vs

EverCommerce Inc.(EVCM)与BRC Group Holdings, Inc.(RILY)财务数据对比。点击上方公司名可切换其他公司

BRC Group Holdings, Inc.的季度营收约是EverCommerce Inc.的1.2倍($188.3M vs $151.2M),BRC Group Holdings, Inc.净利率更高(47.9% vs 4.0%,领先43.9%),EverCommerce Inc.同比增速更快(5.2% vs -21.9%),过去两年EverCommerce Inc.的营收复合增速更高(4.7% vs -15.4%)

EverCommerce Inc.是面向服务类中小企业的领先集成SaaS解决方案提供商,核心市场覆盖北美及部分全球区域,产品线包含业务管理、支付处理、客户互动、营销工具等,服务家庭服务、健康康养、健身等多个细分领域。

EVCM vs RILY — 直观对比

营收规模更大
RILY
RILY
是对方的1.2倍
RILY
$188.3M
$151.2M
EVCM
营收增速更快
EVCM
EVCM
高出27.0%
EVCM
5.2%
-21.9%
RILY
净利率更高
RILY
RILY
高出43.9%
RILY
47.9%
4.0%
EVCM
两年增速更快
EVCM
EVCM
近两年复合增速
EVCM
4.7%
-15.4%
RILY

损益表 — Q4 FY2025 vs Q4 FY2025

指标
EVCM
EVCM
RILY
RILY
营收
$151.2M
$188.3M
净利润
$6.0M
$90.3M
毛利率
79.5%
营业利润率
8.8%
32.3%
净利率
4.0%
47.9%
营收同比
5.2%
-21.9%
净利润同比
149.4%
1710.8%
每股收益(稀释后)
$0.04
$2.78

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
EVCM
EVCM
RILY
RILY
Q4 25
$151.2M
$188.3M
Q3 25
$147.5M
$215.3M
Q2 25
$148.0M
$188.2M
Q1 25
$142.3M
$197.2M
Q4 24
$143.7M
$241.0M
Q3 24
$140.1M
$225.5M
Q2 24
$140.5M
$256.0M
Q1 24
$137.9M
$263.4M
净利润
EVCM
EVCM
RILY
RILY
Q4 25
$6.0M
$90.3M
Q3 25
$11.1M
$91.1M
Q2 25
$8.2M
$139.5M
Q1 25
$-7.7M
$-10.0M
Q4 24
$-12.2M
$-5.6M
Q3 24
$-9.2M
$-284.4M
Q2 24
$-3.4M
$-433.6M
Q1 24
$-16.3M
$-49.2M
毛利率
EVCM
EVCM
RILY
RILY
Q4 25
79.5%
Q3 25
83.7%
Q2 25
81.3%
Q1 25
81.4%
Q4 24
79.8%
Q3 24
82.1%
Q2 24
84.5%
Q1 24
85.3%
营业利润率
EVCM
EVCM
RILY
RILY
Q4 25
8.8%
32.3%
Q3 25
10.8%
30.4%
Q2 25
10.7%
5.7%
Q1 25
10.0%
-31.2%
Q4 24
8.8%
-69.2%
Q3 24
7.2%
-36.4%
Q2 24
5.5%
-90.8%
Q1 24
-3.1%
-6.1%
净利率
EVCM
EVCM
RILY
RILY
Q4 25
4.0%
47.9%
Q3 25
7.5%
42.3%
Q2 25
5.5%
74.1%
Q1 25
-5.4%
-5.1%
Q4 24
-8.5%
-2.3%
Q3 24
-6.5%
-126.1%
Q2 24
-2.4%
-169.4%
Q1 24
-11.8%
-18.7%
每股收益(稀释后)
EVCM
EVCM
RILY
RILY
Q4 25
$0.04
$2.78
Q3 25
$0.06
$2.91
Q2 25
$0.04
$4.50
Q1 25
$-0.04
$-0.39
Q4 24
$-0.06
$-0.01
Q3 24
$-0.05
$-9.39
Q2 24
$-0.02
$-14.35
Q1 24
$-0.09
$-1.71

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
EVCM
EVCM
RILY
RILY
现金及短期投资手头流动性
$129.7M
$226.6M
总债务越低越好
$523.4M
$1.4B
股东权益账面价值
$716.9M
$-171.5M
总资产
$1.4B
$1.7B
负债/权益比越低杠杆越低
0.73×

8季度趋势,按日历期对齐

现金及短期投资
EVCM
EVCM
RILY
RILY
Q4 25
$129.7M
$226.6M
Q3 25
$106.9M
$184.2M
Q2 25
$151.1M
$267.4M
Q1 25
$148.4M
$138.3M
Q4 24
$135.8M
$146.9M
Q3 24
$101.6M
$159.2M
Q2 24
$86.7M
$236.9M
Q1 24
$90.0M
$190.7M
总债务
EVCM
EVCM
RILY
RILY
Q4 25
$523.4M
$1.4B
Q3 25
$524.6M
$1.3B
Q2 25
$525.8M
$1.3B
Q1 25
$526.9M
$1.4B
Q4 24
$527.9M
$1.5B
Q3 24
$529.0M
Q2 24
$530.1M
Q1 24
$531.1M
股东权益
EVCM
EVCM
RILY
RILY
Q4 25
$716.9M
$-171.5M
Q3 25
$728.5M
$-260.5M
Q2 25
$744.0M
$-351.7M
Q1 25
$739.6M
$-496.8M
Q4 24
$750.8M
$-488.2M
Q3 24
$770.7M
$-497.6M
Q2 24
$784.1M
$-218.3M
Q1 24
$800.7M
$228.4M
总资产
EVCM
EVCM
RILY
RILY
Q4 25
$1.4B
$1.7B
Q3 25
$1.4B
$1.7B
Q2 25
$1.4B
$1.5B
Q1 25
$1.4B
$1.5B
Q4 24
$1.4B
$1.8B
Q3 24
$1.5B
$2.2B
Q2 24
$1.5B
$3.2B
Q1 24
$1.5B
$5.0B
负债/权益比
EVCM
EVCM
RILY
RILY
Q4 25
0.73×
Q3 25
0.72×
Q2 25
0.71×
Q1 25
0.71×
Q4 24
0.70×
Q3 24
0.69×
Q2 24
0.68×
Q1 24
0.66×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
EVCM
EVCM
RILY
RILY
经营现金流最新季度
$21.3M
$26.2M
自由现金流经营现金流 - 资本支出
$21.0M
自由现金流率自由现金流/营收
13.9%
资本支出强度资本支出/营收
0.2%
现金转化率经营现金流/净利润
3.52×
0.29×
过去12个月自由现金流最近4个季度
$109.2M

8季度趋势,按日历期对齐

经营现金流
EVCM
EVCM
RILY
RILY
Q4 25
$21.3M
$26.2M
Q3 25
$32.5M
$-60.6M
Q2 25
$27.0M
$-25.6M
Q1 25
$30.7M
$184.0K
Q4 24
$48.4M
$-2.7M
Q3 24
$27.5M
$19.5M
Q2 24
$23.9M
$111.5M
Q1 24
$13.3M
$135.4M
自由现金流
EVCM
EVCM
RILY
RILY
Q4 25
$21.0M
Q3 25
$31.6M
Q2 25
$26.5M
Q1 25
$30.2M
Q4 24
$48.2M
Q3 24
$27.4M
Q2 24
$23.3M
Q1 24
$12.9M
自由现金流率
EVCM
EVCM
RILY
RILY
Q4 25
13.9%
Q3 25
21.4%
Q2 25
17.9%
Q1 25
21.2%
Q4 24
33.5%
Q3 24
19.5%
Q2 24
16.6%
Q1 24
9.4%
资本支出强度
EVCM
EVCM
RILY
RILY
Q4 25
0.2%
Q3 25
0.6%
Q2 25
0.3%
Q1 25
0.3%
Q4 24
0.2%
Q3 24
0.1%
Q2 24
0.5%
Q1 24
0.3%
现金转化率
EVCM
EVCM
RILY
RILY
Q4 25
3.52×
0.29×
Q3 25
2.93×
-0.66×
Q2 25
3.31×
-0.18×
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

EVCM
EVCM

Transferred Over Time$146.4M97%
Transferred At Point In Time$4.8M3%

RILY
RILY

Transferred At Point In Time$101.4M54%
Wealth Management Segment$30.7M16%
Corporate Finance Consulting And Investment Banking Fees$27.1M14%
Services And Fees$24.8M13%
Commissions Fees And Reimbursed Expenses$4.8M3%

相关对比