vs
enCore Energy Corp.(EU)与SUTRO BIOPHARMA, INC.(STRO)财务数据对比。点击上方公司名可切换其他公司
enCore Energy Corp.的季度营收约是SUTRO BIOPHARMA, INC.的1.1倍($12.4M vs $11.6M)
德文能源是一家美国 hydrocarbon 勘探企业,公司注册于特拉华州,运营总部位于俄克拉荷马州俄克拉荷马城的德文能源中心,业务区块主要集中在特拉华盆地、伊格尔福特区块以及落基山脉区域,是美国本土重要的能源勘探开发企业。
Sutro Biopharma是一家上市生物科技公司,总部位于加州南旧金山,专注于临床阶段药物的研发、开发与生产。公司依托自主专有的无细胞蛋白质合成平台,结合蛋白质工程与理性设计技术开发肿瘤治疗药物。公司2003年成立时名为Fundamental Applied Biology,2009年改用现名。
EU vs STRO — 直观对比
营收规模更大
EU
是对方的1.1倍
$11.6M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $12.4M | $11.6M |
| 净利润 | $-21.5M | — |
| 毛利率 | 37.9% | — |
| 营业利润率 | -135.9% | — |
| 净利率 | -173.9% | — |
| 营收同比 | — | -21.4% |
| 净利润同比 | — | 35.4% |
| 每股收益(稀释后) | $-0.11 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EU
STRO
| Q4 25 | $12.4M | $11.6M | ||
| Q3 25 | $8.9M | $9.7M | ||
| Q2 25 | $3.7M | $63.7M | ||
| Q1 25 | $18.2M | $17.4M | ||
| Q4 24 | — | $14.8M | ||
| Q3 24 | — | $8.5M | ||
| Q2 24 | — | $25.7M | ||
| Q1 24 | — | $13.0M |
净利润
EU
STRO
| Q4 25 | $-21.5M | — | ||
| Q3 25 | $-4.8M | $-56.9M | ||
| Q2 25 | $-6.3M | $-11.5M | ||
| Q1 25 | $-24.2M | $-76.0M | ||
| Q4 24 | — | $-72.4M | ||
| Q3 24 | — | $-48.8M | ||
| Q2 24 | — | $-48.0M | ||
| Q1 24 | — | $-58.2M |
毛利率
EU
STRO
| Q4 25 | 37.9% | — | ||
| Q3 25 | 43.8% | — | ||
| Q2 25 | 30.8% | — | ||
| Q1 25 | -0.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
EU
STRO
| Q4 25 | -135.9% | — | ||
| Q3 25 | -158.2% | -499.9% | ||
| Q2 25 | -526.1% | -5.2% | ||
| Q1 25 | -85.7% | -393.8% | ||
| Q4 24 | — | -440.7% | ||
| Q3 24 | — | -797.2% | ||
| Q2 24 | — | -189.4% | ||
| Q1 24 | — | -435.0% |
净利率
EU
STRO
| Q4 25 | -173.9% | — | ||
| Q3 25 | -53.7% | -586.6% | ||
| Q2 25 | -172.7% | -18.0% | ||
| Q1 25 | -132.9% | -436.6% | ||
| Q4 24 | — | -489.2% | ||
| Q3 24 | — | -572.6% | ||
| Q2 24 | — | -186.8% | ||
| Q1 24 | — | -447.5% |
每股收益(稀释后)
EU
STRO
| Q4 25 | $-0.11 | — | ||
| Q3 25 | $-0.03 | $-0.67 | ||
| Q2 25 | $-0.03 | $-0.14 | ||
| Q1 25 | $-0.13 | $-0.91 | ||
| Q4 24 | — | $-27.63 | ||
| Q3 24 | — | $-0.59 | ||
| Q2 24 | — | $-0.59 | ||
| Q1 24 | — | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $52.4M | $141.4M |
| 总债务越低越好 | $110.0M | — |
| 股东权益账面价值 | $229.2M | $-132.5M |
| 总资产 | $430.4M | $173.8M |
| 负债/权益比越低杠杆越低 | 0.48× | — |
8季度趋势,按日历期对齐
现金及短期投资
EU
STRO
| Q4 25 | $52.4M | $141.4M | ||
| Q3 25 | $91.9M | $167.6M | ||
| Q2 25 | $26.9M | $205.1M | ||
| Q1 25 | $29.7M | $249.0M | ||
| Q4 24 | — | $316.9M | ||
| Q3 24 | — | $388.3M | ||
| Q2 24 | — | $375.6M | ||
| Q1 24 | — | $267.6M |
总债务
EU
STRO
| Q4 25 | $110.0M | — | ||
| Q3 25 | $109.3M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
EU
STRO
| Q4 25 | $229.2M | $-132.5M | ||
| Q3 25 | $248.6M | $-87.3M | ||
| Q2 25 | $264.7M | $-32.1M | ||
| Q1 25 | $267.9M | $-25.8M | ||
| Q4 24 | — | $44.6M | ||
| Q3 24 | — | $111.2M | ||
| Q2 24 | — | $152.2M | ||
| Q1 24 | — | $98.0M |
总资产
EU
STRO
| Q4 25 | $430.4M | $173.8M | ||
| Q3 25 | $441.9M | $209.7M | ||
| Q2 25 | $359.4M | $262.4M | ||
| Q1 25 | $362.6M | $321.4M | ||
| Q4 24 | — | $387.2M | ||
| Q3 24 | — | $451.8M | ||
| Q2 24 | — | $489.0M | ||
| Q1 24 | — | $403.4M |
负债/权益比
EU
STRO
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.44× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $12.9M | $-177.2M |
| 自由现金流经营现金流 - 资本支出 | $7.2M | — |
| 自由现金流率自由现金流/营收 | 57.8% | — |
| 资本支出强度资本支出/营收 | 46.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-45.0M | — |
8季度趋势,按日历期对齐
经营现金流
EU
STRO
| Q4 25 | $12.9M | $-177.2M | ||
| Q3 25 | $-20.3M | $-38.2M | ||
| Q2 25 | $-9.9M | $-44.7M | ||
| Q1 25 | $-7.7M | $-67.9M | ||
| Q4 24 | — | $-71.7M | ||
| Q3 24 | — | $-64.5M | ||
| Q2 24 | — | $9.5M | ||
| Q1 24 | — | $-64.7M |
自由现金流
EU
STRO
| Q4 25 | $7.2M | — | ||
| Q3 25 | $-26.3M | — | ||
| Q2 25 | $-14.1M | — | ||
| Q1 25 | $-11.7M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
EU
STRO
| Q4 25 | 57.8% | — | ||
| Q3 25 | -296.6% | — | ||
| Q2 25 | -385.2% | — | ||
| Q1 25 | -64.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
EU
STRO
| Q4 25 | 46.7% | — | ||
| Q3 25 | 68.0% | — | ||
| Q2 25 | 115.1% | — | ||
| Q1 25 | 21.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图