vs
Evolv Technologies Holdings, Inc.(EVLV)与飞塔(FTNT)财务数据对比。点击上方公司名可切换其他公司
飞塔的季度营收约是Evolv Technologies Holdings, Inc.的49.5倍($1.9B vs $38.5M)。Evolv Technologies Holdings, Inc.净利率更高(28.3% vs 26.6%,领先1.7%)。Evolv Technologies Holdings, Inc.同比增速更快(32.3% vs 14.8%)。过去两年Evolv Technologies Holdings, Inc.的营收复合增速更高(31.8% vs 18.6%)
该企业总部位于美国旧金山,是一家人工智能科技公司,成立于2007年,成立后累计获得超1.43亿美元投资,2016年时曾是全球融资规模最高的人工智能企业,业务聚焦电子商务、线上内容与交易领域。
飞塔(Fortinet)是总部位于美国加利福尼亚州森尼韦尔的网络安全企业,专注于研发与销售防火墙、终端安全、入侵检测系统等各类网络安全产品,目前在美国、加拿大、英国等多个国家设有办事机构。
EVLV vs FTNT — 直观对比
营收规模更大
FTNT
是对方的49.5倍
$38.5M
营收增速更快
EVLV
高出17.6%
14.8%
净利率更高
EVLV
高出1.7%
26.6%
两年增速更快
EVLV
近两年复合增速
18.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $38.5M | $1.9B |
| 净利润 | $10.9M | $506.0M |
| 毛利率 | 48.4% | 79.6% |
| 营业利润率 | -20.7% | 32.8% |
| 净利率 | 28.3% | 26.6% |
| 营收同比 | 32.3% | 14.8% |
| 净利润同比 | 169.2% | -3.8% |
| 每股收益(稀释后) | $0.07 | $0.67 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EVLV
FTNT
| Q4 25 | $38.5M | $1.9B | ||
| Q3 25 | $42.9M | $1.7B | ||
| Q2 25 | $32.5M | $1.6B | ||
| Q1 25 | $32.0M | $1.5B | ||
| Q4 24 | $29.1M | $1.7B | ||
| Q3 24 | $27.4M | $1.5B | ||
| Q2 24 | $25.2M | $1.4B | ||
| Q1 24 | $22.2M | $1.4B |
净利润
EVLV
FTNT
| Q4 25 | $10.9M | $506.0M | ||
| Q3 25 | $-1.8M | $473.9M | ||
| Q2 25 | $-40.5M | $440.1M | ||
| Q1 25 | $-1.7M | $433.4M | ||
| Q4 24 | $-15.7M | $526.2M | ||
| Q3 24 | $-30.4M | $539.9M | ||
| Q2 24 | $3.4M | $379.8M | ||
| Q1 24 | $-11.3M | $299.3M |
毛利率
EVLV
FTNT
| Q4 25 | 48.4% | 79.6% | ||
| Q3 25 | 49.7% | 80.8% | ||
| Q2 25 | 49.8% | 80.7% | ||
| Q1 25 | 59.8% | 81.0% | ||
| Q4 24 | 57.5% | 81.1% | ||
| Q3 24 | 57.8% | 82.5% | ||
| Q2 24 | 58.5% | 80.8% | ||
| Q1 24 | 54.8% | 77.5% |
营业利润率
EVLV
FTNT
| Q4 25 | -20.7% | 32.8% | ||
| Q3 25 | -20.1% | 31.7% | ||
| Q2 25 | -53.8% | 28.1% | ||
| Q1 25 | -45.0% | 29.5% | ||
| Q4 24 | -64.9% | 34.6% | ||
| Q3 24 | -70.0% | 31.2% | ||
| Q2 24 | -88.7% | 30.5% | ||
| Q1 24 | -98.8% | 23.7% |
净利率
EVLV
FTNT
| Q4 25 | 28.3% | 26.6% | ||
| Q3 25 | -4.2% | 27.5% | ||
| Q2 25 | -124.6% | 27.0% | ||
| Q1 25 | -5.3% | 28.1% | ||
| Q4 24 | -54.0% | 31.7% | ||
| Q3 24 | -111.3% | 35.8% | ||
| Q2 24 | 13.6% | 26.5% | ||
| Q1 24 | -50.8% | 22.1% |
每股收益(稀释后)
EVLV
FTNT
| Q4 25 | $0.07 | $0.67 | ||
| Q3 25 | $-0.01 | $0.62 | ||
| Q2 25 | $-0.25 | $0.57 | ||
| Q1 25 | $-0.01 | $0.56 | ||
| Q4 24 | $-0.10 | $0.68 | ||
| Q3 24 | $-0.19 | $0.70 | ||
| Q2 24 | $0.02 | $0.49 | ||
| Q1 24 | $-0.07 | $0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $49.1M | $2.5B |
| 总债务越低越好 | $28.6M | — |
| 股东权益账面价值 | $119.4M | $1.2B |
| 总资产 | $304.4M | $10.4B |
| 负债/权益比越低杠杆越低 | 0.24× | — |
8季度趋势,按日历期对齐
现金及短期投资
EVLV
FTNT
| Q4 25 | $49.1M | $2.5B | ||
| Q3 25 | $56.2M | $2.0B | ||
| Q2 25 | $36.9M | $3.4B | ||
| Q1 25 | $35.0M | $3.6B | ||
| Q4 24 | $51.9M | $2.9B | ||
| Q3 24 | $56.0M | $2.5B | ||
| Q2 24 | $56.5M | $2.2B | ||
| Q1 24 | $81.0M | $1.9B |
总债务
EVLV
FTNT
| Q4 25 | $28.6M | — | ||
| Q3 25 | $28.5M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
EVLV
FTNT
| Q4 25 | $119.4M | $1.2B | ||
| Q3 25 | $102.2M | $735.1M | ||
| Q2 25 | $92.7M | $2.1B | ||
| Q1 25 | $121.1M | $2.0B | ||
| Q4 24 | $117.7M | $1.5B | ||
| Q3 24 | $129.0M | $908.1M | ||
| Q2 24 | $151.2M | $288.2M | ||
| Q1 24 | $139.8M | $-137.5M |
总资产
EVLV
FTNT
| Q4 25 | $304.4M | $10.4B | ||
| Q3 25 | $304.3M | $9.4B | ||
| Q2 25 | $280.4M | $10.6B | ||
| Q1 25 | $256.0M | $10.4B | ||
| Q4 24 | $268.1M | $9.8B | ||
| Q3 24 | $278.5M | $8.9B | ||
| Q2 24 | $269.1M | $8.1B | ||
| Q1 24 | $280.0M | $7.7B |
负债/权益比
EVLV
FTNT
| Q4 25 | 0.24× | — | ||
| Q3 25 | 0.28× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $15.6M | $620.2M |
| 自由现金流经营现金流 - 资本支出 | — | $577.4M |
| 自由现金流率自由现金流/营收 | — | 30.3% |
| 资本支出强度资本支出/营收 | — | 2.2% |
| 现金转化率经营现金流/净利润 | 1.43× | 1.23× |
| 过去12个月自由现金流最近4个季度 | — | $2.2B |
8季度趋势,按日历期对齐
经营现金流
EVLV
FTNT
| Q4 25 | $15.6M | $620.2M | ||
| Q3 25 | $3.5M | $655.2M | ||
| Q2 25 | $2.1M | $451.9M | ||
| Q1 25 | $-2.5M | $863.3M | ||
| Q4 24 | $3.2M | $477.6M | ||
| Q3 24 | $3.7M | $608.1M | ||
| Q2 24 | $-21.6M | $342.0M | ||
| Q1 24 | $-16.2M | $830.4M |
自由现金流
EVLV
FTNT
| Q4 25 | — | $577.4M | ||
| Q3 25 | — | $567.5M | ||
| Q2 25 | — | $284.1M | ||
| Q1 25 | — | $796.8M | ||
| Q4 24 | — | $380.0M | ||
| Q3 24 | — | $571.8M | ||
| Q2 24 | — | $318.9M | ||
| Q1 24 | — | $608.5M |
自由现金流率
EVLV
FTNT
| Q4 25 | — | 30.3% | ||
| Q3 25 | — | 32.9% | ||
| Q2 25 | — | 17.4% | ||
| Q1 25 | — | 51.8% | ||
| Q4 24 | — | 22.9% | ||
| Q3 24 | — | 37.9% | ||
| Q2 24 | — | 22.2% | ||
| Q1 24 | — | 45.0% |
资本支出强度
EVLV
FTNT
| Q4 25 | — | 2.2% | ||
| Q3 25 | — | 5.1% | ||
| Q2 25 | — | 10.3% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | — | 5.9% | ||
| Q3 24 | — | 2.4% | ||
| Q2 24 | — | 1.6% | ||
| Q1 24 | — | 16.4% |
现金转化率
EVLV
FTNT
| Q4 25 | 1.43× | 1.23× | ||
| Q3 25 | — | 1.38× | ||
| Q2 25 | — | 1.03× | ||
| Q1 25 | — | 1.99× | ||
| Q4 24 | — | 0.91× | ||
| Q3 24 | — | 1.13× | ||
| Q2 24 | -6.31× | 0.90× | ||
| Q1 24 | — | 2.77× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVLV
暂无分部数据
FTNT
| Services | $1.2B | 64% |
| Security Subscription | $693.7M | 36% |