vs
ETHAN ALLEN INTERIORS INC（ETD）与PUMA BIOTECHNOLOGY, INC.（PBYI）财务数据对比。点击上方公司名可切换其他公司
ETHAN ALLEN INTERIORS INC的季度营收约是PUMA BIOTECHNOLOGY, INC.的1.8倍（$135.8M vs $75.5M），PUMA BIOTECHNOLOGY, INC.同比增速更快（27.7% vs -4.8%），过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高（31.3% vs -10.2%）
伊森艾伦内饰公司是美国家居家具制造商与零售商，公司注册于特拉华州，总部行政办公室位于康涅狄格州丹伯里。截至2023年6月30日，该公司年度净销售额达7.914亿美元。
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
ETD vs PBYI — 直观对比
营收规模更大
ETD
是对方的1.8倍
$75.5M
营收增速更快
PBYI
高出32.5%
-4.8%
两年增速更快
PBYI
近两年复合增速
-10.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $135.8M | $75.5M |
| 净利润 | $5.9M | — |
| 毛利率 | 59.4% | 69.3% |
| 营业利润率 | 4.8% | 22.7% |
| 净利率 | 4.4% | — |
| 营收同比 | -4.8% | 27.7% |
| 净利润同比 | -38.2% | — |
| 每股收益（稀释后） | $0.23 | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ETDPBYI
| Q1 26 | $135.8M | — | ||
| Q4 25 | $149.9M | $75.5M | ||
| Q3 25 | $147.0M | $54.5M | ||
| Q2 25 | $160.4M | $52.4M | ||
| Q1 25 | $142.7M | $46.0M | ||
| Q4 24 | $157.3M | $59.1M | ||
| Q3 24 | $154.3M | $80.5M | ||
| Q2 24 | $168.6M | $47.1M |
净利润ETDPBYI
| Q1 26 | $5.9M | — | ||
| Q4 25 | $11.7M | — | ||
| Q3 25 | $10.5M | $8.8M | ||
| Q2 25 | — | $5.9M | ||
| Q1 25 | $9.6M | $3.0M | ||
| Q4 24 | $15.0M | — | ||
| Q3 24 | $14.7M | $20.3M | ||
| Q2 24 | $18.5M | $-4.5M |
毛利率ETDPBYI
| Q1 26 | 59.4% | — | ||
| Q4 25 | 60.9% | 69.3% | ||
| Q3 25 | 61.4% | 77.7% | ||
| Q2 25 | 59.9% | 76.5% | ||
| Q1 25 | 61.2% | 77.1% | ||
| Q4 24 | 60.3% | 76.4% | ||
| Q3 24 | 60.8% | 63.9% | ||
| Q2 24 | 60.8% | 77.4% |
营业利润率ETDPBYI
| Q1 26 | 4.8% | — | ||
| Q4 25 | 9.5% | 22.7% | ||
| Q3 25 | 6.8% | 17.6% | ||
| Q2 25 | 9.5% | 12.7% | ||
| Q1 25 | 7.7% | 8.7% | ||
| Q4 24 | 11.5% | 22.6% | ||
| Q3 24 | 11.4% | 27.4% | ||
| Q2 24 | 13.4% | -4.6% |
净利率ETDPBYI
| Q1 26 | 4.4% | — | ||
| Q4 25 | 7.8% | — | ||
| Q3 25 | 7.1% | 16.2% | ||
| Q2 25 | — | 11.2% | ||
| Q1 25 | 6.7% | 6.5% | ||
| Q4 24 | 9.5% | — | ||
| Q3 24 | 9.5% | 25.2% | ||
| Q2 24 | 11.0% | -9.6% |
每股收益（稀释后）ETDPBYI
| Q1 26 | $0.23 | — | ||
| Q4 25 | $0.46 | $0.26 | ||
| Q3 25 | $0.41 | $0.17 | ||
| Q2 25 | $0.48 | $0.12 | ||
| Q1 25 | $0.37 | $0.06 | ||
| Q4 24 | $0.59 | $0.40 | ||
| Q3 24 | $0.57 | $0.41 | ||
| Q2 24 | $0.73 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $66.6M | $97.5M |
| 总债务越低越好 | — | $22.7M |
| 股东权益账面价值 | $473.7M | $130.3M |
| 总资产 | $723.3M | $216.3M |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资ETDPBYI
| Q1 26 | $66.6M | — | ||
| Q4 25 | $139.3M | $97.5M | ||
| Q3 25 | $123.6M | $94.4M | ||
| Q2 25 | $136.1M | $96.0M | ||
| Q1 25 | $172.9M | $93.2M | ||
| Q4 24 | $139.1M | $101.0M | ||
| Q3 24 | $135.9M | $96.7M | ||
| Q2 24 | $161.0M | $96.8M |
总债务ETDPBYI
| Q1 26 | — | — | ||
| Q4 25 | — | $22.7M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | — | $68.0M | ||
| Q3 24 | — | $79.3M | ||
| Q2 24 | — | $90.7M |
股东权益ETDPBYI
| Q1 26 | $473.7M | — | ||
| Q4 25 | $478.2M | $130.3M | ||
| Q3 25 | $475.5M | $115.3M | ||
| Q2 25 | $482.4M | $104.7M | ||
| Q1 25 | $479.2M | $97.1M | ||
| Q4 24 | $478.8M | $92.1M | ||
| Q3 24 | $474.7M | $71.1M | ||
| Q2 24 | $483.0M | $48.5M |
总资产ETDPBYI
| Q1 26 | $723.3M | — | ||
| Q4 25 | $714.8M | $216.3M | ||
| Q3 25 | $737.1M | $202.9M | ||
| Q2 25 | $737.1M | $194.9M | ||
| Q1 25 | $738.7M | $196.2M | ||
| Q4 24 | $732.6M | $213.3M | ||
| Q3 24 | $737.7M | $220.7M | ||
| Q2 24 | $744.9M | $205.0M |
负债/权益比ETDPBYI
| Q1 26 | — | — | ||
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.87× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $14.4M |
| 自由现金流经营现金流 - 资本支出 | — | $14.4M |
| 自由现金流率自由现金流/营收 | — | 19.1% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $41.7M |
8季度趋势，按日历期对齐
经营现金流ETDPBYI
| Q1 26 | — | — | ||
| Q4 25 | $-1.8M | $14.4M | ||
| Q3 25 | $16.8M | $9.7M | ||
| Q2 25 | $24.8M | $14.1M | ||
| Q1 25 | $10.2M | $3.6M | ||
| Q4 24 | $11.6M | $15.6M | ||
| Q3 24 | $15.1M | $11.0M | ||
| Q2 24 | $26.2M | $1.0M |
自由现金流ETDPBYI
| Q1 26 | — | — | ||
| Q4 25 | $-4.7M | $14.4M | ||
| Q3 25 | $14.4M | $9.7M | ||
| Q2 25 | $22.9M | $14.1M | ||
| Q1 25 | $8.2M | $3.6M | ||
| Q4 24 | $7.8M | $15.6M | ||
| Q3 24 | $11.5M | $11.0M | ||
| Q2 24 | $24.2M | $1.0M |
自由现金流率ETDPBYI
| Q1 26 | — | — | ||
| Q4 25 | -3.2% | 19.1% | ||
| Q3 25 | 9.8% | 17.7% | ||
| Q2 25 | 14.3% | 26.8% | ||
| Q1 25 | 5.7% | 7.7% | ||
| Q4 24 | 5.0% | 26.4% | ||
| Q3 24 | 7.4% | 13.7% | ||
| Q2 24 | 14.3% | 2.1% |
资本支出强度ETDPBYI
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 0.0% | ||
| Q3 25 | 1.6% | 0.0% | ||
| Q2 25 | 1.2% | 0.0% | ||
| Q1 25 | 1.4% | 0.1% | ||
| Q4 24 | 2.4% | 0.0% | ||
| Q3 24 | 2.3% | 0.0% | ||
| Q2 24 | 1.2% | 0.0% |
现金转化率ETDPBYI
| Q1 26 | — | — | ||
| Q4 25 | -0.16× | — | ||
| Q3 25 | 1.61× | 1.10× | ||
| Q2 25 | — | 2.41× | ||
| Q1 25 | 1.06× | 1.21× | ||
| Q4 24 | 0.77× | — | ||
| Q3 24 | 1.02× | 0.54× | ||
| Q2 24 | 1.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
