vs
EVI INDUSTRIES, INC.（EVI）与WW INTERNATIONAL, INC.（WW）财务数据对比。点击上方公司名可切换其他公司
WW INTERNATIONAL, INC.的季度营收约是EVI INDUSTRIES, INC.的1.6倍（$184.3M vs $115.3M）。EVI INDUSTRIES, INC.净利率更高（2.1% vs -30.5%，领先32.6%）。EVI INDUSTRIES, INC.同比增速更快（24.4% vs -4.5%）。过去两年EVI INDUSTRIES, INC.的营收复合增速更高（17.2% vs -9.9%）
EVI Industries是一家商用洗衣、干洗及衣物护理设备的领先分销商，主要服务北美市场，客户涵盖自助洗衣店、酒店、医疗机构及多户住宅物业，同时提供设备安装、维护及售后支持服务。
WW国际前身为慧俪轻体国际，是一家总部位于美国的全球性企业，主营减重与体重管理、健身及心态调整相关服务，核心产品为慧俪轻体综合减重饮食方案。公司由纽约皇后区的家庭主妇珍·妮德奇于1963年创立，截至2019年，其服务包含手机应用及网站线上方案、线上或电话指导、线下见面会三种模式。
EVI vs WW — 直观对比
营收规模更大
WW
是对方的1.6倍
$115.3M
营收增速更快
EVI
高出28.8%
-4.5%
净利率更高
EVI
高出32.6%
-30.5%
两年增速更快
EVI
近两年复合增速
-9.9%
损益表 — Q2 2026 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $115.3M | $184.3M |
| 净利润 | $2.4M | $-56.3M |
| 毛利率 | 30.8% | 72.2% |
| 营业利润率 | 3.7% | 5.8% |
| 净利率 | 2.1% | -30.5% |
| 营收同比 | 24.4% | -4.5% |
| 净利润同比 | 109.9% | -21.8% |
| 每股收益（稀释后） | $0.15 | $-5.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVIWW
| Q4 25 | $115.3M | — | ||
| Q3 25 | $108.3M | $184.3M | ||
| Q2 25 | $110.0M | $12.2M | ||
| Q1 25 | $93.5M | $186.6M | ||
| Q4 24 | $92.7M | $184.4M | ||
| Q3 24 | $93.6M | $192.9M | ||
| Q2 24 | $90.1M | $202.1M | ||
| Q1 24 | $84.0M | $206.5M |
净利润EVIWW
| Q4 25 | $2.4M | — | ||
| Q3 25 | $1.8M | $-56.3M | ||
| Q2 25 | $2.1M | $1.3M | ||
| Q1 25 | $1.0M | $-72.6M | ||
| Q4 24 | $1.1M | $25.1M | ||
| Q3 24 | $3.2M | $-46.2M | ||
| Q2 24 | $2.1M | $23.3M | ||
| Q1 24 | $956.0K | $-347.9M |
毛利率EVIWW
| Q4 25 | 30.8% | — | ||
| Q3 25 | 31.3% | 72.2% | ||
| Q2 25 | 30.8% | 73.2% | ||
| Q1 25 | 30.0% | 71.2% | ||
| Q4 24 | 29.7% | 69.7% | ||
| Q3 24 | 30.8% | 67.1% | ||
| Q2 24 | 30.4% | 67.9% | ||
| Q1 24 | 30.7% | 66.7% |
营业利润率EVIWW
| Q4 25 | 3.7% | — | ||
| Q3 25 | 3.3% | 5.8% | ||
| Q2 25 | 3.7% | 21.3% | ||
| Q1 25 | 2.4% | -10.8% | ||
| Q4 24 | 2.6% | 19.6% | ||
| Q3 24 | 5.3% | -20.2% | ||
| Q2 24 | 4.1% | 17.8% | ||
| Q1 24 | 2.9% | -130.4% |
净利率EVIWW
| Q4 25 | 2.1% | — | ||
| Q3 25 | 1.7% | -30.5% | ||
| Q2 25 | 1.9% | 10.3% | ||
| Q1 25 | 1.1% | -38.9% | ||
| Q4 24 | 1.2% | 13.6% | ||
| Q3 24 | 3.5% | -23.9% | ||
| Q2 24 | 2.3% | 11.5% | ||
| Q1 24 | 1.1% | -168.4% |
每股收益（稀释后）EVIWW
| Q4 25 | $0.15 | — | ||
| Q3 25 | $0.11 | $-5.63 | ||
| Q2 25 | $0.14 | $0.13 | ||
| Q1 25 | $0.07 | $-0.91 | ||
| Q4 24 | $0.07 | $0.34 | ||
| Q3 24 | $0.21 | $-0.58 | ||
| Q2 24 | $0.13 | $0.29 | ||
| Q1 24 | $0.06 | $-4.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $170.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $144.0M | $323.0M |
| 总资产 | $315.6M | $968.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EVIWW
| Q4 25 | — | — | ||
| Q3 25 | $4.7M | $170.1M | ||
| Q2 25 | $8.9M | $152.4M | ||
| Q1 25 | $5.9M | $236.3M | ||
| Q4 24 | $3.9M | $53.0M | ||
| Q3 24 | $4.4M | $57.2M | ||
| Q2 24 | $4.6M | $42.7M | ||
| Q1 24 | $3.3M | $66.6M |
总债务EVIWW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $24.0M | — | ||
| Q4 24 | $27.9M | $1.4B | ||
| Q3 24 | $19.9M | $1.4B | ||
| Q2 24 | $12.9M | $1.4B | ||
| Q1 24 | $21.9M | $1.4B |
股东权益EVIWW
| Q4 25 | $144.0M | — | ||
| Q3 25 | $140.8M | $323.0M | ||
| Q2 25 | $143.5M | $381.0M | ||
| Q1 25 | $140.2M | $-1.2B | ||
| Q4 24 | $138.0M | $-1.1B | ||
| Q3 24 | $136.1M | $-1.1B | ||
| Q2 24 | $136.6M | $-1.1B | ||
| Q1 24 | $133.5M | $-1.1B |
总资产EVIWW
| Q4 25 | $315.6M | — | ||
| Q3 25 | $321.8M | $968.8M | ||
| Q2 25 | $307.0M | $1.0B | ||
| Q1 25 | $251.8M | $696.9M | ||
| Q4 24 | $248.8M | $550.3M | ||
| Q3 24 | $245.5M | $562.4M | ||
| Q2 24 | $230.7M | $614.3M | ||
| Q1 24 | $239.3M | $654.2M |
负债/权益比EVIWW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.17× | — | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.15× | — | ||
| Q2 24 | 0.09× | — | ||
| Q1 24 | 0.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.0M | $8.4M |
| 自由现金流经营现金流 - 资本支出 | — | $8.4M |
| 自由现金流率自由现金流/营收 | — | 4.6% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | 1.70× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EVIWW
| Q4 25 | $4.0M | — | ||
| Q3 25 | $1.0M | $8.4M | ||
| Q2 25 | $9.9M | $11.5M | ||
| Q1 25 | $9.1M | $15.0M | ||
| Q4 24 | $2.0M | $4.6M | ||
| Q3 24 | $207.0K | $16.5M | ||
| Q2 24 | $12.4M | $-1.9M | ||
| Q1 24 | $9.4M | $-36.0M |
自由现金流EVIWW
| Q4 25 | — | — | ||
| Q3 25 | $-890.0K | $8.4M | ||
| Q2 25 | $8.2M | — | ||
| Q1 25 | $8.1M | $15.0M | ||
| Q4 24 | $1.1M | $4.5M | ||
| Q3 24 | $-1.0M | $16.4M | ||
| Q2 24 | $11.2M | $-2.2M | ||
| Q1 24 | $8.1M | $-36.5M |
自由现金流率EVIWW
| Q4 25 | — | — | ||
| Q3 25 | -0.8% | 4.6% | ||
| Q2 25 | 7.5% | — | ||
| Q1 25 | 8.7% | 8.0% | ||
| Q4 24 | 1.2% | 2.4% | ||
| Q3 24 | -1.1% | 8.5% | ||
| Q2 24 | 12.4% | -1.1% | ||
| Q1 24 | 9.7% | -17.7% |
资本支出强度EVIWW
| Q4 25 | — | — | ||
| Q3 25 | 1.8% | 0.0% | ||
| Q2 25 | 1.5% | 0.0% | ||
| Q1 25 | 1.1% | 0.0% | ||
| Q4 24 | 0.9% | 0.1% | ||
| Q3 24 | 1.3% | 0.1% | ||
| Q2 24 | 1.3% | 0.1% | ||
| Q1 24 | 1.5% | 0.2% |
现金转化率EVIWW
| Q4 25 | 1.70× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 4.74× | 9.18× | ||
| Q1 25 | 8.79× | — | ||
| Q4 24 | 1.74× | 0.18× | ||
| Q3 24 | 0.06× | — | ||
| Q2 24 | 5.99× | -0.08× | ||
| Q1 24 | 9.85× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
