vs
伊顿公司（ETN）与LIQTECH INTERNATIONAL INC（LIQT）财务数据对比。点击上方公司名可切换其他公司
伊顿公司的季度营收约是LIQTECH INTERNATIONAL INC的2257.4倍（$7.1B vs $3.1M）。伊顿公司净利率更高（16.0% vs -83.0%，领先99.0%）。伊顿公司同比增速更快（13.1% vs -8.2%）。伊顿公司自由现金流更多（$1.6B vs $-2.3M）。过去两年伊顿公司的营收复合增速更高（9.0% vs -14.1%）
伊顿公司是一家总部位于爱尔兰的跨国电力管理企业，核心行政中心设在美国俄亥俄州比奇伍德，全球员工规模超过8.5万名，旗下产品销往全球175个以上国家和地区的客户市场。
Liqtech International Inc.是一家研发、生产和销售先进碳化硅膜过滤净化解决方案的科技企业，产品广泛应用于海事、工业废水处理、食品饮料及可再生能源等领域，核心市场覆盖北美、欧洲及亚太地区。
ETN vs LIQT — 直观对比
营收规模更大
ETN
是对方的2257.4倍
$3.1M
营收增速更快
ETN
高出21.3%
-8.2%
净利率更高
ETN
高出99.0%
-83.0%
自由现金流更多
ETN
多$1.6B
$-2.3M
两年增速更快
ETN
近两年复合增速
-14.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $7.1B | $3.1M |
| 净利润 | $1.1B | $-2.6M |
| 毛利率 | 36.8% | -3.4% |
| 营业利润率 | 18.3% | -85.8% |
| 净利率 | 16.0% | -83.0% |
| 营收同比 | 13.1% | -8.2% |
| 净利润同比 | 16.5% | 13.7% |
| 每股收益（稀释后） | $2.90 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ETNLIQT
| Q4 25 | $7.1B | $3.1M | ||
| Q3 25 | $7.0B | $3.8M | ||
| Q2 25 | $7.0B | $5.0M | ||
| Q1 25 | $6.4B | $4.6M | ||
| Q4 24 | $6.2B | $3.4M | ||
| Q3 24 | $6.3B | $2.5M | ||
| Q2 24 | $6.3B | $4.5M | ||
| Q1 24 | $5.9B | $4.2M |
净利润ETNLIQT
| Q4 25 | $1.1B | $-2.6M | ||
| Q3 25 | $1.0B | $-1.4M | ||
| Q2 25 | $982.0M | $-2.2M | ||
| Q1 25 | $964.0M | $-2.4M | ||
| Q4 24 | $971.0M | $-3.0M | ||
| Q3 24 | $1.0B | $-2.8M | ||
| Q2 24 | $993.0M | $-2.1M | ||
| Q1 24 | $821.0M | $-2.4M |
毛利率ETNLIQT
| Q4 25 | 36.8% | -3.4% | ||
| Q3 25 | 38.3% | 19.6% | ||
| Q2 25 | 37.0% | 9.8% | ||
| Q1 25 | 38.4% | 2.7% | ||
| Q4 24 | 38.9% | -15.5% | ||
| Q3 24 | 38.6% | -8.5% | ||
| Q2 24 | 38.0% | 16.0% | ||
| Q1 24 | 37.3% | 6.4% |
营业利润率ETNLIQT
| Q4 25 | 18.3% | -85.8% | ||
| Q3 25 | 18.2% | -35.0% | ||
| Q2 25 | 16.9% | -42.6% | ||
| Q1 25 | 18.5% | -47.3% | ||
| Q4 24 | 18.7% | -81.2% | ||
| Q3 24 | 19.0% | -104.5% | ||
| Q2 24 | 18.8% | -46.5% | ||
| Q1 24 | 16.8% | -48.3% |
净利率ETNLIQT
| Q4 25 | 16.0% | -83.0% | ||
| Q3 25 | 14.5% | -37.6% | ||
| Q2 25 | 14.0% | -43.4% | ||
| Q1 25 | 15.1% | -50.9% | ||
| Q4 24 | 15.6% | -88.2% | ||
| Q3 24 | 15.9% | -114.6% | ||
| Q2 24 | 15.6% | -47.1% | ||
| Q1 24 | 13.8% | -56.4% |
每股收益（稀释后）ETNLIQT
| Q4 25 | $2.90 | — | ||
| Q3 25 | $2.59 | — | ||
| Q2 25 | $2.51 | — | ||
| Q1 25 | $2.45 | — | ||
| Q4 24 | $2.45 | — | ||
| Q3 24 | $2.53 | — | ||
| Q2 24 | $2.48 | — | ||
| Q1 24 | $2.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $803.0M | $5.1M |
| 总债务越低越好 | $8.8B | — |
| 股东权益账面价值 | $19.4B | $10.4M |
| 总资产 | $41.3B | $27.3M |
| 负债/权益比越低杠杆越低 | 0.45× | — |
8季度趋势，按日历期对齐
现金及短期投资ETNLIQT
| Q4 25 | $803.0M | $5.1M | ||
| Q3 25 | $565.0M | — | ||
| Q2 25 | $584.0M | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.0B | $4.5M | ||
| Q2 24 | $2.8B | $5.5M | ||
| Q1 24 | $2.4B | $7.7M |
总债务ETNLIQT
| Q4 25 | $8.8B | — | ||
| Q3 25 | $8.8B | — | ||
| Q2 25 | $8.8B | — | ||
| Q1 25 | $7.6B | — | ||
| Q4 24 | $8.5B | — | ||
| Q3 24 | $8.7B | — | ||
| Q2 24 | $8.6B | — | ||
| Q1 24 | $8.2B | — |
股东权益ETNLIQT
| Q4 25 | $19.4B | $10.4M | ||
| Q3 25 | $18.8B | $12.8M | ||
| Q2 25 | $18.6B | $13.9M | ||
| Q1 25 | $18.5B | $15.1M | ||
| Q4 24 | $18.5B | $16.7M | ||
| Q3 24 | $19.1B | $11.4M | ||
| Q2 24 | $19.2B | $12.3M | ||
| Q1 24 | $19.3B | $14.5M |
总资产ETNLIQT
| Q4 25 | $41.3B | $27.3M | ||
| Q3 25 | $40.6B | $30.3M | ||
| Q2 25 | $40.5B | $31.7M | ||
| Q1 25 | $39.2B | $31.7M | ||
| Q4 24 | $38.4B | $32.4M | ||
| Q3 24 | $39.2B | $28.7M | ||
| Q2 24 | $39.4B | $28.6M | ||
| Q1 24 | $38.5B | $31.4M |
负债/权益比ETNLIQT
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.46× | — | ||
| Q2 25 | 0.47× | — | ||
| Q1 25 | 0.41× | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.45× | — | ||
| Q1 24 | 0.42× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.0B | $-2.1M |
| 自由现金流经营现金流 - 资本支出 | $1.6B | $-2.3M |
| 自由现金流率自由现金流/营收 | 22.3% | -73.5% |
| 资本支出强度资本支出/营收 | 5.6% | 5.3% |
| 现金转化率经营现金流/净利润 | 1.74× | — |
| 过去12个月自由现金流最近4个季度 | $3.6B | $-6.6M |
8季度趋势，按日历期对齐
经营现金流ETNLIQT
| Q4 25 | $2.0B | $-2.1M | ||
| Q3 25 | $1.4B | $-1.1M | ||
| Q2 25 | $918.0M | $-1.6M | ||
| Q1 25 | $238.0M | $-1.3M | ||
| Q4 24 | $1.6B | $-2.0M | ||
| Q3 24 | $1.3B | $-1.7M | ||
| Q2 24 | $946.0M | $-1.8M | ||
| Q1 24 | $475.0M | $-2.0M |
自由现金流ETNLIQT
| Q4 25 | $1.6B | $-2.3M | ||
| Q3 25 | $1.2B | $-1.2M | ||
| Q2 25 | $716.0M | $-1.7M | ||
| Q1 25 | $91.0M | $-1.5M | ||
| Q4 24 | $1.3B | $-2.4M | ||
| Q3 24 | $1.1B | $-2.1M | ||
| Q2 24 | $759.0M | $-2.0M | ||
| Q1 24 | $292.0M | $-2.3M |
自由现金流率ETNLIQT
| Q4 25 | 22.3% | -73.5% | ||
| Q3 25 | 16.8% | -31.4% | ||
| Q2 25 | 10.2% | -33.7% | ||
| Q1 25 | 1.4% | -31.6% | ||
| Q4 24 | 21.5% | -70.3% | ||
| Q3 24 | 17.7% | -85.3% | ||
| Q2 24 | 12.0% | -45.6% | ||
| Q1 24 | 4.9% | -55.4% |
资本支出强度ETNLIQT
| Q4 25 | 5.6% | 5.3% | ||
| Q3 25 | 2.5% | 3.3% | ||
| Q2 25 | 2.9% | 1.2% | ||
| Q1 25 | 2.3% | 3.5% | ||
| Q4 24 | 4.1% | 11.5% | ||
| Q3 24 | 2.9% | 14.7% | ||
| Q2 24 | 2.9% | 5.0% | ||
| Q1 24 | 3.1% | 9.2% |
现金转化率ETNLIQT
| Q4 25 | 1.74× | — | ||
| Q3 25 | 1.34× | — | ||
| Q2 25 | 0.93× | — | ||
| Q1 25 | 0.25× | — | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 1.30× | — | ||
| Q2 24 | 0.95× | — | ||
| Q1 24 | 0.58× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ETN
| Other | $1.8B | 26% |
| Electrical Global Segment | $1.7B | 24% |
| Aerospace Segment | $1.1B | 16% |
| Vehicle Segment | $586.0M | 8% |
| Original Equipment Manufacturers | $438.0M | 6% |
| Aftermarket Distribution And End User | $403.0M | 6% |
| Commercial | $341.0M | 5% |
| Industrialand Other | $269.0M | 4% |
| Passenger And Light Duty | $244.0M | 3% |
| E Mobility Segment | $124.0M | 2% |
LIQT
暂无分部数据
