vs
EverQuote, Inc.（EVER）与REPLIGEN CORP（RGEN）财务数据对比。点击上方公司名可切换其他公司
REPLIGEN CORP的季度营收约是EverQuote, Inc.的1.0倍（$197.9M vs $195.3M），EverQuote, Inc.净利率更高（29.6% vs 6.7%，领先22.9%），EverQuote, Inc.同比增速更快（32.5% vs 13.6%），EverQuote, Inc.自由现金流更多（$25.8M vs $17.6M），过去两年EverQuote, Inc.的营收复合增速更高（46.5% vs 14.4%）
EverQuote, Inc.是一家创立于2011年的在线保险比价交易平台，总部位于美国马萨诸塞州剑桥市，致力于连接保险消费者与合适的保险服务商，为用户提供便捷的线上保险选购对接服务。
Repligen是一家全球生命科学企业，专注于创新生物工艺技术与系统的研发及商业化，助力提升生物药生产效率。公司1981年成立，总部位于美国马萨诸塞州沃尔瑟姆，于纳斯达克挂牌上市，股票代码RGEN，截至2025年全球员工超1900人，主要服务生物制药领域客户。
EVER vs RGEN — 直观对比
营收规模更大
RGEN
是对方的1.0倍
$195.3M
营收增速更快
EVER
高出18.8%
13.6%
净利率更高
EVER
高出22.9%
6.7%
自由现金流更多
EVER
多$8.3M
$17.6M
两年增速更快
EVER
近两年复合增速
14.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $195.3M | $197.9M |
| 净利润 | $57.8M | $13.3M |
| 毛利率 | 97.7% | 52.5% |
| 营业利润率 | 9.5% | 9.0% |
| 净利率 | 29.6% | 6.7% |
| 营收同比 | 32.5% | 13.6% |
| 净利润同比 | 369.3% | 143.9% |
| 每股收益（稀释后） | $1.53 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVERRGEN
| Q4 25 | $195.3M | $197.9M | ||
| Q3 25 | $173.9M | $188.8M | ||
| Q2 25 | $156.6M | $182.4M | ||
| Q1 25 | $166.6M | $169.2M | ||
| Q4 24 | $147.5M | $174.1M | ||
| Q3 24 | $144.5M | $154.9M | ||
| Q2 24 | $117.1M | $154.1M | ||
| Q1 24 | $91.1M | $151.3M |
净利润EVERRGEN
| Q4 25 | $57.8M | $13.3M | ||
| Q3 25 | $18.9M | $14.9M | ||
| Q2 25 | $14.7M | $14.9M | ||
| Q1 25 | $8.0M | $5.8M | ||
| Q4 24 | $12.3M | $-30.3M | ||
| Q3 24 | $11.6M | $-654.0K | ||
| Q2 24 | $6.4M | $3.3M | ||
| Q1 24 | $1.9M | $2.1M |
毛利率EVERRGEN
| Q4 25 | 97.7% | 52.5% | ||
| Q3 25 | 97.3% | 53.2% | ||
| Q2 25 | 96.9% | 50.0% | ||
| Q1 25 | 96.8% | 53.6% | ||
| Q4 24 | 96.3% | 26.1% | ||
| Q3 24 | 96.2% | 50.0% | ||
| Q2 24 | 95.7% | 49.8% | ||
| Q1 24 | 94.5% | 49.5% |
营业利润率EVERRGEN
| Q4 25 | 9.5% | 9.0% | ||
| Q3 25 | 10.1% | 8.9% | ||
| Q2 25 | 9.0% | 7.6% | ||
| Q1 25 | 4.8% | 3.9% | ||
| Q4 24 | 8.2% | -17.7% | ||
| Q3 24 | 8.1% | -5.1% | ||
| Q2 24 | 5.4% | 1.0% | ||
| Q1 24 | 1.9% | 1.3% |
净利率EVERRGEN
| Q4 25 | 29.6% | 6.7% | ||
| Q3 25 | 10.8% | 7.9% | ||
| Q2 25 | 9.4% | 8.2% | ||
| Q1 25 | 4.8% | 3.4% | ||
| Q4 24 | 8.3% | -17.4% | ||
| Q3 24 | 8.0% | -0.4% | ||
| Q2 24 | 5.5% | 2.2% | ||
| Q1 24 | 2.1% | 1.4% |
每股收益（稀释后）EVERRGEN
| Q4 25 | $1.53 | $0.24 | ||
| Q3 25 | $0.50 | $0.26 | ||
| Q2 25 | $0.39 | $0.26 | ||
| Q1 25 | $0.21 | $0.10 | ||
| Q4 24 | $0.35 | $-0.55 | ||
| Q3 24 | $0.31 | $-0.01 | ||
| Q2 24 | $0.17 | $0.06 | ||
| Q1 24 | $0.05 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $171.4M | $767.6M |
| 总债务越低越好 | — | $542.2M |
| 股东权益账面价值 | $238.0M | $2.1B |
| 总资产 | $326.9M | $2.9B |
| 负债/权益比越低杠杆越低 | — | 0.26× |
8季度趋势，按日历期对齐
现金及短期投资EVERRGEN
| Q4 25 | $171.4M | $767.6M | ||
| Q3 25 | $145.8M | $748.7M | ||
| Q2 25 | $148.2M | $708.9M | ||
| Q1 25 | $125.0M | $697.2M | ||
| Q4 24 | $102.1M | $757.4M | ||
| Q3 24 | $82.8M | $784.0M | ||
| Q2 24 | $60.9M | $809.1M | ||
| Q1 24 | $48.6M | $780.6M |
总债务EVERRGEN
| Q4 25 | — | $542.2M | ||
| Q3 25 | — | $537.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $525.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益EVERRGEN
| Q4 25 | $238.0M | $2.1B | ||
| Q3 25 | $174.9M | $2.1B | ||
| Q2 25 | $170.3M | $2.1B | ||
| Q1 25 | $149.5M | $2.0B | ||
| Q4 24 | $135.4M | $2.0B | ||
| Q3 24 | $117.7M | $2.0B | ||
| Q2 24 | $100.8M | $2.0B | ||
| Q1 24 | $88.3M | $2.0B |
总资产EVERRGEN
| Q4 25 | $326.9M | $2.9B | ||
| Q3 25 | $256.1M | $2.9B | ||
| Q2 25 | $241.4M | $2.9B | ||
| Q1 25 | $232.1M | $2.9B | ||
| Q4 24 | $210.5M | $2.8B | ||
| Q3 24 | $180.5M | $2.8B | ||
| Q2 24 | $158.0M | $2.9B | ||
| Q1 24 | $135.4M | $2.8B |
负债/权益比EVERRGEN
| Q4 25 | — | 0.26× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.27× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.0M | $25.7M |
| 自由现金流经营现金流 - 资本支出 | $25.8M | $17.6M |
| 自由现金流率自由现金流/营收 | 13.2% | 8.9% |
| 资本支出强度资本支出/营收 | 0.6% | 4.1% |
| 现金转化率经营现金流/净利润 | 0.47× | 1.93× |
| 过去12个月自由现金流最近4个季度 | $90.3M | $93.9M |
8季度趋势，按日历期对齐
经营现金流EVERRGEN
| Q4 25 | $27.0M | $25.7M | ||
| Q3 25 | $19.8M | $48.1M | ||
| Q2 25 | $25.3M | $28.6M | ||
| Q1 25 | $23.3M | $15.0M | ||
| Q4 24 | $20.1M | $39.2M | ||
| Q3 24 | $23.6M | $49.3M | ||
| Q2 24 | $12.4M | $42.2M | ||
| Q1 24 | $10.4M | $44.7M |
自由现金流EVERRGEN
| Q4 25 | $25.8M | $17.6M | ||
| Q3 25 | $18.5M | $43.4M | ||
| Q2 25 | $23.8M | $21.5M | ||
| Q1 25 | $22.2M | $11.4M | ||
| Q4 24 | $19.1M | $33.6M | ||
| Q3 24 | $22.1M | $42.3M | ||
| Q2 24 | $11.5M | $37.4M | ||
| Q1 24 | $9.7M | $36.4M |
自由现金流率EVERRGEN
| Q4 25 | 13.2% | 8.9% | ||
| Q3 25 | 10.6% | 23.0% | ||
| Q2 25 | 15.2% | 11.8% | ||
| Q1 25 | 13.3% | 6.8% | ||
| Q4 24 | 13.0% | 19.3% | ||
| Q3 24 | 15.3% | 27.3% | ||
| Q2 24 | 9.8% | 24.3% | ||
| Q1 24 | 10.6% | 24.0% |
资本支出强度EVERRGEN
| Q4 25 | 0.6% | 4.1% | ||
| Q3 25 | 0.7% | 2.5% | ||
| Q2 25 | 0.9% | 3.9% | ||
| Q1 25 | 0.7% | 2.1% | ||
| Q4 24 | 0.7% | 3.2% | ||
| Q3 24 | 1.0% | 4.5% | ||
| Q2 24 | 0.7% | 3.1% | ||
| Q1 24 | 0.8% | 5.5% |
现金转化率EVERRGEN
| Q4 25 | 0.47× | 1.93× | ||
| Q3 25 | 1.05× | 3.23× | ||
| Q2 25 | 1.72× | 1.92× | ||
| Q1 25 | 2.92× | 2.57× | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 2.04× | — | ||
| Q2 24 | 1.93× | 12.70× | ||
| Q1 24 | 5.47× | 21.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVER
| Automotive | $179.9M | 92% |
| Home And Renters | $15.4M | 8% |
RGEN
暂无分部数据
