vs
EVgo Inc.(EVGO)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是EVgo Inc.的1.8倍($212.2M vs $118.5M),LiveRamp Holdings, Inc.净利率更高(18.8% vs -4.1%,领先22.9%),EVgo Inc.同比增速更快(75.5% vs 8.6%),过去两年EVgo Inc.的营收复合增速更高(46.6% vs 11.1%)
EVgo Inc.是美国知名的电动汽车快充网络运营商,截至2023年8月,公司已布局超过950个充电站点,覆盖美国35个州,旗下充电桩兼容全球各大主流车企的电动汽车。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
EVGO vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.8倍
$118.5M
营收增速更快
EVGO
高出66.9%
8.6%
净利率更高
RAMP
高出22.9%
-4.1%
两年增速更快
EVGO
近两年复合增速
11.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $118.5M | $212.2M |
| 净利润 | $-4.8M | $39.9M |
| 毛利率 | 38.0% | 71.9% |
| 营业利润率 | -10.4% | 18.6% |
| 净利率 | -4.1% | 18.8% |
| 营收同比 | 75.5% | 8.6% |
| 净利润同比 | 61.1% | 255.7% |
| 每股收益(稀释后) | $-0.03 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EVGO
RAMP
| Q4 25 | $118.5M | $212.2M | ||
| Q3 25 | $92.3M | $199.8M | ||
| Q2 25 | $98.0M | $194.8M | ||
| Q1 25 | $75.3M | $188.7M | ||
| Q4 24 | $67.5M | $195.4M | ||
| Q3 24 | $67.5M | $185.5M | ||
| Q2 24 | $66.6M | $176.0M | ||
| Q1 24 | $55.2M | $171.9M |
净利润
EVGO
RAMP
| Q4 25 | $-4.8M | $39.9M | ||
| Q3 25 | $-12.4M | $27.4M | ||
| Q2 25 | $-13.0M | $7.7M | ||
| Q1 25 | $-11.4M | $-6.3M | ||
| Q4 24 | $-12.4M | $11.2M | ||
| Q3 24 | $-11.7M | $1.7M | ||
| Q2 24 | $-10.4M | $-7.5M | ||
| Q1 24 | $-9.8M | $-5.4M |
毛利率
EVGO
RAMP
| Q4 25 | 38.0% | 71.9% | ||
| Q3 25 | 13.6% | 70.2% | ||
| Q2 25 | 14.2% | 70.1% | ||
| Q1 25 | 12.4% | 69.3% | ||
| Q4 24 | 14.5% | 71.9% | ||
| Q3 24 | 9.4% | 72.4% | ||
| Q2 24 | 9.6% | 70.6% | ||
| Q1 24 | 12.4% | 72.2% |
营业利润率
EVGO
RAMP
| Q4 25 | -10.4% | 18.6% | ||
| Q3 25 | -36.9% | 10.7% | ||
| Q2 25 | -31.4% | 3.7% | ||
| Q1 25 | -44.4% | -6.1% | ||
| Q4 24 | -51.9% | 7.5% | ||
| Q3 24 | -47.1% | 4.0% | ||
| Q2 24 | -48.6% | -3.0% | ||
| Q1 24 | -58.7% | -8.3% |
净利率
EVGO
RAMP
| Q4 25 | -4.1% | 18.8% | ||
| Q3 25 | -13.4% | 13.7% | ||
| Q2 25 | -13.3% | 4.0% | ||
| Q1 25 | -15.1% | -3.3% | ||
| Q4 24 | -18.4% | 5.7% | ||
| Q3 24 | -17.3% | 0.9% | ||
| Q2 24 | -15.6% | -4.3% | ||
| Q1 24 | -17.8% | -3.1% |
每股收益(稀释后)
EVGO
RAMP
| Q4 25 | $-0.03 | $0.62 | ||
| Q3 25 | $-0.09 | $0.42 | ||
| Q2 25 | $-0.10 | $0.12 | ||
| Q1 25 | $-0.09 | $-0.10 | ||
| Q4 24 | $-0.11 | $0.17 | ||
| Q3 24 | $-0.11 | $0.03 | ||
| Q2 24 | $-0.10 | $-0.11 | ||
| Q1 24 | $-0.09 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $151.0M | $403.4M |
| 总债务越低越好 | $206.5M | — |
| 股东权益账面价值 | $-116.9M | $962.3M |
| 总资产 | $964.8M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
EVGO
RAMP
| Q4 25 | $151.0M | $403.4M | ||
| Q3 25 | $181.3M | $376.9M | ||
| Q2 25 | $154.5M | $371.1M | ||
| Q1 25 | $150.0M | $420.8M | ||
| Q4 24 | $117.3M | $384.3M | ||
| Q3 24 | $141.9M | $348.4M | ||
| Q2 24 | $162.3M | $342.7M | ||
| Q1 24 | $175.1M | $368.9M |
总债务
EVGO
RAMP
| Q4 25 | $206.5M | — | ||
| Q3 25 | $157.3M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
EVGO
RAMP
| Q4 25 | $-116.9M | $962.3M | ||
| Q3 25 | $-428.1M | $943.8M | ||
| Q2 25 | $-230.1M | $947.8M | ||
| Q1 25 | $-36.8M | $948.9M | ||
| Q4 24 | $-256.1M | $957.7M | ||
| Q3 24 | $-344.8M | $932.1M | ||
| Q2 24 | $13.6M | $951.9M | ||
| Q1 24 | $25.7M | $949.1M |
总资产
EVGO
RAMP
| Q4 25 | $964.8M | $1.3B | ||
| Q3 25 | $931.8M | $1.2B | ||
| Q2 25 | $864.7M | $1.2B | ||
| Q1 25 | $856.0M | $1.3B | ||
| Q4 24 | $803.8M | $1.3B | ||
| Q3 24 | $791.7M | $1.2B | ||
| Q2 24 | $785.3M | $1.2B | ||
| Q1 24 | $787.5M | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $11.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-38.1M | — |
| 自由现金流率自由现金流/营收 | -32.2% | — |
| 资本支出强度资本支出/营收 | 41.7% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-124.4M | — |
8季度趋势,按日历期对齐
经营现金流
EVGO
RAMP
| Q4 25 | $11.3M | — | ||
| Q3 25 | $-22.8M | $57.4M | ||
| Q2 25 | $14.1M | $-15.8M | ||
| Q1 25 | $-10.2M | — | ||
| Q4 24 | $-12.8M | $45.1M | ||
| Q3 24 | $12.1M | $55.6M | ||
| Q2 24 | $7.6M | $-9.3M | ||
| Q1 24 | $-14.1M | — |
自由现金流
EVGO
RAMP
| Q4 25 | $-38.1M | — | ||
| Q3 25 | $-49.0M | $56.8M | ||
| Q2 25 | $-12.1M | $-16.2M | ||
| Q1 25 | $-25.2M | — | ||
| Q4 24 | $-36.5M | $44.8M | ||
| Q3 24 | $-13.7M | $55.4M | ||
| Q2 24 | $-16.6M | $-9.6M | ||
| Q1 24 | $-35.2M | — |
自由现金流率
EVGO
RAMP
| Q4 25 | -32.2% | — | ||
| Q3 25 | -53.1% | 28.4% | ||
| Q2 25 | -12.4% | -8.3% | ||
| Q1 25 | -33.5% | — | ||
| Q4 24 | -54.1% | 22.9% | ||
| Q3 24 | -20.3% | 29.8% | ||
| Q2 24 | -25.0% | -5.4% | ||
| Q1 24 | -63.7% | — |
资本支出强度
EVGO
RAMP
| Q4 25 | 41.7% | 0.1% | ||
| Q3 25 | 28.3% | 0.3% | ||
| Q2 25 | 26.7% | 0.2% | ||
| Q1 25 | 19.9% | 0.2% | ||
| Q4 24 | 35.1% | 0.1% | ||
| Q3 24 | 38.3% | 0.1% | ||
| Q2 24 | 36.3% | 0.1% | ||
| Q1 24 | 38.2% | 1.0% |
现金转化率
EVGO
RAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVGO
| Charging Network Revenue | $63.6M | 54% |
| Charging Revenue Retail | $35.8M | 30% |
| Charging Revenue Commercial | $9.3M | 8% |
| Charging Revenue Oem | $6.5M | 6% |
| Regulatory Credit Sales | $2.2M | 2% |
RAMP
暂无分部数据