vs
EVI INDUSTRIES, INC.(EVI)与Medirom Healthcare Technologies Inc.(MRM)财务数据对比。点击上方公司名可切换其他公司
EVI INDUSTRIES, INC.的季度营收约是Medirom Healthcare Technologies Inc.的5.5倍($115.3M vs $21.1M)。EVI INDUSTRIES, INC.净利率更高(2.1% vs -21.3%,领先23.4%)
EVI Industries是一家商用洗衣、干洗及衣物护理设备的领先分销商,主要服务北美市场,客户涵盖自助洗衣店、酒店、医疗机构及多户住宅物业,同时提供设备安装、维护及售后支持服务。
Medirom Healthcare Technologies Inc.是一家医疗科技企业,专注于开发远程患者监测、慢性病管理及术后护理相关的数字健康解决方案,服务对象涵盖医疗机构、保险支付方及康养机构,覆盖北美及亚太核心市场。
EVI vs MRM — 直观对比
营收规模更大
EVI
是对方的5.5倍
$21.1M
净利率更高
EVI
高出23.4%
-21.3%
损益表 — Q2 2026 vs Q2 2025
| 指标 | ||
|---|---|---|
| 营收 | $115.3M | $21.1M |
| 净利润 | $2.4M | $-4.5M |
| 毛利率 | 30.8% | — |
| 营业利润率 | 3.7% | -28.5% |
| 净利率 | 2.1% | -21.3% |
| 营收同比 | 24.4% | — |
| 净利润同比 | 109.9% | — |
| 每股收益(稀释后) | $0.15 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EVI
MRM
| Q4 25 | $115.3M | — | ||
| Q3 25 | $108.3M | — | ||
| Q2 25 | $110.0M | $21.1M | ||
| Q1 25 | $93.5M | — | ||
| Q4 24 | $92.7M | — | ||
| Q3 24 | $93.6M | — | ||
| Q2 24 | $90.1M | — | ||
| Q1 24 | $84.0M | — |
净利润
EVI
MRM
| Q4 25 | $2.4M | — | ||
| Q3 25 | $1.8M | — | ||
| Q2 25 | $2.1M | $-4.5M | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $3.2M | — | ||
| Q2 24 | $2.1M | — | ||
| Q1 24 | $956.0K | — |
毛利率
EVI
MRM
| Q4 25 | 30.8% | — | ||
| Q3 25 | 31.3% | — | ||
| Q2 25 | 30.8% | — | ||
| Q1 25 | 30.0% | — | ||
| Q4 24 | 29.7% | — | ||
| Q3 24 | 30.8% | — | ||
| Q2 24 | 30.4% | — | ||
| Q1 24 | 30.7% | — |
营业利润率
EVI
MRM
| Q4 25 | 3.7% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 3.7% | -28.5% | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 5.3% | — | ||
| Q2 24 | 4.1% | — | ||
| Q1 24 | 2.9% | — |
净利率
EVI
MRM
| Q4 25 | 2.1% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 1.9% | -21.3% | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 3.5% | — | ||
| Q2 24 | 2.3% | — | ||
| Q1 24 | 1.1% | — |
每股收益(稀释后)
EVI
MRM
| Q4 25 | $0.15 | — | ||
| Q3 25 | $0.11 | — | ||
| Q2 25 | $0.14 | — | ||
| Q1 25 | $0.07 | — | ||
| Q4 24 | $0.07 | — | ||
| Q3 24 | $0.21 | — | ||
| Q2 24 | $0.13 | — | ||
| Q1 24 | $0.06 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $252.3K |
| 总债务越低越好 | — | $8.8M |
| 股东权益账面价值 | $144.0M | $1.6M |
| 总资产 | $315.6M | $52.0M |
| 负债/权益比越低杠杆越低 | — | 5.55× |
8季度趋势,按日历期对齐
现金及短期投资
EVI
MRM
| Q4 25 | — | — | ||
| Q3 25 | $4.7M | — | ||
| Q2 25 | $8.9M | $252.3K | ||
| Q1 25 | $5.9M | — | ||
| Q4 24 | $3.9M | — | ||
| Q3 24 | $4.4M | — | ||
| Q2 24 | $4.6M | — | ||
| Q1 24 | $3.3M | — |
总债务
EVI
MRM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $8.8M | ||
| Q1 25 | $24.0M | — | ||
| Q4 24 | $27.9M | — | ||
| Q3 24 | $19.9M | — | ||
| Q2 24 | $12.9M | — | ||
| Q1 24 | $21.9M | — |
股东权益
EVI
MRM
| Q4 25 | $144.0M | — | ||
| Q3 25 | $140.8M | — | ||
| Q2 25 | $143.5M | $1.6M | ||
| Q1 25 | $140.2M | — | ||
| Q4 24 | $138.0M | — | ||
| Q3 24 | $136.1M | — | ||
| Q2 24 | $136.6M | — | ||
| Q1 24 | $133.5M | — |
总资产
EVI
MRM
| Q4 25 | $315.6M | — | ||
| Q3 25 | $321.8M | — | ||
| Q2 25 | $307.0M | $52.0M | ||
| Q1 25 | $251.8M | — | ||
| Q4 24 | $248.8M | — | ||
| Q3 24 | $245.5M | — | ||
| Q2 24 | $230.7M | — | ||
| Q1 24 | $239.3M | — |
负债/权益比
EVI
MRM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 5.55× | ||
| Q1 25 | 0.17× | — | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.15× | — | ||
| Q2 24 | 0.09× | — | ||
| Q1 24 | 0.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $4.0M | $-2.3K |
| 自由现金流经营现金流 - 资本支出 | — | $-2.4K |
| 自由现金流率自由现金流/营收 | — | -0.0% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | 1.70× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
EVI
MRM
| Q4 25 | $4.0M | — | ||
| Q3 25 | $1.0M | — | ||
| Q2 25 | $9.9M | $-2.3K | ||
| Q1 25 | $9.1M | — | ||
| Q4 24 | $2.0M | — | ||
| Q3 24 | $207.0K | — | ||
| Q2 24 | $12.4M | — | ||
| Q1 24 | $9.4M | — |
自由现金流
EVI
MRM
| Q4 25 | — | — | ||
| Q3 25 | $-890.0K | — | ||
| Q2 25 | $8.2M | $-2.4K | ||
| Q1 25 | $8.1M | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $-1.0M | — | ||
| Q2 24 | $11.2M | — | ||
| Q1 24 | $8.1M | — |
自由现金流率
EVI
MRM
| Q4 25 | — | — | ||
| Q3 25 | -0.8% | — | ||
| Q2 25 | 7.5% | -0.0% | ||
| Q1 25 | 8.7% | — | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | -1.1% | — | ||
| Q2 24 | 12.4% | — | ||
| Q1 24 | 9.7% | — |
资本支出强度
EVI
MRM
| Q4 25 | — | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 1.5% | 0.0% | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 1.3% | — | ||
| Q2 24 | 1.3% | — | ||
| Q1 24 | 1.5% | — |
现金转化率
EVI
MRM
| Q4 25 | 1.70× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 4.74× | — | ||
| Q1 25 | 8.79× | — | ||
| Q4 24 | 1.74× | — | ||
| Q3 24 | 0.06× | — | ||
| Q2 24 | 5.99× | — | ||
| Q1 24 | 9.85× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图