vs
enCore Energy Corp.（EU）与FiscalNote Holdings, Inc.（NOTE）财务数据对比。点击上方公司名可切换其他公司
FiscalNote Holdings, Inc.的季度营收约是enCore Energy Corp.的1.8倍（$22.2M vs $12.4M），enCore Energy Corp.自由现金流更多（$7.2M vs $-1.9M）
德文能源是一家美国 hydrocarbon 勘探企业，公司注册于特拉华州，运营总部位于俄克拉荷马州俄克拉荷马城的德文能源中心，业务区块主要集中在特拉华盆地、伊格尔福特区块以及落基山脉区域，是美国本土重要的能源勘探开发企业。
FiscalNote Holdings, Inc.（常称FiscalNote）是一家上市的软件数据与传媒企业，总部位于美国华盛顿特区，2013年由三位创始人创立。核心业务为通过政府关系管理服务FiscalNote GRM提供软件工具、平台、数据服务与资讯，同时依托人工智能平台分析美国待审议法案相关内容。
EU vs NOTE — 直观对比
营收规模更大
NOTE
是对方的1.8倍
$12.4M
自由现金流更多
EU
多$9.1M
$-1.9M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $12.4M | $22.2M |
| 净利润 | $-21.5M | — |
| 毛利率 | 37.9% | — |
| 营业利润率 | -135.9% | -83.7% |
| 净利率 | -173.9% | — |
| 营收同比 | — | -24.7% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-0.11 | $-2.81 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EUNOTE
| Q4 25 | $12.4M | $22.2M | ||
| Q3 25 | $8.9M | $22.4M | ||
| Q2 25 | $3.7M | $23.3M | ||
| Q1 25 | $18.2M | $27.5M | ||
| Q4 24 | — | $29.5M | ||
| Q3 24 | — | $29.4M | ||
| Q2 24 | — | $29.2M | ||
| Q1 24 | — | $32.1M |
净利润EUNOTE
| Q4 25 | $-21.5M | — | ||
| Q3 25 | $-4.8M | $-24.9M | ||
| Q2 25 | $-6.3M | $-13.3M | ||
| Q1 25 | $-24.2M | $-4.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-14.9M | ||
| Q2 24 | — | $-12.8M | ||
| Q1 24 | — | $50.6M |
毛利率EUNOTE
| Q4 25 | 37.9% | — | ||
| Q3 25 | 43.8% | — | ||
| Q2 25 | 30.8% | — | ||
| Q1 25 | -0.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率EUNOTE
| Q4 25 | -135.9% | -83.7% | ||
| Q3 25 | -158.2% | -43.4% | ||
| Q2 25 | -526.1% | -31.9% | ||
| Q1 25 | -85.7% | -50.0% | ||
| Q4 24 | — | -19.4% | ||
| Q3 24 | — | -23.1% | ||
| Q2 24 | — | -27.2% | ||
| Q1 24 | — | -35.6% |
净利率EUNOTE
| Q4 25 | -173.9% | — | ||
| Q3 25 | -53.7% | -110.8% | ||
| Q2 25 | -172.7% | -57.0% | ||
| Q1 25 | -132.9% | -15.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -50.7% | ||
| Q2 24 | — | -43.6% | ||
| Q1 24 | — | 157.6% |
每股收益（稀释后）EUNOTE
| Q4 25 | $-0.11 | $-2.81 | ||
| Q3 25 | $-0.03 | $-1.73 | ||
| Q2 25 | $-0.03 | $-0.08 | ||
| Q1 25 | $-0.13 | $-0.03 | ||
| Q4 24 | — | $1.88 | ||
| Q3 24 | — | $-1.33 | ||
| Q2 24 | — | $-0.09 | ||
| Q1 24 | — | $0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $52.4M | $26.3M |
| 总债务越低越好 | $110.0M | $128.4M |
| 股东权益账面价值 | $229.2M | $62.0M |
| 总资产 | $430.4M | $255.1M |
| 负债/权益比越低杠杆越低 | 0.48× | 2.07× |
8季度趋势，按日历期对齐
现金及短期投资EUNOTE
| Q4 25 | $52.4M | $26.3M | ||
| Q3 25 | $91.9M | $31.2M | ||
| Q2 25 | $26.9M | $38.5M | ||
| Q1 25 | $29.7M | $46.3M | ||
| Q4 24 | — | $34.6M | ||
| Q3 24 | — | $32.7M | ||
| Q2 24 | — | $37.7M | ||
| Q1 24 | — | $43.6M |
总债务EUNOTE
| Q4 25 | $110.0M | $128.4M | ||
| Q3 25 | $109.3M | $131.5M | ||
| Q2 25 | — | $116.7M | ||
| Q1 25 | — | $118.0M | ||
| Q4 24 | — | $147.1M | ||
| Q3 24 | — | $152.2M | ||
| Q2 24 | — | $145.9M | ||
| Q1 24 | — | $153.0M |
股东权益EUNOTE
| Q4 25 | $229.2M | $62.0M | ||
| Q3 25 | $248.6M | $75.5M | ||
| Q2 25 | $264.7M | $95.1M | ||
| Q1 25 | $267.9M | $98.7M | ||
| Q4 24 | — | $97.8M | ||
| Q3 24 | — | $98.5M | ||
| Q2 24 | — | $106.9M | ||
| Q1 24 | — | $106.1M |
总资产EUNOTE
| Q4 25 | $430.4M | $255.1M | ||
| Q3 25 | $441.9M | $273.9M | ||
| Q2 25 | $359.4M | $288.3M | ||
| Q1 25 | $362.6M | $299.7M | ||
| Q4 24 | — | $326.2M | ||
| Q3 24 | — | $337.9M | ||
| Q2 24 | — | $346.3M | ||
| Q1 24 | — | $357.8M |
负债/权益比EUNOTE
| Q4 25 | 0.48× | 2.07× | ||
| Q3 25 | 0.44× | 1.74× | ||
| Q2 25 | — | 1.23× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 1.50× | ||
| Q3 24 | — | 1.54× | ||
| Q2 24 | — | 1.36× | ||
| Q1 24 | — | 1.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.9M | $-279.0K |
| 自由现金流经营现金流 - 资本支出 | $7.2M | $-1.9M |
| 自由现金流率自由现金流/营收 | 57.8% | -8.7% |
| 资本支出强度资本支出/营收 | 46.7% | 7.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-45.0M | $-18.6M |
8季度趋势，按日历期对齐
经营现金流EUNOTE
| Q4 25 | $12.9M | $-279.0K | ||
| Q3 25 | $-20.3M | $-8.3M | ||
| Q2 25 | $-9.9M | $-6.2M | ||
| Q1 25 | $-7.7M | $3.3M | ||
| Q4 24 | — | $-1.3M | ||
| Q3 24 | — | $-3.0M | ||
| Q2 24 | — | $-3.7M | ||
| Q1 24 | — | $2.7M |
自由现金流EUNOTE
| Q4 25 | $7.2M | $-1.9M | ||
| Q3 25 | $-26.3M | $-10.4M | ||
| Q2 25 | $-14.1M | $-7.7M | ||
| Q1 25 | $-11.7M | $1.3M | ||
| Q4 24 | — | $-3.4M | ||
| Q3 24 | — | $-5.4M | ||
| Q2 24 | — | $-6.5M | ||
| Q1 24 | — | $1.0M |
自由现金流率EUNOTE
| Q4 25 | 57.8% | -8.7% | ||
| Q3 25 | -296.6% | -46.2% | ||
| Q2 25 | -385.2% | -33.0% | ||
| Q1 25 | -64.1% | 4.7% | ||
| Q4 24 | — | -11.4% | ||
| Q3 24 | — | -18.4% | ||
| Q2 24 | — | -22.1% | ||
| Q1 24 | — | 3.3% |
资本支出强度EUNOTE
| Q4 25 | 46.7% | 7.4% | ||
| Q3 25 | 68.0% | 9.3% | ||
| Q2 25 | 115.1% | 6.4% | ||
| Q1 25 | 21.7% | 7.2% | ||
| Q4 24 | — | 6.8% | ||
| Q3 24 | — | 8.3% | ||
| Q2 24 | — | 9.4% | ||
| Q1 24 | — | 5.3% |
现金转化率EUNOTE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EU
暂无分部数据
NOTE
| Subscription | $21.2M | 95% |
| Advisory Advertising And Other | $1.0M | 5% |
