vs
ETSY INC(ETSY)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
ETSY INC的季度营收约是RANGE RESOURCES CORP的1.1倍($831.5M vs $786.9M),RANGE RESOURCES CORP净利率更高(22.8% vs 12.6%,领先10.2%),RANGE RESOURCES CORP同比增速更快(18.0% vs 7.6%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs 13.3%)
Etsy是美国电商企业,主打手工制品、复古商品及手工耗材交易,平台品类覆盖珠宝首饰、服饰、家居装饰、家具、玩具、艺术品等。平台规定复古商品需至少有20年历史,卖家可开设独立店铺,每件上架商品收取0.2美元挂牌费,2013年起平台也允许量产商品入驻销售。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
ETSY vs RRC — 直观对比
营收规模更大
ETSY
是对方的1.1倍
$786.9M
营收增速更快
RRC
高出10.4%
7.6%
净利率更高
RRC
高出10.2%
12.6%
两年增速更快
RRC
近两年复合增速
13.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $831.5M | $786.9M |
| 净利润 | $104.7M | $179.1M |
| 毛利率 | 54.8% | 94.5% |
| 营业利润率 | 59.6% | — |
| 净利率 | 12.6% | 22.8% |
| 营收同比 | 7.6% | 18.0% |
| 净利润同比 | 398.3% | 88.8% |
| 每股收益(稀释后) | $0.89 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ETSY
RRC
| Q1 26 | $831.5M | — | ||
| Q4 25 | $881.6M | $786.9M | ||
| Q3 25 | $678.0M | $655.3M | ||
| Q2 25 | $672.7M | $699.6M | ||
| Q1 25 | $651.2M | $846.3M | ||
| Q4 24 | $852.2M | $667.0M | ||
| Q3 24 | $662.4M | $567.9M | ||
| Q2 24 | $647.8M | $513.2M |
净利润
ETSY
RRC
| Q1 26 | $104.7M | — | ||
| Q4 25 | $110.7M | $179.1M | ||
| Q3 25 | $75.5M | $144.3M | ||
| Q2 25 | $28.8M | $237.6M | ||
| Q1 25 | $-52.1M | $97.1M | ||
| Q4 24 | $129.9M | $94.8M | ||
| Q3 24 | $57.4M | $50.7M | ||
| Q2 24 | $53.0M | $28.7M |
毛利率
ETSY
RRC
| Q1 26 | 54.8% | — | ||
| Q4 25 | 73.1% | 94.5% | ||
| Q3 25 | 71.3% | 92.5% | ||
| Q2 25 | 71.2% | 95.0% | ||
| Q1 25 | 70.5% | 93.1% | ||
| Q4 24 | 74.5% | 93.7% | ||
| Q3 24 | 72.0% | 94.3% | ||
| Q2 24 | 71.6% | 93.4% |
营业利润率
ETSY
RRC
| Q1 26 | 59.6% | — | ||
| Q4 25 | 14.7% | — | ||
| Q3 25 | 12.2% | — | ||
| Q2 25 | 11.4% | — | ||
| Q1 25 | -3.4% | — | ||
| Q4 24 | 18.2% | — | ||
| Q3 24 | 13.1% | — | ||
| Q2 24 | 10.8% | — |
净利率
ETSY
RRC
| Q1 26 | 12.6% | — | ||
| Q4 25 | 12.6% | 22.8% | ||
| Q3 25 | 11.1% | 22.0% | ||
| Q2 25 | 4.3% | 34.0% | ||
| Q1 25 | -8.0% | 11.5% | ||
| Q4 24 | 15.2% | 14.2% | ||
| Q3 24 | 8.7% | 8.9% | ||
| Q2 24 | 8.2% | 5.6% |
每股收益(稀释后)
ETSY
RRC
| Q1 26 | $0.89 | — | ||
| Q4 25 | $1.00 | $0.75 | ||
| Q3 25 | $0.63 | $0.60 | ||
| Q2 25 | $0.25 | $0.99 | ||
| Q1 25 | $-0.49 | $0.40 | ||
| Q4 24 | $1.01 | $0.38 | ||
| Q3 24 | $0.45 | $0.21 | ||
| Q2 24 | $0.41 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | — | $4.3B |
| 总资产 | $2.7B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
ETSY
RRC
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.4B | $204.0K | ||
| Q3 25 | $1.2B | $175.0K | ||
| Q2 25 | $1.2B | $134.0K | ||
| Q1 25 | $649.2M | $344.6M | ||
| Q4 24 | $811.2M | $304.5M | ||
| Q3 24 | $818.9M | $277.4M | ||
| Q2 24 | $759.2M | $251.1M |
总债务
ETSY
RRC
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $1.2B | ||
| Q3 25 | $3.0B | $1.2B | ||
| Q2 25 | $3.0B | $1.2B | ||
| Q1 25 | $2.3B | $1.7B | ||
| Q4 24 | $2.3B | $1.7B | ||
| Q3 24 | $2.3B | $1.7B | ||
| Q2 24 | $2.3B | $1.7B |
股东权益
ETSY
RRC
| Q1 26 | — | — | ||
| Q4 25 | $-1.1B | $4.3B | ||
| Q3 25 | $-1.1B | $4.2B | ||
| Q2 25 | $-1.1B | $4.1B | ||
| Q1 25 | $-910.3M | $3.9B | ||
| Q4 24 | $-758.9M | $3.9B | ||
| Q3 24 | $-624.3M | $3.9B | ||
| Q2 24 | $-635.0M | $3.9B |
总资产
ETSY
RRC
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.8B | $7.4B | ||
| Q3 25 | $2.7B | $7.2B | ||
| Q2 25 | $2.6B | $7.1B | ||
| Q1 25 | $2.1B | $7.4B | ||
| Q4 24 | $2.4B | $7.3B | ||
| Q3 24 | $2.4B | $7.2B | ||
| Q2 24 | $2.4B | $7.3B |
负债/权益比
ETSY
RRC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $725.0M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $671.2M | — |
| 自由现金流率自由现金流/营收 | 80.7% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 6.93× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $1.3B | — |
8季度趋势,按日历期对齐
经营现金流
ETSY
RRC
| Q1 26 | $725.0M | — | ||
| Q4 25 | $317.1M | $257.5M | ||
| Q3 25 | $219.0M | $247.5M | ||
| Q2 25 | $108.1M | $336.2M | ||
| Q1 25 | $49.2M | $330.1M | ||
| Q4 24 | $315.0M | $217.9M | ||
| Q3 24 | $217.4M | $245.9M | ||
| Q2 24 | $151.1M | $148.8M |
自由现金流
ETSY
RRC
| Q1 26 | $671.2M | — | ||
| Q4 25 | $315.9M | — | ||
| Q3 25 | $215.0M | — | ||
| Q2 25 | $101.3M | — | ||
| Q1 25 | $45.9M | — | ||
| Q4 24 | $310.9M | — | ||
| Q3 24 | $213.2M | — | ||
| Q2 24 | $147.4M | — |
自由现金流率
ETSY
RRC
| Q1 26 | 80.7% | — | ||
| Q4 25 | 35.8% | — | ||
| Q3 25 | 31.7% | — | ||
| Q2 25 | 15.1% | — | ||
| Q1 25 | 7.1% | — | ||
| Q4 24 | 36.5% | — | ||
| Q3 24 | 32.2% | — | ||
| Q2 24 | 22.8% | — |
资本支出强度
ETSY
RRC
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.6% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.6% | — |
现金转化率
ETSY
RRC
| Q1 26 | 6.93× | — | ||
| Q4 25 | 2.86× | 1.44× | ||
| Q3 25 | 2.90× | 1.72× | ||
| Q2 25 | 3.75× | 1.42× | ||
| Q1 25 | — | 3.40× | ||
| Q4 24 | 2.42× | 2.30× | ||
| Q3 24 | 3.79× | 4.85× | ||
| Q2 24 | 2.85× | 5.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ETSY
暂无分部数据
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |