vs
Evolv Technologies Holdings, Inc.（EVLV）与REGIS CORP（RGS）财务数据对比。点击上方公司名可切换其他公司
REGIS CORP的季度营收约是Evolv Technologies Holdings, Inc.的1.5倍（$57.1M vs $38.5M），Evolv Technologies Holdings, Inc.净利率更高（28.3% vs 0.8%，领先27.5%），Evolv Technologies Holdings, Inc.同比增速更快（32.3% vs 22.3%），过去两年Evolv Technologies Holdings, Inc.的营收复合增速更高（31.8% vs 7.8%）
该企业总部位于美国旧金山，是一家人工智能科技公司，成立于2007年，成立后累计获得超1.43亿美元投资，2016年时曾是全球融资规模最高的人工智能企业，业务聚焦电子商务、线上内容与交易领域。
瑞吉斯公司是一家美国美发沙龙运营商，总部位于明尼苏达州明尼阿波利斯市。截至2021年8月，该集团旗下拥有5563家加盟沙龙以及276家直营门店，是北美地区规模领先的美发沙龙连锁经营企业。
EVLV vs RGS — 直观对比
营收规模更大
RGS
是对方的1.5倍
$38.5M
营收增速更快
EVLV
高出10.1%
22.3%
净利率更高
EVLV
高出27.5%
0.8%
两年增速更快
EVLV
近两年复合增速
7.8%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $38.5M | $57.1M |
| 净利润 | $10.9M | $456.0K |
| 毛利率 | 48.4% | — |
| 营业利润率 | -20.7% | 10.8% |
| 净利率 | 28.3% | 0.8% |
| 营收同比 | 32.3% | 22.3% |
| 净利润同比 | 169.2% | -94.0% |
| 每股收益（稀释后） | $0.07 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVLVRGS
| Q4 25 | $38.5M | $57.1M | ||
| Q3 25 | $42.9M | $59.0M | ||
| Q2 25 | $32.5M | $60.4M | ||
| Q1 25 | $32.0M | $57.0M | ||
| Q4 24 | $29.1M | $46.7M | ||
| Q3 24 | $27.4M | $46.1M | ||
| Q2 24 | $25.2M | $49.4M | ||
| Q1 24 | $22.2M | $49.2M |
净利润EVLVRGS
| Q4 25 | $10.9M | $456.0K | ||
| Q3 25 | $-1.8M | $1.4M | ||
| Q2 25 | $-40.5M | $116.5M | ||
| Q1 25 | $-1.7M | $250.0K | ||
| Q4 24 | $-15.7M | $7.6M | ||
| Q3 24 | $-30.4M | $-853.0K | ||
| Q2 24 | $3.4M | $91.2M | ||
| Q1 24 | $-11.3M | $-2.3M |
毛利率EVLVRGS
| Q4 25 | 48.4% | — | ||
| Q3 25 | 49.7% | — | ||
| Q2 25 | 49.8% | — | ||
| Q1 25 | 59.8% | — | ||
| Q4 24 | 57.5% | — | ||
| Q3 24 | 57.8% | — | ||
| Q2 24 | 58.5% | — | ||
| Q1 24 | 54.8% | — |
营业利润率EVLVRGS
| Q4 25 | -20.7% | 10.8% | ||
| Q3 25 | -20.1% | 10.0% | ||
| Q2 25 | -53.8% | 12.1% | ||
| Q1 25 | -45.0% | 8.8% | ||
| Q4 24 | -64.9% | 11.8% | ||
| Q3 24 | -70.0% | 4.6% | ||
| Q2 24 | -88.7% | — | ||
| Q1 24 | -98.8% | 8.3% |
净利率EVLVRGS
| Q4 25 | 28.3% | 0.8% | ||
| Q3 25 | -4.2% | 2.3% | ||
| Q2 25 | -124.6% | 192.9% | ||
| Q1 25 | -5.3% | 0.4% | ||
| Q4 24 | -54.0% | 16.4% | ||
| Q3 24 | -111.3% | -1.9% | ||
| Q2 24 | 13.6% | 184.7% | ||
| Q1 24 | -50.8% | -4.7% |
每股收益（稀释后）EVLVRGS
| Q4 25 | $0.07 | $0.16 | ||
| Q3 25 | $-0.01 | $0.49 | ||
| Q2 25 | $-0.25 | $43.67 | ||
| Q1 25 | $-0.01 | $0.08 | ||
| Q4 24 | $-0.10 | $2.71 | ||
| Q3 24 | $-0.19 | $-0.36 | ||
| Q2 24 | $0.02 | $38.40 | ||
| Q1 24 | $-0.07 | $-1.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $49.1M | $18.4M |
| 总债务越低越好 | $28.6M | $113.3M |
| 股东权益账面价值 | $119.4M | $188.7M |
| 总资产 | $304.4M | $588.3M |
| 负债/权益比越低杠杆越低 | 0.24× | 0.60× |
8季度趋势，按日历期对齐
现金及短期投资EVLVRGS
| Q4 25 | $49.1M | $18.4M | ||
| Q3 25 | $56.2M | $16.6M | ||
| Q2 25 | $36.9M | $17.0M | ||
| Q1 25 | $35.0M | $13.3M | ||
| Q4 24 | $51.9M | $10.2M | ||
| Q3 24 | $56.0M | $6.3M | ||
| Q2 24 | $56.5M | $10.1M | ||
| Q1 24 | $81.0M | $5.9M |
总债务EVLVRGS
| Q4 25 | $28.6M | $113.3M | ||
| Q3 25 | $28.5M | $111.3M | ||
| Q2 25 | — | $110.8M | ||
| Q1 25 | — | $112.0M | ||
| Q4 24 | $0 | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M | ||
| Q1 24 | — | $179.7M |
股东权益EVLVRGS
| Q4 25 | $119.4M | $188.7M | ||
| Q3 25 | $102.2M | $187.6M | ||
| Q2 25 | $92.7M | $185.6M | ||
| Q1 25 | $121.1M | $68.6M | ||
| Q4 24 | $117.7M | $66.7M | ||
| Q3 24 | $129.0M | $56.4M | ||
| Q2 24 | $151.2M | $56.8M | ||
| Q1 24 | $139.8M | $-35.8M |
总资产EVLVRGS
| Q4 25 | $304.4M | $588.3M | ||
| Q3 25 | $304.3M | $592.1M | ||
| Q2 25 | $280.4M | $599.0M | ||
| Q1 25 | $256.0M | $511.2M | ||
| Q4 24 | $268.1M | $530.1M | ||
| Q3 24 | $278.5M | $508.9M | ||
| Q2 24 | $269.1M | $530.5M | ||
| Q1 24 | $280.0M | $543.7M |
负债/权益比EVLVRGS
| Q4 25 | 0.24× | 0.60× | ||
| Q3 25 | 0.28× | 0.59× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | 0.00× | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $15.6M | $1.7M |
| 自由现金流经营现金流 - 资本支出 | — | $891.0K |
| 自由现金流率自由现金流/营收 | — | 1.6% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | 1.43× | 3.65× |
| 过去12个月自由现金流最近4个季度 | — | $14.9M |
8季度趋势，按日历期对齐
经营现金流EVLVRGS
| Q4 25 | $15.6M | $1.7M | ||
| Q3 25 | $3.5M | $2.3M | ||
| Q2 25 | $2.1M | $6.8M | ||
| Q1 25 | $-2.5M | $6.2M | ||
| Q4 24 | $3.2M | $2.1M | ||
| Q3 24 | $3.7M | $-1.3M | ||
| Q2 24 | $-21.6M | $5.1M | ||
| Q1 24 | $-16.2M | $-277.0K |
自由现金流EVLVRGS
| Q4 25 | — | $891.0K | ||
| Q3 25 | — | $1.9M | ||
| Q2 25 | — | $6.2M | ||
| Q1 25 | — | $5.9M | ||
| Q4 24 | — | $1.7M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $5.1M | ||
| Q1 24 | — | $-326.0K |
自由现金流率EVLVRGS
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 10.3% | ||
| Q1 25 | — | 10.3% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | -3.0% | ||
| Q2 24 | — | 10.3% | ||
| Q1 24 | — | -0.7% |
资本支出强度EVLVRGS
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.1% |
现金转化率EVLVRGS
| Q4 25 | 1.43× | 3.65× | ||
| Q3 25 | — | 1.68× | ||
| Q2 25 | — | 0.06× | ||
| Q1 25 | — | 24.80× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.31× | 0.06× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVLV
暂无分部数据
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
