vs

Essex Property Trust(ESS)与Vontier Corp(VNT)财务数据对比。点击上方公司名可切换其他公司

Vontier Corp的季度营收约是Essex Property Trust的1.7倍($808.5M vs $479.6M),Essex Property Trust净利率更高(17.9% vs 15.3%,领先2.6%),Essex Property Trust同比增速更快(5.5% vs 4.1%),过去两年Essex Property Trust的营收复合增速更高(6.0% vs 3.4%)

Essex Property Trust是一家公开上市的房地产投资信托企业,重点布局美国西海岸优质不动产市场,核心投资标的为加利福尼亚州及西雅图大都会区的公寓类物业,在长租公寓的投资、运营及管理领域拥有深厚的行业积累与资源优势。

Vontier Corp是一家总部位于美国北卡罗来纳州罗利市的工业制造企业,旗下拥有Gilbarco Veeder-Root、Matco Tools、Teletrac Navman等核心品牌,还控股Hennessy Industries、Gasboy、全球交通技术(GTT)等多家子公司,业务覆盖多个工业制造细分领域。

ESS vs VNT — 直观对比

营收规模更大
VNT
VNT
是对方的1.7倍
VNT
$808.5M
$479.6M
ESS
营收增速更快
ESS
ESS
高出1.5%
ESS
5.5%
4.1%
VNT
净利率更高
ESS
ESS
高出2.6%
ESS
17.9%
15.3%
VNT
两年增速更快
ESS
ESS
近两年复合增速
ESS
6.0%
3.4%
VNT

损益表 — Q4 FY2025 vs Q4 FY2025

指标
ESS
ESS
VNT
VNT
营收
$479.6M
$808.5M
净利润
$85.7M
$123.5M
毛利率
70.0%
营业利润率
31.7%
18.9%
净利率
17.9%
15.3%
营收同比
5.5%
4.1%
净利润同比
-71.6%
0.0%
每股收益(稀释后)
$1.24
$0.85

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ESS
ESS
VNT
VNT
Q4 25
$479.6M
$808.5M
Q3 25
$473.3M
$752.5M
Q2 25
$469.8M
$773.5M
Q1 25
$464.6M
$741.1M
Q4 24
$454.5M
$776.8M
Q3 24
$450.7M
$750.0M
Q2 24
$442.4M
$696.4M
Q1 24
$426.9M
$755.8M
净利润
ESS
ESS
VNT
VNT
Q4 25
$85.7M
$123.5M
Q3 25
$172.7M
$102.8M
Q2 25
$231.5M
$91.9M
Q1 25
$212.8M
$87.9M
Q4 24
$301.7M
$123.5M
Q3 24
$125.5M
$91.8M
Q2 24
$99.0M
$70.1M
Q1 24
$285.1M
$136.8M
毛利率
ESS
ESS
VNT
VNT
Q4 25
70.0%
Q3 25
69.2%
47.3%
Q2 25
70.7%
47.9%
Q1 25
69.6%
47.3%
Q4 24
70.0%
Q3 24
69.5%
47.2%
Q2 24
70.8%
48.2%
Q1 24
69.7%
49.2%
营业利润率
ESS
ESS
VNT
VNT
Q4 25
31.7%
18.9%
Q3 25
44.5%
18.9%
Q2 25
59.5%
17.6%
Q1 25
55.3%
17.6%
Q4 24
67.0%
19.2%
Q3 24
28.6%
17.5%
Q2 24
31.1%
16.4%
Q1 24
31.0%
18.8%
净利率
ESS
ESS
VNT
VNT
Q4 25
17.9%
15.3%
Q3 25
36.5%
13.7%
Q2 25
49.3%
11.9%
Q1 25
45.8%
11.9%
Q4 24
66.4%
15.9%
Q3 24
27.8%
12.2%
Q2 24
22.4%
10.1%
Q1 24
66.8%
18.1%
每股收益(稀释后)
ESS
ESS
VNT
VNT
Q4 25
$1.24
$0.85
Q3 25
$2.56
$0.70
Q2 25
$3.44
$0.62
Q1 25
$3.16
$0.59
Q4 24
$4.00
$0.82
Q3 24
$1.84
$0.60
Q2 24
$1.45
$0.45
Q1 24
$4.25
$0.88

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ESS
ESS
VNT
VNT
现金及短期投资手头流动性
$76.2M
$492.2M
总债务越低越好
股东权益账面价值
$5.5B
$1.2B
总资产
$13.2B
$4.4B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
ESS
ESS
VNT
VNT
Q4 25
$76.2M
$492.2M
Q3 25
$66.0M
$433.8M
Q2 25
$58.7M
$364.2M
Q1 25
$98.7M
$333.6M
Q4 24
$66.8M
$356.4M
Q3 24
$71.3M
$330.9M
Q2 24
$55.2M
$331.3M
Q1 24
$499.0M
$406.0M
总债务
ESS
ESS
VNT
VNT
Q4 25
Q3 25
$6.4B
Q2 25
$6.4B
Q1 25
$6.8B
Q4 24
Q3 24
$6.4B
Q2 24
$6.2B
Q1 24
$6.6B
股东权益
ESS
ESS
VNT
VNT
Q4 25
$5.5B
$1.2B
Q3 25
$5.6B
$1.2B
Q2 25
$5.6B
$1.2B
Q1 25
$5.6B
$1.1B
Q4 24
$5.5B
$1.1B
Q3 24
$5.4B
$1.0B
Q2 24
$5.5B
$1.0B
Q1 24
$5.5B
$984.9M
总资产
ESS
ESS
VNT
VNT
Q4 25
$13.2B
$4.4B
Q3 25
$13.2B
$4.4B
Q2 25
$13.2B
$4.4B
Q1 25
$13.2B
$4.3B
Q4 24
$12.9B
$4.3B
Q3 24
$12.6B
$4.3B
Q2 24
$12.5B
$4.2B
Q1 24
$12.9B
$4.3B
负债/权益比
ESS
ESS
VNT
VNT
Q4 25
Q3 25
1.15×
Q2 25
1.14×
Q1 25
1.22×
Q4 24
Q3 24
1.18×
Q2 24
1.13×
Q1 24
1.19×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ESS
ESS
VNT
VNT
经营现金流最新季度
$1.1B
$190.1M
自由现金流经营现金流 - 资本支出
$174.8M
自由现金流率自由现金流/营收
21.6%
资本支出强度资本支出/营收
1.9%
现金转化率经营现金流/净利润
12.53×
1.54×
过去12个月自由现金流最近4个季度
$441.1M

8季度趋势,按日历期对齐

经营现金流
ESS
ESS
VNT
VNT
Q4 25
$1.1B
$190.1M
Q3 25
$342.6M
$110.5M
Q2 25
$216.1M
$100.0M
Q1 25
$281.5M
$110.4M
Q4 24
$1.1B
$168.1M
Q3 24
$316.2M
$121.8M
Q2 24
$218.9M
$46.1M
Q1 24
$314.9M
$91.5M
自由现金流
ESS
ESS
VNT
VNT
Q4 25
$174.8M
Q3 25
$90.3M
Q2 25
$83.3M
Q1 25
$92.7M
Q4 24
$148.0M
Q3 24
$103.2M
Q2 24
$22.3M
Q1 24
$71.3M
自由现金流率
ESS
ESS
VNT
VNT
Q4 25
21.6%
Q3 25
12.0%
Q2 25
10.8%
Q1 25
12.5%
Q4 24
19.1%
Q3 24
13.8%
Q2 24
3.2%
Q1 24
9.4%
资本支出强度
ESS
ESS
VNT
VNT
Q4 25
1.9%
Q3 25
2.7%
Q2 25
2.2%
Q1 25
2.4%
Q4 24
2.6%
Q3 24
2.5%
Q2 24
3.4%
Q1 24
2.7%
现金转化率
ESS
ESS
VNT
VNT
Q4 25
12.53×
1.54×
Q3 25
1.98×
1.07×
Q2 25
0.93×
1.09×
Q1 25
1.32×
1.26×
Q4 24
3.54×
1.36×
Q3 24
2.52×
1.33×
Q2 24
2.21×
0.66×
Q1 24
1.10×
0.67×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ESS
ESS

暂无分部数据

VNT
VNT

Environmental Fueling Solutions Segment$387.5M48%
Services$191.0M24%
Repair Solutions Segment$144.5M18%
Other$85.5M11%

相关对比