q4 25 | — | — | ||
| Q3 25 | 1.15× | — | ||
| Q2 25 | 1.14× | — | ||
| Q1 25 | 1.22× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 1.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.1B | $351.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 12.53× | 1.75× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ESSQFIN
| Q4 25 | $1.1B | — | ||
| Q3 25 | $342.6M | $351.4M | ||
| Q2 25 | $216.1M | $366.0M | ||
| Q1 25 | $281.5M | $386.6M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $316.2M | $338.0M | ||
| Q2 24 | $218.9M | $269.9M | ||
| Q1 24 | $314.9M | $271.2M |
现金转化率ESSQFIN
| Q4 25 | 12.53× | — | ||
| Q3 25 | 1.98× | 1.75× | ||
| Q2 25 | 0.93× | 1.52× | ||
| Q1 25 | 1.32× | 1.56× | ||
| Q4 24 | 3.54× | — | ||
| Q3 24 | 2.52× | 1.32× | ||
| Q2 24 | 2.21× | 1.43× | ||
| Q1 24 | 1.10× | 1.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
