vs
EverQuote, Inc.(EVER)与Rocket Lab Corp(RKLB)财务数据对比。点击上方公司名可切换其他公司
EverQuote, Inc.的季度营收约是Rocket Lab Corp的1.1倍($195.3M vs $179.7M),EverQuote, Inc.净利率更高(29.6% vs -29.5%,领先59.0%),Rocket Lab Corp同比增速更快(35.7% vs 32.5%),EverQuote, Inc.自由现金流更多($25.8M vs $-114.2M),过去两年EverQuote, Inc.的营收复合增速更高(46.5% vs 39.2%)
EverQuote, Inc.是一家创立于2011年的在线保险比价交易平台,总部位于美国马萨诸塞州剑桥市,致力于连接保险消费者与合适的保险服务商,为用户提供便捷的线上保险选购对接服务。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商,旗下Electron轨道火箭主打小型卫星发射,截至2026年1月已成功完成超75次任务,是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台,下一代可复用中型运载火箭Neutron目前也在研发中。
EVER vs RKLB — 直观对比
营收规模更大
EVER
是对方的1.1倍
$179.7M
营收增速更快
RKLB
高出3.2%
32.5%
净利率更高
EVER
高出59.0%
-29.5%
自由现金流更多
EVER
多$140.0M
$-114.2M
两年增速更快
EVER
近两年复合增速
39.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $195.3M | $179.7M |
| 净利润 | $57.8M | $-52.9M |
| 毛利率 | 97.7% | 38.0% |
| 营业利润率 | 9.5% | -28.4% |
| 净利率 | 29.6% | -29.5% |
| 营收同比 | 32.5% | 35.7% |
| 净利润同比 | 369.3% | -1.1% |
| 每股收益(稀释后) | $1.53 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EVER
RKLB
| Q4 25 | $195.3M | $179.7M | ||
| Q3 25 | $173.9M | $155.1M | ||
| Q2 25 | $156.6M | $144.5M | ||
| Q1 25 | $166.6M | $122.6M | ||
| Q4 24 | $147.5M | $132.4M | ||
| Q3 24 | $144.5M | $104.8M | ||
| Q2 24 | $117.1M | $106.3M | ||
| Q1 24 | $91.1M | $92.8M |
净利润
EVER
RKLB
| Q4 25 | $57.8M | $-52.9M | ||
| Q3 25 | $18.9M | $-18.3M | ||
| Q2 25 | $14.7M | $-66.4M | ||
| Q1 25 | $8.0M | $-60.6M | ||
| Q4 24 | $12.3M | $-52.3M | ||
| Q3 24 | $11.6M | $-51.9M | ||
| Q2 24 | $6.4M | $-41.6M | ||
| Q1 24 | $1.9M | $-44.3M |
毛利率
EVER
RKLB
| Q4 25 | 97.7% | 38.0% | ||
| Q3 25 | 97.3% | 37.0% | ||
| Q2 25 | 96.9% | 32.1% | ||
| Q1 25 | 96.8% | 28.8% | ||
| Q4 24 | 96.3% | 27.8% | ||
| Q3 24 | 96.2% | 26.7% | ||
| Q2 24 | 95.7% | 25.6% | ||
| Q1 24 | 94.5% | 26.1% |
营业利润率
EVER
RKLB
| Q4 25 | 9.5% | -28.4% | ||
| Q3 25 | 10.1% | -38.0% | ||
| Q2 25 | 9.0% | -41.3% | ||
| Q1 25 | 4.8% | -48.3% | ||
| Q4 24 | 8.2% | -38.9% | ||
| Q3 24 | 8.1% | -49.5% | ||
| Q2 24 | 5.4% | -40.7% | ||
| Q1 24 | 1.9% | -46.4% |
净利率
EVER
RKLB
| Q4 25 | 29.6% | -29.5% | ||
| Q3 25 | 10.8% | -11.8% | ||
| Q2 25 | 9.4% | -46.0% | ||
| Q1 25 | 4.8% | -49.5% | ||
| Q4 24 | 8.3% | -39.5% | ||
| Q3 24 | 8.0% | -49.6% | ||
| Q2 24 | 5.5% | -39.2% | ||
| Q1 24 | 2.1% | -47.7% |
每股收益(稀释后)
EVER
RKLB
| Q4 25 | $1.53 | $-0.09 | ||
| Q3 25 | $0.50 | $-0.03 | ||
| Q2 25 | $0.39 | $-0.13 | ||
| Q1 25 | $0.21 | $-0.12 | ||
| Q4 24 | $0.35 | $-0.11 | ||
| Q3 24 | $0.31 | $-0.10 | ||
| Q2 24 | $0.17 | $-0.08 | ||
| Q1 24 | $0.05 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $171.4M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $238.0M | $1.7B |
| 总资产 | $326.9M | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势,按日历期对齐
现金及短期投资
EVER
RKLB
| Q4 25 | $171.4M | $1.0B | ||
| Q3 25 | $145.8M | $976.7M | ||
| Q2 25 | $148.2M | $688.1M | ||
| Q1 25 | $125.0M | $428.4M | ||
| Q4 24 | $102.1M | $419.0M | ||
| Q3 24 | $82.8M | $442.4M | ||
| Q2 24 | $60.9M | $496.8M | ||
| Q1 24 | $48.6M | $492.5M |
总债务
EVER
RKLB
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M | ||
| Q1 24 | — | $66.8M |
股东权益
EVER
RKLB
| Q4 25 | $238.0M | $1.7B | ||
| Q3 25 | $174.9M | $1.3B | ||
| Q2 25 | $170.3M | $688.5M | ||
| Q1 25 | $149.5M | $431.3M | ||
| Q4 24 | $135.4M | $382.5M | ||
| Q3 24 | $117.7M | $419.8M | ||
| Q2 24 | $100.8M | $455.2M | ||
| Q1 24 | $88.3M | $478.9M |
总资产
EVER
RKLB
| Q4 25 | $326.9M | $2.3B | ||
| Q3 25 | $256.1M | $2.2B | ||
| Q2 25 | $241.4M | $1.6B | ||
| Q1 25 | $232.1M | $1.3B | ||
| Q4 24 | $210.5M | $1.2B | ||
| Q3 24 | $180.5M | $1.2B | ||
| Q2 24 | $158.0M | $1.2B | ||
| Q1 24 | $135.4M | $1.2B |
负债/权益比
EVER
RKLB
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $27.0M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $25.8M | $-114.2M |
| 自由现金流率自由现金流/营收 | 13.2% | -63.6% |
| 资本支出强度资本支出/营收 | 0.6% | 27.6% |
| 现金转化率经营现金流/净利润 | 0.47× | — |
| 过去12个月自由现金流最近4个季度 | $90.3M | $-321.8M |
8季度趋势,按日历期对齐
经营现金流
EVER
RKLB
| Q4 25 | $27.0M | $-64.5M | ||
| Q3 25 | $19.8M | $-23.5M | ||
| Q2 25 | $25.3M | $-23.2M | ||
| Q1 25 | $23.3M | $-54.2M | ||
| Q4 24 | $20.1M | $-2.4M | ||
| Q3 24 | $23.6M | $-30.9M | ||
| Q2 24 | $12.4M | $-13.0M | ||
| Q1 24 | $10.4M | $-2.6M |
自由现金流
EVER
RKLB
| Q4 25 | $25.8M | $-114.2M | ||
| Q3 25 | $18.5M | $-69.4M | ||
| Q2 25 | $23.8M | $-55.3M | ||
| Q1 25 | $22.2M | $-82.9M | ||
| Q4 24 | $19.1M | $-23.9M | ||
| Q3 24 | $22.1M | $-41.9M | ||
| Q2 24 | $11.5M | $-28.3M | ||
| Q1 24 | $9.7M | $-21.8M |
自由现金流率
EVER
RKLB
| Q4 25 | 13.2% | -63.6% | ||
| Q3 25 | 10.6% | -44.8% | ||
| Q2 25 | 15.2% | -38.3% | ||
| Q1 25 | 13.3% | -67.6% | ||
| Q4 24 | 13.0% | -18.1% | ||
| Q3 24 | 15.3% | -40.0% | ||
| Q2 24 | 9.8% | -26.7% | ||
| Q1 24 | 10.6% | -23.5% |
资本支出强度
EVER
RKLB
| Q4 25 | 0.6% | 27.6% | ||
| Q3 25 | 0.7% | 29.6% | ||
| Q2 25 | 0.9% | 22.2% | ||
| Q1 25 | 0.7% | 23.4% | ||
| Q4 24 | 0.7% | 16.3% | ||
| Q3 24 | 1.0% | 10.5% | ||
| Q2 24 | 0.7% | 14.4% | ||
| Q1 24 | 0.8% | 20.7% |
现金转化率
EVER
RKLB
| Q4 25 | 0.47× | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 1.72× | — | ||
| Q1 25 | 2.92× | — | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 2.04× | — | ||
| Q2 24 | 1.93× | — | ||
| Q1 24 | 5.47× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVER
| Automotive | $179.9M | 92% |
| Home And Renters | $15.4M | 8% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |