vs
Entergy（ETR）与恩智浦（NXPI）财务数据对比。点击上方公司名可切换其他公司
恩智浦的季度营收约是Entergy的1.1倍（$3.2B vs $3.0B），恩智浦净利率更高（35.3% vs 8.1%，领先27.1%），Entergy同比增速更快（7.9% vs -5.0%），恩智浦自由现金流更多（$714.0M vs $-909.7M），过去两年Entergy的营收复合增速更高（2.9% vs 0.9%）
Entergy是美国能源企业，主营电力生产及零售配送业务，服务覆盖美国南部腹地，总部设于路易斯安那州新奥尔良。公司为阿肯色、路易斯安那、密西西比、得克萨斯四州共300万用户供电，发电装机容量约24000兆瓦，年营收110亿美元，员工规模超12000人。
恩智浦是总部位于荷兰埃因霍温的半导体设计与制造企业，为2024年市值排名欧洲第三的半导体公司。目前集团在全球30多个国家拥有约3.4万名员工，2024年总营收达126.1亿美元。
ETR vs NXPI — 直观对比
营收规模更大
NXPI
是对方的1.1倍
$3.0B
营收增速更快
ETR
高出12.9%
-5.0%
净利率更高
NXPI
高出27.1%
8.1%
自由现金流更多
NXPI
多$1.6B
$-909.7M
两年增速更快
ETR
近两年复合增速
0.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.0B | $3.2B |
| 净利润 | $240.5M | $1.1B |
| 毛利率 | — | 59.5% |
| 营业利润率 | 18.4% | — |
| 净利率 | 8.1% | 35.3% |
| 营收同比 | 7.9% | -5.0% |
| 净利润同比 | -16.2% | 147.0% |
| 每股收益（稀释后） | $0.51 | $4.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ETRNXPI
| Q1 26 | — | $3.2B | ||
| Q4 25 | $3.0B | $3.3B | ||
| Q3 25 | $3.8B | $3.2B | ||
| Q2 25 | $3.3B | $2.9B | ||
| Q1 25 | $2.8B | $2.8B | ||
| Q4 24 | $2.7B | $3.1B | ||
| Q3 24 | $3.4B | $3.3B | ||
| Q2 24 | $3.0B | $3.1B |
净利润ETRNXPI
| Q1 26 | — | $1.1B | ||
| Q4 25 | $240.5M | $455.0M | ||
| Q3 25 | $698.4M | $631.0M | ||
| Q2 25 | $472.0M | $445.0M | ||
| Q1 25 | $362.4M | $490.0M | ||
| Q4 24 | $287.2M | $495.0M | ||
| Q3 24 | $645.8M | $718.0M | ||
| Q2 24 | $51.7M | $658.0M |
毛利率ETRNXPI
| Q1 26 | — | 59.5% | ||
| Q4 25 | — | 54.2% | ||
| Q3 25 | — | 56.3% | ||
| Q2 25 | — | 53.4% | ||
| Q1 25 | — | 55.0% | ||
| Q4 24 | — | 53.9% | ||
| Q3 24 | — | 57.4% | ||
| Q2 24 | — | 57.3% |
营业利润率ETRNXPI
| Q1 26 | — | — | ||
| Q4 25 | 18.4% | 22.3% | ||
| Q3 25 | 29.4% | 28.1% | ||
| Q2 25 | 25.2% | 23.5% | ||
| Q1 25 | 24.6% | 25.5% | ||
| Q4 24 | 24.4% | 21.7% | ||
| Q3 24 | 33.2% | 30.5% | ||
| Q2 24 | 20.9% | 28.7% |
净利率ETRNXPI
| Q1 26 | — | 35.3% | ||
| Q4 25 | 8.1% | 13.6% | ||
| Q3 25 | 18.3% | 19.9% | ||
| Q2 25 | 14.2% | 15.2% | ||
| Q1 25 | 12.7% | 17.3% | ||
| Q4 24 | 10.5% | 15.9% | ||
| Q3 24 | 19.1% | 22.1% | ||
| Q2 24 | 1.8% | 21.0% |
每股收益（稀释后）ETRNXPI
| Q1 26 | — | $4.43 | ||
| Q4 25 | $0.51 | $1.80 | ||
| Q3 25 | $1.53 | $2.48 | ||
| Q2 25 | $1.05 | $1.75 | ||
| Q1 25 | $0.82 | $1.92 | ||
| Q4 24 | $0.66 | $1.93 | ||
| Q3 24 | $1.50 | $2.79 | ||
| Q2 24 | $0.11 | $2.54 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $3.7B |
| 总债务越低越好 | $30.3B | $11.7B |
| 股东权益账面价值 | $16.9B | $10.9B |
| 总资产 | $71.9B | $27.1B |
| 负债/权益比越低杠杆越低 | 1.79× | 1.07× |
8季度趋势，按日历期对齐
现金及短期投资ETRNXPI
| Q1 26 | — | $3.7B | ||
| Q4 25 | $1.9B | $3.3B | ||
| Q3 25 | $1.5B | $3.5B | ||
| Q2 25 | $1.2B | $3.2B | ||
| Q1 25 | $1.5B | $4.0B | ||
| Q4 24 | $859.7M | $3.3B | ||
| Q3 24 | $1.4B | $2.7B | ||
| Q2 24 | $1.4B | $2.9B |
总债务ETRNXPI
| Q1 26 | — | $11.7B | ||
| Q4 25 | $30.3B | $11.0B | ||
| Q3 25 | $29.0B | $11.0B | ||
| Q2 25 | $29.9B | $9.5B | ||
| Q1 25 | $29.6B | $10.2B | ||
| Q4 24 | $28.0B | $10.4B | ||
| Q3 24 | $27.9B | $9.7B | ||
| Q2 24 | $27.8B | $9.7B |
股东权益ETRNXPI
| Q1 26 | — | $10.9B | ||
| Q4 25 | $16.9B | $10.1B | ||
| Q3 25 | $16.7B | $10.0B | ||
| Q2 25 | $16.2B | $9.6B | ||
| Q1 25 | $15.2B | $9.3B | ||
| Q4 24 | $15.1B | $9.2B | ||
| Q3 24 | $15.0B | $9.4B | ||
| Q2 24 | $14.6B | $9.0B |
总资产ETRNXPI
| Q1 26 | — | $27.1B | ||
| Q4 25 | $71.9B | $26.6B | ||
| Q3 25 | $69.8B | $26.4B | ||
| Q2 25 | $68.4B | $25.3B | ||
| Q1 25 | $66.6B | $25.2B | ||
| Q4 24 | $64.8B | $24.4B | ||
| Q3 24 | $64.5B | $23.7B | ||
| Q2 24 | $62.8B | $23.2B |
负债/权益比ETRNXPI
| Q1 26 | — | 1.07× | ||
| Q4 25 | 1.79× | 1.09× | ||
| Q3 25 | 1.74× | 1.09× | ||
| Q2 25 | 1.85× | 0.99× | ||
| Q1 25 | 1.95× | 1.10× | ||
| Q4 24 | 1.86× | 1.13× | ||
| Q3 24 | 1.85× | 1.03× | ||
| Q2 24 | 1.91× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2B | — |
| 自由现金流经营现金流 - 资本支出 | $-909.7M | $714.0M |
| 自由现金流率自由现金流/营收 | -30.7% | 22.4% |
| 资本支出强度资本支出/营收 | 71.9% | 2.5% |
| 现金转化率经营现金流/净利润 | 5.06× | — |
| 过去12个月自由现金流最近4个季度 | $-2.5B | $2.7B |
8季度趋势，按日历期对齐
经营现金流ETRNXPI
| Q1 26 | — | — | ||
| Q4 25 | $1.2B | $891.0M | ||
| Q3 25 | $2.1B | $585.0M | ||
| Q2 25 | $1.3B | $779.0M | ||
| Q1 25 | $536.2M | $565.0M | ||
| Q4 24 | $1.4B | $391.0M | ||
| Q3 24 | $1.6B | $779.0M | ||
| Q2 24 | $1.0B | $761.0M |
自由现金流ETRNXPI
| Q1 26 | — | $714.0M | ||
| Q4 25 | $-909.7M | $793.0M | ||
| Q3 25 | $246.0M | $508.0M | ||
| Q2 25 | $-746.6M | $696.0M | ||
| Q1 25 | $-1.1B | $426.0M | ||
| Q4 24 | $-193.8M | $261.0M | ||
| Q3 24 | $421.8M | $593.0M | ||
| Q2 24 | $-137.8M | $576.0M |
自由现金流率ETRNXPI
| Q1 26 | — | 22.4% | ||
| Q4 25 | -30.7% | 23.8% | ||
| Q3 25 | 6.5% | 16.0% | ||
| Q2 25 | -22.4% | 23.8% | ||
| Q1 25 | -39.5% | 15.0% | ||
| Q4 24 | -7.1% | 8.4% | ||
| Q3 24 | 12.4% | 18.2% | ||
| Q2 24 | -4.7% | 18.4% |
资本支出强度ETRNXPI
| Q1 26 | — | 2.5% | ||
| Q4 25 | 71.9% | 2.9% | ||
| Q3 25 | 49.5% | 2.4% | ||
| Q2 25 | 60.3% | 2.8% | ||
| Q1 25 | 58.3% | 4.9% | ||
| Q4 24 | 57.4% | 4.2% | ||
| Q3 24 | 33.7% | 5.7% | ||
| Q2 24 | 39.4% | 5.9% |
现金转化率ETRNXPI
| Q1 26 | — | — | ||
| Q4 25 | 5.06× | 1.96× | ||
| Q3 25 | 3.06× | 0.93× | ||
| Q2 25 | 2.67× | 1.75× | ||
| Q1 25 | 1.48× | 1.15× | ||
| Q4 24 | 4.80× | 0.79× | ||
| Q3 24 | 2.42× | 1.08× | ||
| Q2 24 | 19.82× | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ETR
| Electricity Us Regulated | $2.9B | 100% |
| Other | $13.7M | 0% |
NXPI
暂无分部数据
