vs
ENTRAVISION COMMUNICATIONS CORP（EVC）与福尼克斯（PLAB）财务数据对比。点击上方公司名可切换其他公司
福尼克斯的季度营收约是ENTRAVISION COMMUNICATIONS CORP的1.6倍（$210.4M vs $134.4M），福尼克斯净利率更高（10.9% vs -13.5%，领先24.4%），ENTRAVISION COMMUNICATIONS CORP同比增速更快（25.6% vs -5.5%），福尼克斯自由现金流更多（$25.2M vs $8.7M），过去两年ENTRAVISION COMMUNICATIONS CORP的营收复合增速更高（31.1% vs -3.8%）
恩特拉维申通讯是一家总部位于加利福尼亚州圣塔莫尼卡的美国媒体企业，核心受众为西班牙语裔拉美社群，在多个主要拉美受众市场拥有电视台、广播电台及户外媒体资产，是Univision和UniMás电视网最大的加盟集团，同时也拥有少量英语广播电视资源。
福尼克斯是美国半导体光掩模制造商，2009年时位居全球第三大光掩模供应商，同时也是电子束产业倡议组织的成员，专注于为半导体行业提供关键的掩模产品，支撑芯片制造环节的图形转移需求。
EVC vs PLAB — 直观对比
营收规模更大
PLAB
是对方的1.6倍
$134.4M
营收增速更快
EVC
高出31.1%
-5.5%
净利率更高
PLAB
高出24.4%
-13.5%
自由现金流更多
PLAB
多$16.5M
$8.7M
两年增速更快
EVC
近两年复合增速
-3.8%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $134.4M | $210.4M |
| 净利润 | $-18.2M | $22.9M |
| 毛利率 | 54.1% | 33.7% |
| 营业利润率 | -15.4% | 22.9% |
| 净利率 | -13.5% | 10.9% |
| 营收同比 | 25.6% | -5.5% |
| 净利润同比 | 67.7% | -32.4% |
| 每股收益（稀释后） | $-0.19 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVCPLAB
| Q4 25 | $134.4M | — | ||
| Q3 25 | $120.6M | $210.4M | ||
| Q2 25 | $100.7M | $211.0M | ||
| Q1 25 | $91.9M | $212.1M | ||
| Q4 24 | $107.0M | $222.6M | ||
| Q3 24 | $97.2M | $211.0M | ||
| Q2 24 | $82.7M | $217.0M | ||
| Q1 24 | $78.2M | $216.3M |
净利润EVCPLAB
| Q4 25 | $-18.2M | — | ||
| Q3 25 | $-9.7M | $22.9M | ||
| Q2 25 | $-3.3M | $8.9M | ||
| Q1 25 | $-48.0M | $42.9M | ||
| Q4 24 | $-56.4M | $33.9M | ||
| Q3 24 | $-12.0M | $34.4M | ||
| Q2 24 | $-31.7M | $36.3M | ||
| Q1 24 | $-48.9M | $26.2M |
毛利率EVCPLAB
| Q4 25 | 54.1% | — | ||
| Q3 25 | 57.7% | 33.7% | ||
| Q2 25 | 62.3% | 36.9% | ||
| Q1 25 | 63.6% | 35.6% | ||
| Q4 24 | 73.5% | 37.0% | ||
| Q3 24 | 72.4% | 35.6% | ||
| Q2 24 | 70.5% | 36.5% | ||
| Q1 24 | 71.0% | 36.6% |
营业利润率EVCPLAB
| Q4 25 | -15.4% | — | ||
| Q3 25 | -7.5% | 22.9% | ||
| Q2 25 | -0.8% | 26.4% | ||
| Q1 25 | -57.5% | 24.6% | ||
| Q4 24 | -45.4% | 25.1% | ||
| Q3 24 | 7.8% | 24.7% | ||
| Q2 24 | -4.0% | 25.8% | ||
| Q1 24 | -9.8% | 26.6% |
净利率EVCPLAB
| Q4 25 | -13.5% | — | ||
| Q3 25 | -8.0% | 10.9% | ||
| Q2 25 | -3.3% | 4.2% | ||
| Q1 25 | -52.2% | 20.2% | ||
| Q4 24 | -52.7% | 15.2% | ||
| Q3 24 | -12.3% | 16.3% | ||
| Q2 24 | -38.3% | 16.7% | ||
| Q1 24 | -62.5% | 12.1% |
每股收益（稀释后）EVCPLAB
| Q4 25 | $-0.19 | — | ||
| Q3 25 | $-0.11 | $0.39 | ||
| Q2 25 | $-0.04 | $0.15 | ||
| Q1 25 | $-0.53 | $0.68 | ||
| Q4 24 | $-0.63 | $0.54 | ||
| Q3 24 | $-0.13 | $0.55 | ||
| Q2 24 | $-0.35 | $0.58 | ||
| Q1 24 | $-0.55 | $0.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.2M | $575.8M |
| 总债务越低越好 | $167.7M | $16.0K |
| 股东权益账面价值 | $55.4M | $1.1B |
| 总资产 | $387.5M | $1.8B |
| 负债/权益比越低杠杆越低 | 3.02× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资EVCPLAB
| Q4 25 | $63.2M | — | ||
| Q3 25 | $66.4M | $575.8M | ||
| Q2 25 | $69.3M | $558.4M | ||
| Q1 25 | $78.1M | $642.2M | ||
| Q4 24 | $100.6M | $640.7M | ||
| Q3 24 | $93.1M | $606.4M | ||
| Q2 24 | $88.3M | $559.9M | ||
| Q1 24 | $102.8M | $521.5M |
总债务EVCPLAB
| Q4 25 | $167.7M | — | ||
| Q3 25 | — | $16.0K | ||
| Q2 25 | — | $19.0K | ||
| Q1 25 | — | $21.0K | ||
| Q4 24 | $187.8M | $25.0K | ||
| Q3 24 | — | $28.0K | ||
| Q2 24 | — | $2.5M | ||
| Q1 24 | — | $2.7M |
股东权益EVCPLAB
| Q4 25 | $55.4M | — | ||
| Q3 25 | $78.2M | $1.1B | ||
| Q2 25 | $90.0M | $1.1B | ||
| Q1 25 | $95.6M | $1.1B | ||
| Q4 24 | $146.0M | $1.1B | ||
| Q3 24 | $207.4M | $1.1B | ||
| Q2 24 | $220.4M | $1.0B | ||
| Q1 24 | $173.5M | $1.0B |
总资产EVCPLAB
| Q4 25 | $387.5M | — | ||
| Q3 25 | $414.6M | $1.8B | ||
| Q2 25 | $418.0M | $1.7B | ||
| Q1 25 | $435.8M | $1.7B | ||
| Q4 24 | $487.3M | $1.7B | ||
| Q3 24 | $557.3M | $1.6B | ||
| Q2 24 | $569.6M | $1.6B | ||
| Q1 24 | $805.0M | $1.6B |
负债/权益比EVCPLAB
| Q4 25 | 3.02× | — | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | 1.29× | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.8M | $50.1M |
| 自由现金流经营现金流 - 资本支出 | $8.7M | $25.2M |
| 自由现金流率自由现金流/营收 | 6.5% | 12.0% |
| 资本支出强度资本支出/营收 | 0.8% | 11.8% |
| 现金转化率经营现金流/净利润 | — | 2.19× |
| 过去12个月自由现金流最近4个季度 | $3.5M | $64.5M |
8季度趋势，按日历期对齐
经营现金流EVCPLAB
| Q4 25 | $9.8M | — | ||
| Q3 25 | $8.3M | $50.1M | ||
| Q2 25 | $7.8M | $31.5M | ||
| Q1 25 | $-15.2M | $78.5M | ||
| Q4 24 | $12.8M | $68.4M | ||
| Q3 24 | $10.9M | $75.1M | ||
| Q2 24 | $17.7M | $76.5M | ||
| Q1 24 | $33.4M | $41.5M |
自由现金流EVCPLAB
| Q4 25 | $8.7M | — | ||
| Q3 25 | $7.1M | $25.2M | ||
| Q2 25 | $5.7M | $-29.1M | ||
| Q1 25 | $-17.9M | $43.3M | ||
| Q4 24 | $10.6M | $25.2M | ||
| Q3 24 | $9.3M | $50.7M | ||
| Q2 24 | $15.7M | $56.5M | ||
| Q1 24 | $30.6M | $-1.8M |
自由现金流率EVCPLAB
| Q4 25 | 6.5% | — | ||
| Q3 25 | 5.9% | 12.0% | ||
| Q2 25 | 5.6% | -13.8% | ||
| Q1 25 | -19.5% | 20.4% | ||
| Q4 24 | 9.9% | 11.3% | ||
| Q3 24 | 9.6% | 24.0% | ||
| Q2 24 | 19.0% | 26.0% | ||
| Q1 24 | 39.2% | -0.8% |
资本支出强度EVCPLAB
| Q4 25 | 0.8% | — | ||
| Q3 25 | 1.0% | 11.8% | ||
| Q2 25 | 2.1% | 28.7% | ||
| Q1 25 | 2.9% | 16.6% | ||
| Q4 24 | 2.0% | 19.4% | ||
| Q3 24 | 1.6% | 11.6% | ||
| Q2 24 | 2.4% | 9.2% | ||
| Q1 24 | 3.5% | 20.0% |
现金转化率EVCPLAB
| Q4 25 | — | — | ||
| Q3 25 | — | 2.19× | ||
| Q2 25 | — | 3.55× | ||
| Q1 25 | — | 1.83× | ||
| Q4 24 | — | 2.02× | ||
| Q3 24 | — | 2.18× | ||
| Q2 24 | — | 2.11× | ||
| Q1 24 | — | 1.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVC
| Digital Advertising | $98.1M | 73% |
| Broadcast Advertising | $27.4M | 20% |
| Retransmission Consent | $6.3M | 5% |
| Other Product Or Services | $1.3M | 1% |
PLAB
| High End Integrated Circuits | $53.6M | 25% |
| High End Flat Panel Displays | $53.5M | 25% |
| KR | $43.7M | 21% |
| Other | $42.1M | 20% |
| Mainstream Flat Panel Displays | $9.1M | 4% |
| Transferred At Point In Time | $8.4M | 4% |
