vs
Essex Property Trust（ESS）与优利系统（UIS）财务数据对比。点击上方公司名可切换其他公司
优利系统的季度营收约是Essex Property Trust的1.2倍（$574.5M vs $479.6M），Essex Property Trust净利率更高（17.9% vs 3.3%，领先14.6%），Essex Property Trust同比增速更快（5.5% vs 5.3%），过去两年优利系统的营收复合增速更高（8.5% vs 6.0%）
Essex Property Trust是一家公开上市的房地产投资信托企业，重点布局美国西海岸优质不动产市场，核心投资标的为加利福尼亚州及西雅图大都会区的公寓类物业，在长租公寓的投资、运营及管理领域拥有深厚的行业积累与资源优势。
Unisys Corporation（优利系统）是一家成立于1986年的科技企业，总部位于美国宾夕法尼亚州蓝铃，主要为客户提供云计算、人工智能、数字化办公场域、物流以及企业计算相关服务，在全球企业级科技服务领域拥有多年行业经验。
ESS vs UIS — 直观对比
营收规模更大
UIS
是对方的1.2倍
$479.6M
营收增速更快
ESS
高出0.2%
5.3%
净利率更高
ESS
高出14.6%
3.3%
两年增速更快
UIS
近两年复合增速
6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $479.6M | $574.5M |
| 净利润 | $85.7M | $18.7M |
| 毛利率 | 70.0% | 33.9% |
| 营业利润率 | 31.7% | 13.3% |
| 净利率 | 17.9% | 3.3% |
| 营收同比 | 5.5% | 5.3% |
| 净利润同比 | -71.6% | -37.7% |
| 每股收益（稀释后） | $1.24 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ESSUIS
| Q4 25 | $479.6M | $574.5M | ||
| Q3 25 | $473.3M | $460.2M | ||
| Q2 25 | $469.8M | $483.3M | ||
| Q1 25 | $464.6M | $432.1M | ||
| Q4 24 | $454.5M | $545.4M | ||
| Q3 24 | $450.7M | $497.0M | ||
| Q2 24 | $442.4M | $478.2M | ||
| Q1 24 | $426.9M | $487.8M |
净利润ESSUIS
| Q4 25 | $85.7M | $18.7M | ||
| Q3 25 | $172.7M | $-308.9M | ||
| Q2 25 | $231.5M | $-20.1M | ||
| Q1 25 | $212.8M | $-29.5M | ||
| Q4 24 | $301.7M | $30.0M | ||
| Q3 24 | $125.5M | $-61.9M | ||
| Q2 24 | $99.0M | $-12.0M | ||
| Q1 24 | $285.1M | $-149.5M |
毛利率ESSUIS
| Q4 25 | 70.0% | 33.9% | ||
| Q3 25 | 69.2% | 25.5% | ||
| Q2 25 | 70.7% | 26.9% | ||
| Q1 25 | 69.6% | 24.9% | ||
| Q4 24 | 70.0% | 32.1% | ||
| Q3 24 | 69.5% | 29.2% | ||
| Q2 24 | 70.8% | 27.2% | ||
| Q1 24 | 69.7% | 27.9% |
营业利润率ESSUIS
| Q4 25 | 31.7% | 13.3% | ||
| Q3 25 | 44.5% | -7.3% | ||
| Q2 25 | 59.5% | 6.3% | ||
| Q1 25 | 55.3% | 1.2% | ||
| Q4 24 | 67.0% | 8.9% | ||
| Q3 24 | 28.6% | 1.5% | ||
| Q2 24 | 31.1% | 4.9% | ||
| Q1 24 | 31.0% | 3.6% |
净利率ESSUIS
| Q4 25 | 17.9% | 3.3% | ||
| Q3 25 | 36.5% | -67.1% | ||
| Q2 25 | 49.3% | -4.2% | ||
| Q1 25 | 45.8% | -6.8% | ||
| Q4 24 | 66.4% | 5.5% | ||
| Q3 24 | 27.8% | -12.5% | ||
| Q2 24 | 22.4% | -2.5% | ||
| Q1 24 | 66.8% | -30.6% |
每股收益（稀释后）ESSUIS
| Q4 25 | $1.24 | $0.24 | ||
| Q3 25 | $2.56 | $-4.33 | ||
| Q2 25 | $3.44 | $-0.28 | ||
| Q1 25 | $3.16 | $-0.42 | ||
| Q4 24 | $4.00 | $0.45 | ||
| Q3 24 | $1.84 | $-0.89 | ||
| Q2 24 | $1.45 | $-0.17 | ||
| Q1 24 | $4.25 | $-2.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $76.2M | $413.9M |
| 总债务越低越好 | — | $729.0M |
| 股东权益账面价值 | $5.5B | $-282.6M |
| 总资产 | $13.2B | $1.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ESSUIS
| Q4 25 | $76.2M | $413.9M | ||
| Q3 25 | $66.0M | $321.9M | ||
| Q2 25 | $58.7M | $300.8M | ||
| Q1 25 | $98.7M | $393.1M | ||
| Q4 24 | $66.8M | $376.5M | ||
| Q3 24 | $71.3M | $373.7M | ||
| Q2 24 | $55.2M | $344.9M | ||
| Q1 24 | $499.0M | $382.8M |
总债务ESSUIS
| Q4 25 | — | $729.0M | ||
| Q3 25 | $6.4B | $723.2M | ||
| Q2 25 | $6.4B | $692.7M | ||
| Q1 25 | $6.8B | $488.3M | ||
| Q4 24 | — | $488.2M | ||
| Q3 24 | $6.4B | $488.5M | ||
| Q2 24 | $6.2B | $489.2M | ||
| Q1 24 | $6.6B | $488.4M |
股东权益ESSUIS
| Q4 25 | $5.5B | $-282.6M | ||
| Q3 25 | $5.6B | $-300.2M | ||
| Q2 25 | $5.6B | $-221.5M | ||
| Q1 25 | $5.6B | $-267.8M | ||
| Q4 24 | $5.5B | $-283.4M | ||
| Q3 24 | $5.4B | $-202.2M | ||
| Q2 24 | $5.5B | $-174.1M | ||
| Q1 24 | $5.5B | $-158.6M |
总资产ESSUIS
| Q4 25 | $13.2B | $1.8B | ||
| Q3 25 | $13.2B | $1.7B | ||
| Q2 25 | $13.2B | $1.8B | ||
| Q1 25 | $13.2B | $1.8B | ||
| Q4 24 | $12.9B | $1.9B | ||
| Q3 24 | $12.6B | $1.9B | ||
| Q2 24 | $12.5B | $1.9B | ||
| Q1 24 | $12.9B | $1.9B |
负债/权益比ESSUIS
| Q4 25 | — | — | ||
| Q3 25 | 1.15× | — | ||
| Q2 25 | 1.14× | — | ||
| Q1 25 | 1.22× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 1.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.1B | $104.9M |
| 自由现金流经营现金流 - 资本支出 | — | $97.3M |
| 自由现金流率自由现金流/营收 | — | 16.9% |
| 资本支出强度资本支出/营收 | — | 1.3% |
| 现金转化率经营现金流/净利润 | 12.53× | 5.61× |
| 过去12个月自由现金流最近4个季度 | — | $-170.0M |
8季度趋势，按日历期对齐
经营现金流ESSUIS
| Q4 25 | $1.1B | $104.9M | ||
| Q3 25 | $342.6M | $38.0M | ||
| Q2 25 | $216.1M | $-316.2M | ||
| Q1 25 | $281.5M | $33.3M | ||
| Q4 24 | $1.1B | $76.6M | ||
| Q3 24 | $316.2M | $32.0M | ||
| Q2 24 | $218.9M | $2.7M | ||
| Q1 24 | $314.9M | $23.8M |
自由现金流ESSUIS
| Q4 25 | — | $97.3M | ||
| Q3 25 | — | $32.4M | ||
| Q2 25 | — | $-324.1M | ||
| Q1 25 | — | $24.4M | ||
| Q4 24 | — | $66.5M | ||
| Q3 24 | — | $25.2M | ||
| Q2 24 | — | $-6.0M | ||
| Q1 24 | — | $17.1M |
自由现金流率ESSUIS
| Q4 25 | — | 16.9% | ||
| Q3 25 | — | 7.0% | ||
| Q2 25 | — | -67.1% | ||
| Q1 25 | — | 5.6% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | — | 5.1% | ||
| Q2 24 | — | -1.3% | ||
| Q1 24 | — | 3.5% |
资本支出强度ESSUIS
| Q4 25 | — | 1.3% | ||
| Q3 25 | — | 1.2% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 1.8% | ||
| Q1 24 | — | 1.4% |
现金转化率ESSUIS
| Q4 25 | 12.53× | 5.61× | ||
| Q3 25 | 1.98× | — | ||
| Q2 25 | 0.93× | — | ||
| Q1 25 | 1.32× | — | ||
| Q4 24 | 3.54× | 2.55× | ||
| Q3 24 | 2.52× | — | ||
| Q2 24 | 2.21× | — | ||
| Q1 24 | 1.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
