vs
ENTRAVISION COMMUNICATIONS CORP（EVC）与GDEV Inc.（GDEV）财务数据对比。点击上方公司名可切换其他公司
ENTRAVISION COMMUNICATIONS CORP的季度营收约是GDEV Inc.的1.1倍（$134.4M vs $119.9M），GDEV Inc.净利率更高（13.9% vs -13.5%，领先27.4%），ENTRAVISION COMMUNICATIONS CORP同比增速更快（25.6% vs 13.3%）
恩特拉维申通讯是一家总部位于加利福尼亚州圣塔莫尼卡的美国媒体企业，核心受众为西班牙语裔拉美社群，在多个主要拉美受众市场拥有电视台、广播电台及户外媒体资产，是Univision和UniMás电视网最大的加盟集团，同时也拥有少量英语广播电视资源。
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
EVC vs GDEV — 直观对比
营收规模更大
EVC
是对方的1.1倍
$119.9M
营收增速更快
EVC
高出12.3%
13.3%
净利率更高
GDEV
高出27.4%
-13.5%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $134.4M | $119.9M |
| 净利润 | $-18.2M | $16.6M |
| 毛利率 | 54.1% | — |
| 营业利润率 | -15.4% | 15.5% |
| 净利率 | -13.5% | 13.9% |
| 营收同比 | 25.6% | 13.3% |
| 净利润同比 | 67.7% | 13.0% |
| 每股收益（稀释后） | $-0.19 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVCGDEV
| Q4 25 | $134.4M | — | ||
| Q3 25 | $120.6M | — | ||
| Q2 25 | $100.7M | $119.9M | ||
| Q1 25 | $91.9M | — | ||
| Q4 24 | $107.0M | — | ||
| Q3 24 | $97.2M | — | ||
| Q2 24 | $82.7M | $105.8M | ||
| Q1 24 | $78.2M | — |
净利润EVCGDEV
| Q4 25 | $-18.2M | — | ||
| Q3 25 | $-9.7M | — | ||
| Q2 25 | $-3.3M | $16.6M | ||
| Q1 25 | $-48.0M | — | ||
| Q4 24 | $-56.4M | — | ||
| Q3 24 | $-12.0M | — | ||
| Q2 24 | $-31.7M | $14.7M | ||
| Q1 24 | $-48.9M | — |
毛利率EVCGDEV
| Q4 25 | 54.1% | — | ||
| Q3 25 | 57.7% | — | ||
| Q2 25 | 62.3% | — | ||
| Q1 25 | 63.6% | — | ||
| Q4 24 | 73.5% | — | ||
| Q3 24 | 72.4% | — | ||
| Q2 24 | 70.5% | — | ||
| Q1 24 | 71.0% | — |
营业利润率EVCGDEV
| Q4 25 | -15.4% | — | ||
| Q3 25 | -7.5% | — | ||
| Q2 25 | -0.8% | 15.5% | ||
| Q1 25 | -57.5% | — | ||
| Q4 24 | -45.4% | — | ||
| Q3 24 | 7.8% | — | ||
| Q2 24 | -4.0% | 14.4% | ||
| Q1 24 | -9.8% | — |
净利率EVCGDEV
| Q4 25 | -13.5% | — | ||
| Q3 25 | -8.0% | — | ||
| Q2 25 | -3.3% | 13.9% | ||
| Q1 25 | -52.2% | — | ||
| Q4 24 | -52.7% | — | ||
| Q3 24 | -12.3% | — | ||
| Q2 24 | -38.3% | 13.9% | ||
| Q1 24 | -62.5% | — |
每股收益（稀释后）EVCGDEV
| Q4 25 | $-0.19 | — | ||
| Q3 25 | $-0.11 | — | ||
| Q2 25 | $-0.04 | $0.90 | ||
| Q1 25 | $-0.53 | — | ||
| Q4 24 | $-0.63 | — | ||
| Q3 24 | $-0.13 | — | ||
| Q2 24 | $-0.35 | $0.81 | ||
| Q1 24 | $-0.55 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.2M | $41.6M |
| 总债务越低越好 | $167.7M | — |
| 股东权益账面价值 | $55.4M | $-129.4M |
| 总资产 | $387.5M | $210.2M |
| 负债/权益比越低杠杆越低 | 3.02× | — |
8季度趋势，按日历期对齐
现金及短期投资EVCGDEV
| Q4 25 | $63.2M | — | ||
| Q3 25 | $66.4M | — | ||
| Q2 25 | $69.3M | $41.6M | ||
| Q1 25 | $78.1M | — | ||
| Q4 24 | $100.6M | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $88.3M | $50.8M | ||
| Q1 24 | $102.8M | — |
总债务EVCGDEV
| Q4 25 | $167.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $187.8M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益EVCGDEV
| Q4 25 | $55.4M | — | ||
| Q3 25 | $78.2M | — | ||
| Q2 25 | $90.0M | $-129.4M | ||
| Q1 25 | $95.6M | — | ||
| Q4 24 | $146.0M | — | ||
| Q3 24 | $207.4M | — | ||
| Q2 24 | $220.4M | $-118.7M | ||
| Q1 24 | $173.5M | — |
总资产EVCGDEV
| Q4 25 | $387.5M | — | ||
| Q3 25 | $414.6M | — | ||
| Q2 25 | $418.0M | $210.2M | ||
| Q1 25 | $435.8M | — | ||
| Q4 24 | $487.3M | — | ||
| Q3 24 | $557.3M | — | ||
| Q2 24 | $569.6M | $282.8M | ||
| Q1 24 | $805.0M | — |
负债/权益比EVCGDEV
| Q4 25 | 3.02× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.29× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.8M | — |
| 自由现金流经营现金流 - 资本支出 | $8.7M | — |
| 自由现金流率自由现金流/营收 | 6.5% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $3.5M | — |
8季度趋势，按日历期对齐
经营现金流EVCGDEV
| Q4 25 | $9.8M | — | ||
| Q3 25 | $8.3M | — | ||
| Q2 25 | $7.8M | — | ||
| Q1 25 | $-15.2M | — | ||
| Q4 24 | $12.8M | — | ||
| Q3 24 | $10.9M | — | ||
| Q2 24 | $17.7M | — | ||
| Q1 24 | $33.4M | — |
自由现金流EVCGDEV
| Q4 25 | $8.7M | — | ||
| Q3 25 | $7.1M | — | ||
| Q2 25 | $5.7M | — | ||
| Q1 25 | $-17.9M | — | ||
| Q4 24 | $10.6M | — | ||
| Q3 24 | $9.3M | — | ||
| Q2 24 | $15.7M | — | ||
| Q1 24 | $30.6M | — |
自由现金流率EVCGDEV
| Q4 25 | 6.5% | — | ||
| Q3 25 | 5.9% | — | ||
| Q2 25 | 5.6% | — | ||
| Q1 25 | -19.5% | — | ||
| Q4 24 | 9.9% | — | ||
| Q3 24 | 9.6% | — | ||
| Q2 24 | 19.0% | — | ||
| Q1 24 | 39.2% | — |
资本支出强度EVCGDEV
| Q4 25 | 0.8% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 2.1% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 2.4% | — | ||
| Q1 24 | 3.5% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVC
| Digital Advertising | $98.1M | 73% |
| Broadcast Advertising | $27.4M | 20% |
| Retransmission Consent | $6.3M | 5% |
| Other Product Or Services | $1.3M | 1% |
GDEV
暂无分部数据
