vs
Evolent Health, Inc.（EVH）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是Evolent Health, Inc.的1.7倍（$786.9M vs $468.7M），RANGE RESOURCES CORP净利率更高（22.8% vs -91.6%，领先114.3%），RANGE RESOURCES CORP同比增速更快（18.0% vs -27.5%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs -14.4%）
马奎尔健康是一家美国营利性医疗管理企业，目前为森特里奇旗下子公司，核心服务对象为特殊群体，业务聚焦医疗领域多个细分赛道。客户群体涵盖健康保险计划、其他管理式医疗机构、企业、工会、各类军事与政府机构以及第三方管理机构，2021年位列财富美国500强第390名。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
EVH vs RRC — 直观对比
营收规模更大
RRC
是对方的1.7倍
$468.7M
营收增速更快
RRC
高出45.5%
-27.5%
净利率更高
RRC
高出114.3%
-91.6%
两年增速更快
RRC
近两年复合增速
-14.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $468.7M | $786.9M |
| 净利润 | $-429.1M | $179.1M |
| 毛利率 | 20.7% | 94.5% |
| 营业利润率 | -87.1% | — |
| 净利率 | -91.6% | 22.8% |
| 营收同比 | -27.5% | 18.0% |
| 净利润同比 | -1782.0% | 88.8% |
| 每股收益（稀释后） | $-3.76 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVHRRC
| Q4 25 | $468.7M | $786.9M | ||
| Q3 25 | $479.5M | $655.3M | ||
| Q2 25 | $444.3M | $699.6M | ||
| Q1 25 | $483.6M | $846.3M | ||
| Q4 24 | $646.5M | $667.0M | ||
| Q3 24 | $621.4M | $567.9M | ||
| Q2 24 | $647.1M | $513.2M | ||
| Q1 24 | $639.7M | $598.8M |
净利润EVHRRC
| Q4 25 | $-429.1M | $179.1M | ||
| Q3 25 | $-20.9M | $144.3M | ||
| Q2 25 | $-19.9M | $237.6M | ||
| Q1 25 | $-64.6M | $97.1M | ||
| Q4 24 | $-22.8M | $94.8M | ||
| Q3 24 | $-23.1M | $50.7M | ||
| Q2 24 | $1.6M | $28.7M | ||
| Q1 24 | $-17.3M | $92.1M |
毛利率EVHRRC
| Q4 25 | 20.7% | 94.5% | ||
| Q3 25 | 20.8% | 92.5% | ||
| Q2 25 | 22.6% | 95.0% | ||
| Q1 25 | 21.2% | 93.1% | ||
| Q4 24 | 11.7% | 93.7% | ||
| Q3 24 | 13.0% | 94.3% | ||
| Q2 24 | 16.5% | 93.4% | ||
| Q1 24 | 16.3% | 94.7% |
营业利润率EVHRRC
| Q4 25 | -87.1% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | -0.3% | — | ||
| Q1 25 | -0.3% | — | ||
| Q4 24 | -2.9% | — | ||
| Q3 24 | -2.6% | — | ||
| Q2 24 | 1.2% | — | ||
| Q1 24 | -2.1% | — |
净利率EVHRRC
| Q4 25 | -91.6% | 22.8% | ||
| Q3 25 | -4.4% | 22.0% | ||
| Q2 25 | -4.5% | 34.0% | ||
| Q1 25 | -13.4% | 11.5% | ||
| Q4 24 | -3.5% | 14.2% | ||
| Q3 24 | -3.7% | 8.9% | ||
| Q2 24 | 0.2% | 5.6% | ||
| Q1 24 | -2.7% | 15.4% |
每股收益（稀释后）EVHRRC
| Q4 25 | $-3.76 | $0.75 | ||
| Q3 25 | $-0.24 | $0.60 | ||
| Q2 25 | $-0.44 | $0.99 | ||
| Q1 25 | $-0.63 | $0.40 | ||
| Q4 24 | $-0.26 | $0.38 | ||
| Q3 24 | $-0.27 | $0.21 | ||
| Q2 24 | $-0.06 | $0.12 | ||
| Q1 24 | $-0.22 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $151.9M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $415.2M | $4.3B |
| 总资产 | $1.9B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资EVHRRC
| Q4 25 | $151.9M | $204.0K | ||
| Q3 25 | $116.7M | $175.0K | ||
| Q2 25 | $151.0M | $134.0K | ||
| Q1 25 | $246.5M | $344.6M | ||
| Q4 24 | $104.2M | $304.5M | ||
| Q3 24 | $96.6M | $277.4M | ||
| Q2 24 | $101.3M | $251.1M | ||
| Q1 24 | $165.1M | $343.1M |
总债务EVHRRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益EVHRRC
| Q4 25 | $415.2M | $4.3B | ||
| Q3 25 | $842.2M | $4.2B | ||
| Q2 25 | $896.0M | $4.1B | ||
| Q1 25 | $935.5M | $3.9B | ||
| Q4 24 | $1.0B | $3.9B | ||
| Q3 24 | $1.0B | $3.9B | ||
| Q2 24 | $1.1B | $3.9B | ||
| Q1 24 | $1.0B | $3.8B |
总资产EVHRRC
| Q4 25 | $1.9B | $7.4B | ||
| Q3 25 | $2.5B | $7.2B | ||
| Q2 25 | $2.5B | $7.1B | ||
| Q1 25 | $2.7B | $7.4B | ||
| Q4 24 | $2.5B | $7.3B | ||
| Q3 24 | $2.5B | $7.2B | ||
| Q2 24 | $2.5B | $7.3B | ||
| Q1 24 | $2.6B | $7.4B |
负债/权益比EVHRRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $48.8M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EVHRRC
| Q4 25 | $48.8M | $257.5M | ||
| Q3 25 | $15.8M | $247.5M | ||
| Q2 25 | $-30.3M | $336.2M | ||
| Q1 25 | $4.6M | $330.1M | ||
| Q4 24 | $-26.2M | $217.9M | ||
| Q3 24 | $18.7M | $245.9M | ||
| Q2 24 | $21.4M | $148.8M | ||
| Q1 24 | $4.9M | $331.9M |
现金转化率EVHRRC
| Q4 25 | — | 1.44× | ||
| Q3 25 | — | 1.72× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | — | 3.40× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | — | 4.85× | ||
| Q2 24 | 13.42× | 5.18× | ||
| Q1 24 | — | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVH
| Commercial And Other Customers | $147.9M | 32% |
| Medicare Customers | $111.2M | 24% |
| Specialty Technology And Services Suite | $95.7M | 20% |
| Administrative Service | $55.8M | 12% |
| Cases | $47.7M | 10% |
| Related Party | $4.5M | 1% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
