vs
ETHAN ALLEN INTERIORS INC（ETD）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是ETHAN ALLEN INTERIORS INC的1.6倍（$212.2M vs $135.8M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 4.4%，领先14.4%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs -4.8%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs -10.2%）
伊森艾伦内饰公司是美国家居家具制造商与零售商，公司注册于特拉华州，总部行政办公室位于康涅狄格州丹伯里。截至2023年6月30日，该公司年度净销售额达7.914亿美元。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
ETD vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.6倍
$135.8M
营收增速更快
RAMP
高出13.4%
-4.8%
净利率更高
RAMP
高出14.4%
4.4%
两年增速更快
RAMP
近两年复合增速
-10.2%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $135.8M | $212.2M |
| 净利润 | $5.9M | $39.9M |
| 毛利率 | 59.4% | 71.9% |
| 营业利润率 | 4.8% | 18.6% |
| 净利率 | 4.4% | 18.8% |
| 营收同比 | -4.8% | 8.6% |
| 净利润同比 | -38.2% | 255.7% |
| 每股收益（稀释后） | $0.23 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ETDRAMP
| Q1 26 | $135.8M | — | ||
| Q4 25 | $149.9M | $212.2M | ||
| Q3 25 | $147.0M | $199.8M | ||
| Q2 25 | $160.4M | $194.8M | ||
| Q1 25 | $142.7M | $188.7M | ||
| Q4 24 | $157.3M | $195.4M | ||
| Q3 24 | $154.3M | $185.5M | ||
| Q2 24 | $168.6M | $176.0M |
净利润ETDRAMP
| Q1 26 | $5.9M | — | ||
| Q4 25 | $11.7M | $39.9M | ||
| Q3 25 | $10.5M | $27.4M | ||
| Q2 25 | — | $7.7M | ||
| Q1 25 | $9.6M | $-6.3M | ||
| Q4 24 | $15.0M | $11.2M | ||
| Q3 24 | $14.7M | $1.7M | ||
| Q2 24 | $18.5M | $-7.5M |
毛利率ETDRAMP
| Q1 26 | 59.4% | — | ||
| Q4 25 | 60.9% | 71.9% | ||
| Q3 25 | 61.4% | 70.2% | ||
| Q2 25 | 59.9% | 70.1% | ||
| Q1 25 | 61.2% | 69.3% | ||
| Q4 24 | 60.3% | 71.9% | ||
| Q3 24 | 60.8% | 72.4% | ||
| Q2 24 | 60.8% | 70.6% |
营业利润率ETDRAMP
| Q1 26 | 4.8% | — | ||
| Q4 25 | 9.5% | 18.6% | ||
| Q3 25 | 6.8% | 10.7% | ||
| Q2 25 | 9.5% | 3.7% | ||
| Q1 25 | 7.7% | -6.1% | ||
| Q4 24 | 11.5% | 7.5% | ||
| Q3 24 | 11.4% | 4.0% | ||
| Q2 24 | 13.4% | -3.0% |
净利率ETDRAMP
| Q1 26 | 4.4% | — | ||
| Q4 25 | 7.8% | 18.8% | ||
| Q3 25 | 7.1% | 13.7% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | 6.7% | -3.3% | ||
| Q4 24 | 9.5% | 5.7% | ||
| Q3 24 | 9.5% | 0.9% | ||
| Q2 24 | 11.0% | -4.3% |
每股收益（稀释后）ETDRAMP
| Q1 26 | $0.23 | — | ||
| Q4 25 | $0.46 | $0.62 | ||
| Q3 25 | $0.41 | $0.42 | ||
| Q2 25 | $0.48 | $0.12 | ||
| Q1 25 | $0.37 | $-0.10 | ||
| Q4 24 | $0.59 | $0.17 | ||
| Q3 24 | $0.57 | $0.03 | ||
| Q2 24 | $0.73 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $66.6M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $473.7M | $962.3M |
| 总资产 | $723.3M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ETDRAMP
| Q1 26 | $66.6M | — | ||
| Q4 25 | $139.3M | $403.4M | ||
| Q3 25 | $123.6M | $376.9M | ||
| Q2 25 | $136.1M | $371.1M | ||
| Q1 25 | $172.9M | $420.8M | ||
| Q4 24 | $139.1M | $384.3M | ||
| Q3 24 | $135.9M | $348.4M | ||
| Q2 24 | $161.0M | $342.7M |
股东权益ETDRAMP
| Q1 26 | $473.7M | — | ||
| Q4 25 | $478.2M | $962.3M | ||
| Q3 25 | $475.5M | $943.8M | ||
| Q2 25 | $482.4M | $947.8M | ||
| Q1 25 | $479.2M | $948.9M | ||
| Q4 24 | $478.8M | $957.7M | ||
| Q3 24 | $474.7M | $932.1M | ||
| Q2 24 | $483.0M | $951.9M |
总资产ETDRAMP
| Q1 26 | $723.3M | — | ||
| Q4 25 | $714.8M | $1.3B | ||
| Q3 25 | $737.1M | $1.2B | ||
| Q2 25 | $737.1M | $1.2B | ||
| Q1 25 | $738.7M | $1.3B | ||
| Q4 24 | $732.6M | $1.3B | ||
| Q3 24 | $737.7M | $1.2B | ||
| Q2 24 | $744.9M | $1.2B |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
