vs
Entergy（ETR）与希捷科技（STX）财务数据对比。点击上方公司名可切换其他公司
希捷科技的季度营收约是Entergy的1.1倍（$3.1B vs $3.0B），希捷科技净利率更高（24.0% vs 8.1%，领先15.9%），希捷科技同比增速更快（44.1% vs 7.9%），希捷科技自由现金流更多（$953.0M vs $-909.7M），过去两年希捷科技的营收复合增速更高（28.4% vs 2.9%）
Entergy是美国能源企业，主营电力生产及零售配送业务，服务覆盖美国南部腹地，总部设于路易斯安那州新奥尔良。公司为阿肯色、路易斯安那、密西西比、得克萨斯四州共300万用户供电，发电装机容量约24000兆瓦，年营收110亿美元，员工规模超12000人。
希捷科技是全球知名的美国数据存储企业，1978年注册成立时名为舒加特科技，1979年正式开展业务，2010年起注册地变更为爱尔兰都柏林，运营总部设在美国加利福尼亚州弗里蒙特，面向全球市场提供专业的数据存储产品与解决方案。
ETR vs STX — 直观对比
营收规模更大
STX
是对方的1.1倍
$3.0B
营收增速更快
STX
高出36.2%
7.9%
净利率更高
STX
高出15.9%
8.1%
自由现金流更多
STX
多$1.9B
$-909.7M
两年增速更快
STX
近两年复合增速
2.9%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.0B | $3.1B |
| 净利润 | $240.5M | $748.0M |
| 毛利率 | — | 46.5% |
| 营业利润率 | 18.4% | 32.1% |
| 净利率 | 8.1% | 24.0% |
| 营收同比 | 7.9% | 44.1% |
| 净利润同比 | -16.2% | -23.8% |
| 每股收益（稀释后） | $0.51 | $3.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ETRSTX
| Q3 26 | — | $3.1B | ||
| Q1 26 | — | $2.8B | ||
| Q4 25 | $3.0B | $2.6B | ||
| Q3 25 | $3.8B | — | ||
| Q2 25 | $3.3B | $2.4B | ||
| Q1 25 | $2.8B | $2.2B | ||
| Q4 24 | $2.7B | $2.3B | ||
| Q3 24 | $3.4B | $2.2B |
净利润ETRSTX
| Q3 26 | — | $748.0M | ||
| Q1 26 | — | $593.0M | ||
| Q4 25 | $240.5M | $549.0M | ||
| Q3 25 | $698.4M | — | ||
| Q2 25 | $472.0M | $488.0M | ||
| Q1 25 | $362.4M | $340.0M | ||
| Q4 24 | $287.2M | $336.0M | ||
| Q3 24 | $645.8M | $305.0M |
毛利率ETRSTX
| Q3 26 | — | 46.5% | ||
| Q1 26 | — | 41.6% | ||
| Q4 25 | — | 39.4% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 37.4% | ||
| Q1 25 | — | 35.2% | ||
| Q4 24 | — | 34.9% | ||
| Q3 24 | — | 32.9% |
营业利润率ETRSTX
| Q3 26 | — | 32.1% | ||
| Q1 26 | — | 29.8% | ||
| Q4 25 | 18.4% | 26.4% | ||
| Q3 25 | 29.4% | — | ||
| Q2 25 | 25.2% | 23.2% | ||
| Q1 25 | 24.6% | 20.0% | ||
| Q4 24 | 24.4% | 21.0% | ||
| Q3 24 | 33.2% | 18.6% |
净利率ETRSTX
| Q3 26 | — | 24.0% | ||
| Q1 26 | — | 21.0% | ||
| Q4 25 | 8.1% | 20.9% | ||
| Q3 25 | 18.3% | — | ||
| Q2 25 | 14.2% | 20.0% | ||
| Q1 25 | 12.7% | 15.7% | ||
| Q4 24 | 10.5% | 14.5% | ||
| Q3 24 | 19.1% | 14.1% |
每股收益（稀释后）ETRSTX
| Q3 26 | — | $3.27 | ||
| Q1 26 | — | $2.60 | ||
| Q4 25 | $0.51 | $2.43 | ||
| Q3 25 | $1.53 | — | ||
| Q2 25 | $1.05 | $2.24 | ||
| Q1 25 | $0.82 | $1.57 | ||
| Q4 24 | $0.66 | $1.55 | ||
| Q3 24 | $1.50 | $1.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $1.1B |
| 总债务越低越好 | $30.3B | $3.9B |
| 股东权益账面价值 | $16.9B | — |
| 总资产 | $71.9B | $8.9B |
| 负债/权益比越低杠杆越低 | 1.79× | — |
8季度趋势，按日历期对齐
现金及短期投资ETRSTX
| Q3 26 | — | $1.1B | ||
| Q1 26 | — | $1.0B | ||
| Q4 25 | $1.9B | $1.1B | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.2B | $891.0M | ||
| Q1 25 | $1.5B | $814.0M | ||
| Q4 24 | $859.7M | $1.2B | ||
| Q3 24 | $1.4B | $1.2B |
总债务ETRSTX
| Q3 26 | — | $3.9B | ||
| Q1 26 | — | — | ||
| Q4 25 | $30.3B | — | ||
| Q3 25 | $29.0B | — | ||
| Q2 25 | $29.9B | — | ||
| Q1 25 | $29.6B | — | ||
| Q4 24 | $28.0B | — | ||
| Q3 24 | $27.9B | — |
股东权益ETRSTX
| Q3 26 | — | — | ||
| Q1 26 | — | $459.0M | ||
| Q4 25 | $16.9B | $-63.0M | ||
| Q3 25 | $16.7B | — | ||
| Q2 25 | $16.2B | $-453.0M | ||
| Q1 25 | $15.2B | $-829.0M | ||
| Q4 24 | $15.1B | $-1.1B | ||
| Q3 24 | $15.0B | $-1.3B |
总资产ETRSTX
| Q3 26 | — | $8.9B | ||
| Q1 26 | — | $8.7B | ||
| Q4 25 | $71.9B | $8.4B | ||
| Q3 25 | $69.8B | — | ||
| Q2 25 | $68.4B | $8.0B | ||
| Q1 25 | $66.6B | $7.6B | ||
| Q4 24 | $64.8B | $8.0B | ||
| Q3 24 | $64.5B | $8.0B |
负债/权益比ETRSTX
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 1.79× | — | ||
| Q3 25 | 1.74× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.95× | — | ||
| Q4 24 | 1.86× | — | ||
| Q3 24 | 1.85× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2B | $2.4B |
| 自由现金流经营现金流 - 资本支出 | $-909.7M | $953.0M |
| 自由现金流率自由现金流/营收 | -30.7% | 30.6% |
| 资本支出强度资本支出/营收 | 71.9% | — |
| 现金转化率经营现金流/净利润 | 5.06× | 3.17× |
| 过去12个月自由现金流最近4个季度 | $-2.5B | — |
8季度趋势，按日历期对齐
经营现金流ETRSTX
| Q3 26 | — | $2.4B | ||
| Q1 26 | — | — | ||
| Q4 25 | $1.2B | $532.0M | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $1.3B | $508.0M | ||
| Q1 25 | $536.2M | $259.0M | ||
| Q4 24 | $1.4B | $221.0M | ||
| Q3 24 | $1.6B | $95.0M |
自由现金流ETRSTX
| Q3 26 | — | $953.0M | ||
| Q1 26 | — | — | ||
| Q4 25 | $-909.7M | $427.0M | ||
| Q3 25 | $246.0M | — | ||
| Q2 25 | $-746.6M | $425.0M | ||
| Q1 25 | $-1.1B | $216.0M | ||
| Q4 24 | $-193.8M | $150.0M | ||
| Q3 24 | $421.8M | $27.0M |
自由现金流率ETRSTX
| Q3 26 | — | 30.6% | ||
| Q1 26 | — | — | ||
| Q4 25 | -30.7% | 16.2% | ||
| Q3 25 | 6.5% | — | ||
| Q2 25 | -22.4% | 17.4% | ||
| Q1 25 | -39.5% | 10.0% | ||
| Q4 24 | -7.1% | 6.5% | ||
| Q3 24 | 12.4% | 1.2% |
资本支出强度ETRSTX
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 71.9% | 4.0% | ||
| Q3 25 | 49.5% | — | ||
| Q2 25 | 60.3% | 3.4% | ||
| Q1 25 | 58.3% | 2.0% | ||
| Q4 24 | 57.4% | 3.1% | ||
| Q3 24 | 33.7% | 3.1% |
现金转化率ETRSTX
| Q3 26 | — | 3.17× | ||
| Q1 26 | — | — | ||
| Q4 25 | 5.06× | 0.97× | ||
| Q3 25 | 3.06× | — | ||
| Q2 25 | 2.67× | 1.04× | ||
| Q1 25 | 1.48× | 0.76× | ||
| Q4 24 | 4.80× | 0.66× | ||
| Q3 24 | 2.42× | 0.31× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ETR
| Electricity Us Regulated | $2.9B | 100% |
| Other | $13.7M | 0% |
STX
暂无分部数据
