vs
EUDA Health Holdings Ltd（EUDA）与Pennant Group, Inc.（PNTG）财务数据对比。点击上方公司名可切换其他公司
Pennant Group, Inc.的季度营收约是EUDA Health Holdings Ltd的170.3倍（$289.3M vs $1.7M）。Pennant Group, Inc.净利率更高（3.0% vs -142.1%，领先145.1%）
EUDA Health Holdings Ltd是一家专注于心理健康领域的数字健康企业，提供AI驱动的心理测评、咨询匹配、个性化干预方案等服务，主要服务亚太地区的个人消费者及企业客户，核心业务涵盖心理筛查、员工健康福利计划、大众心理健康支持平台等。
Pennant Group, Inc.是一家总部位于美国的医疗服务企业，主营家庭健康护理、临终关怀、长者居住服务及专业护理服务，业务覆盖美国数十个州，核心服务对象为老年及有特殊医疗需求的弱势人群。
EUDA vs PNTG — 直观对比
营收规模更大
PNTG
是对方的170.3倍
$1.7M
净利率更高
PNTG
高出145.1%
-142.1%
损益表 — Q1 2023 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7M | $289.3M |
| 净利润 | $-2.4M | $8.6M |
| 毛利率 | 23.8% | — |
| 营业利润率 | -116.4% | 6.0% |
| 净利率 | -142.1% | 3.0% |
| 营收同比 | — | 53.2% |
| 净利润同比 | -973.7% | 50.0% |
| 每股收益（稀释后） | $-0.12 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EUDAPNTG
| Q4 25 | — | $289.3M | ||
| Q3 25 | — | $229.0M | ||
| Q2 25 | — | $219.5M | ||
| Q1 25 | — | $209.8M | ||
| Q4 24 | — | $188.9M | ||
| Q3 24 | — | $180.7M | ||
| Q2 24 | — | $168.7M | ||
| Q1 24 | — | $156.9M |
净利润EUDAPNTG
| Q4 25 | — | $8.6M | ||
| Q3 25 | — | $6.1M | ||
| Q2 25 | — | $7.1M | ||
| Q1 25 | — | $7.8M | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | — | $6.2M | ||
| Q2 24 | — | $5.7M | ||
| Q1 24 | — | $4.9M |
营业利润率EUDAPNTG
| Q4 25 | — | 6.0% | ||
| Q3 25 | — | 4.5% | ||
| Q2 25 | — | 5.3% | ||
| Q1 25 | — | 6.0% | ||
| Q4 24 | — | 4.9% | ||
| Q3 24 | — | 6.0% | ||
| Q2 24 | — | 5.7% | ||
| Q1 24 | — | 5.4% |
净利率EUDAPNTG
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | 2.7% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | — | 3.7% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 3.4% | ||
| Q1 24 | — | 3.1% |
每股收益（稀释后）EUDAPNTG
| Q4 25 | — | $0.25 | ||
| Q3 25 | — | $0.17 | ||
| Q2 25 | — | $0.20 | ||
| Q1 25 | — | $0.22 | ||
| Q4 24 | — | $0.16 | ||
| Q3 24 | — | $0.20 | ||
| Q2 24 | — | $0.18 | ||
| Q1 24 | — | $0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $837.3K | — |
| 总债务越低越好 | — | $168.8M |
| 股东权益账面价值 | $-6.0M | $374.3M |
| 总资产 | $25.5M | $968.2M |
| 负债/权益比越低杠杆越低 | — | 0.45× |
8季度趋势，按日历期对齐
总债务EUDAPNTG
| Q4 25 | — | $168.8M | ||
| Q3 25 | — | $26.0M | ||
| Q2 25 | — | $37.0M | ||
| Q1 25 | — | $52.5M | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $108.9M | ||
| Q2 24 | — | $82.2M | ||
| Q1 24 | — | $83.3M |
股东权益EUDAPNTG
| Q4 25 | — | $374.3M | ||
| Q3 25 | — | $343.0M | ||
| Q2 25 | — | $333.6M | ||
| Q1 25 | — | $323.0M | ||
| Q4 24 | — | $312.0M | ||
| Q3 24 | — | $187.3M | ||
| Q2 24 | — | $173.0M | ||
| Q1 24 | — | $164.2M |
总资产EUDAPNTG
| Q4 25 | — | $968.2M | ||
| Q3 25 | — | $753.6M | ||
| Q2 25 | — | $751.4M | ||
| Q1 25 | — | $743.6M | ||
| Q4 24 | — | $679.5M | ||
| Q3 24 | — | $646.8M | ||
| Q2 24 | — | $602.5M | ||
| Q1 24 | — | $578.2M |
负债/权益比EUDAPNTG
| Q4 25 | — | 0.45× | ||
| Q3 25 | — | 0.08× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.16× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.58× | ||
| Q2 24 | — | 0.48× | ||
| Q1 24 | — | 0.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-469.9K | $21.0M |
| 自由现金流经营现金流 - 资本支出 | — | $17.4M |
| 自由现金流率自由现金流/营收 | — | 6.0% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | — | 2.43× |
| 过去12个月自由现金流最近4个季度 | — | $36.3M |
8季度趋势，按日历期对齐
经营现金流EUDAPNTG
| Q4 25 | — | $21.0M | ||
| Q3 25 | — | $13.9M | ||
| Q2 25 | — | $34.6M | ||
| Q1 25 | — | $-21.2M | ||
| Q4 24 | — | $20.6M | ||
| Q3 24 | — | $7.7M | ||
| Q2 24 | — | $10.5M | ||
| Q1 24 | — | $545.0K |
自由现金流EUDAPNTG
| Q4 25 | — | $17.4M | ||
| Q3 25 | — | $10.5M | ||
| Q2 25 | — | $31.6M | ||
| Q1 25 | — | $-23.2M | ||
| Q4 24 | — | $17.2M | ||
| Q3 24 | — | $6.8M | ||
| Q2 24 | — | $8.9M | ||
| Q1 24 | — | $-2.6M |
自由现金流率EUDAPNTG
| Q4 25 | — | 6.0% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | 14.4% | ||
| Q1 25 | — | -11.1% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 3.8% | ||
| Q2 24 | — | 5.3% | ||
| Q1 24 | — | -1.7% |
资本支出强度EUDAPNTG
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | — | 2.0% |
现金转化率EUDAPNTG
| Q4 25 | — | 2.43× | ||
| Q3 25 | — | 2.29× | ||
| Q2 25 | — | 4.89× | ||
| Q1 25 | — | -2.73× | ||
| Q4 24 | — | 3.57× | ||
| Q3 24 | — | 1.24× | ||
| Q2 24 | — | 1.84× | ||
| Q1 24 | — | 0.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EUDA
暂无分部数据
PNTG
| Home Health Subsegment | $136.2M | 47% |
| Hospice Subsegment | $97.1M | 34% |
| Private And Other | $36.4M | 13% |
| Medicare And Medicaid | $19.6M | 7% |
| Affiliated Entity | $2.2M | 1% |
