vs
EUDA Health Holdings Ltd（EUDA）与U S PHYSICAL THERAPY INC（USPH）财务数据对比。点击上方公司名可切换其他公司
U S PHYSICAL THERAPY INC的季度营收约是EUDA Health Holdings Ltd的119.3倍（$202.7M vs $1.7M）。U S PHYSICAL THERAPY INC净利率更高（2.0% vs -142.1%，领先144.2%）
EUDA Health Holdings Ltd是一家专注于心理健康领域的数字健康企业，提供AI驱动的心理测评、咨询匹配、个性化干预方案等服务，主要服务亚太地区的个人消费者及企业客户，核心业务涵盖心理筛查、员工健康福利计划、大众心理健康支持平台等。
该企业是美国领先的门诊康复服务提供商，运营数百间线下物理治疗门诊，为受伤、术后、慢性疼痛及行动障碍人群提供康复护理，同时覆盖运动医学、职业治疗、儿童康复等特色服务领域。
EUDA vs USPH — 直观对比
营收规模更大
USPH
是对方的119.3倍
$1.7M
净利率更高
USPH
高出144.2%
-142.1%
损益表 — Q1 2023 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7M | $202.7M |
| 净利润 | $-2.4M | $4.2M |
| 毛利率 | 23.8% | 19.8% |
| 营业利润率 | -116.4% | 8.3% |
| 净利率 | -142.1% | 2.0% |
| 营收同比 | — | 12.3% |
| 净利润同比 | -973.7% | -55.1% |
| 每股收益（稀释后） | $-0.12 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EUDAUSPH
| Q4 25 | — | $202.7M | ||
| Q3 25 | — | $197.1M | ||
| Q2 25 | — | $197.3M | ||
| Q1 25 | — | $183.8M | ||
| Q4 24 | — | $180.4M | ||
| Q3 24 | — | $168.0M | ||
| Q2 24 | — | $167.2M | ||
| Q1 24 | — | $155.7M |
净利润EUDAUSPH
| Q4 25 | — | $4.2M | ||
| Q3 25 | — | $13.1M | ||
| Q2 25 | — | $12.4M | ||
| Q1 25 | — | $9.9M | ||
| Q4 24 | — | $9.2M | ||
| Q3 24 | — | $6.6M | ||
| Q2 24 | — | $7.5M | ||
| Q1 24 | — | $8.0M |
毛利率EUDAUSPH
| Q4 25 | — | 19.8% | ||
| Q3 25 | — | 18.7% | ||
| Q2 25 | — | 21.1% | ||
| Q1 25 | — | 16.9% | ||
| Q4 24 | — | 18.0% | ||
| Q3 24 | — | 17.3% | ||
| Q2 24 | — | 20.3% | ||
| Q1 24 | — | 18.2% |
营业利润率EUDAUSPH
| Q4 25 | — | 8.3% | ||
| Q3 25 | — | 12.8% | ||
| Q2 25 | — | 12.6% | ||
| Q1 25 | — | 10.7% | ||
| Q4 24 | — | 10.9% | ||
| Q3 24 | — | 7.6% | ||
| Q2 24 | — | 9.3% | ||
| Q1 24 | — | 9.6% |
净利率EUDAUSPH
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 6.7% | ||
| Q2 25 | — | 6.3% | ||
| Q1 25 | — | 5.4% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | — | 3.9% | ||
| Q2 24 | — | 4.5% | ||
| Q1 24 | — | 5.2% |
每股收益（稀释后）EUDAUSPH
| Q4 25 | — | $-0.44 | ||
| Q3 25 | — | $0.48 | ||
| Q2 25 | — | $0.58 | ||
| Q1 25 | — | $0.80 | ||
| Q4 24 | — | $0.52 | ||
| Q3 24 | — | $0.39 | ||
| Q2 24 | — | $0.47 | ||
| Q1 24 | — | $0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $837.3K | $35.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-6.0M | $476.4M |
| 总资产 | $25.5M | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EUDAUSPH
| Q4 25 | — | $35.6M | ||
| Q3 25 | — | $31.1M | ||
| Q2 25 | — | $34.1M | ||
| Q1 25 | — | $39.2M | ||
| Q4 24 | — | $41.4M | ||
| Q3 24 | — | $117.0M | ||
| Q2 24 | — | $112.9M | ||
| Q1 24 | — | $132.3M |
股东权益EUDAUSPH
| Q4 25 | — | $476.4M | ||
| Q3 25 | — | $503.6M | ||
| Q2 25 | — | $500.8M | ||
| Q1 25 | — | $497.3M | ||
| Q4 24 | — | $488.9M | ||
| Q3 24 | — | $482.8M | ||
| Q2 24 | — | $484.6M | ||
| Q1 24 | — | $479.8M |
总资产EUDAUSPH
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $1.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-469.9K | $24.9M |
| 自由现金流经营现金流 - 资本支出 | — | $21.0M |
| 自由现金流率自由现金流/营收 | — | 10.4% |
| 资本支出强度资本支出/营收 | — | 1.9% |
| 现金转化率经营现金流/净利润 | — | 6.00× |
| 过去12个月自由现金流最近4个季度 | — | $61.0M |
8季度趋势，按日历期对齐
经营现金流EUDAUSPH
| Q4 25 | — | $24.9M | ||
| Q3 25 | — | $19.9M | ||
| Q2 25 | — | $34.9M | ||
| Q1 25 | — | $-4.7M | ||
| Q4 24 | — | $19.4M | ||
| Q3 24 | — | $22.1M | ||
| Q2 24 | — | $29.0M | ||
| Q1 24 | — | $4.4M |
自由现金流EUDAUSPH
| Q4 25 | — | $21.0M | ||
| Q3 25 | — | $15.6M | ||
| Q2 25 | — | $31.6M | ||
| Q1 25 | — | $-7.3M | ||
| Q4 24 | — | $16.9M | ||
| Q3 24 | — | $19.6M | ||
| Q2 24 | — | $26.7M | ||
| Q1 24 | — | $2.6M |
自由现金流率EUDAUSPH
| Q4 25 | — | 10.4% | ||
| Q3 25 | — | 7.9% | ||
| Q2 25 | — | 16.0% | ||
| Q1 25 | — | -3.9% | ||
| Q4 24 | — | 9.4% | ||
| Q3 24 | — | 11.7% | ||
| Q2 24 | — | 15.9% | ||
| Q1 24 | — | 1.7% |
资本支出强度EUDAUSPH
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.4% | ||
| Q1 24 | — | 1.2% |
现金转化率EUDAUSPH
| Q4 25 | — | 6.00× | ||
| Q3 25 | — | 1.52× | ||
| Q2 25 | — | 2.81× | ||
| Q1 25 | — | -0.47× | ||
| Q4 24 | — | 2.10× | ||
| Q3 24 | — | 3.34× | ||
| Q2 24 | — | 3.86× | ||
| Q1 24 | — | 0.55× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EUDA
暂无分部数据
USPH
| Net Patient Revenues | $169.7M | 84% |
| Industrial Injury Prevention Services Revenues | $28.9M | 14% |
| Management Contract Revenues | $2.3M | 1% |
