vs
Evercore Inc.（EVR）与亨廷顿·英格尔斯工业（HII）财务数据对比。点击上方公司名可切换其他公司
亨廷顿·英格尔斯工业的季度营收约是Evercore Inc.的1.2倍（$1.7B vs $1.4B），Evercore Inc.净利率更高（23.0% vs 8.9%，领先14.1%），Evercore Inc.同比增速更快（100.3% vs 13.8%），过去两年Evercore Inc.的营收复合增速更高（42.2% vs -25.2%）
Evercore Inc.（前称Evercore Partners）是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今，公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务，在全球投行业务领域拥有较高声誉。
亨廷顿·英格尔斯工业（简称HII）是美国规模最大的军用造船企业，同时面向政府及行业合作伙伴提供专业服务。公司于2011年3月31日从诺斯罗普·格鲁曼公司分拆成立，在防务装备建造及配套服务领域拥有深厚技术积累与行业资源。
EVR vs HII — 直观对比
营收规模更大
HII
是对方的1.2倍
$1.4B
营收增速更快
EVR
高出86.5%
13.8%
净利率更高
EVR
高出14.1%
8.9%
两年增速更快
EVR
近两年复合增速
-25.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.7B |
| 净利润 | $322.7M | $149.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 9.3% |
| 净利率 | 23.0% | 8.9% |
| 营收同比 | 100.3% | 13.8% |
| 净利润同比 | 106.1% | — |
| 每股收益（稀释后） | $7.20 | $3.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRHII
| Q1 26 | $1.4B | $1.7B | ||
| Q4 25 | $1.3B | $3.5B | ||
| Q3 25 | $1.0B | $3.2B | ||
| Q2 25 | $838.0M | $3.1B | ||
| Q1 25 | $699.0M | $2.7B | ||
| Q4 24 | $979.5M | $3.0B | ||
| Q3 24 | $738.4M | $2.7B | ||
| Q2 24 | $693.4M | $3.0B |
净利润EVRHII
| Q1 26 | $322.7M | $149.0M | ||
| Q4 25 | $204.0M | $159.0M | ||
| Q3 25 | $144.6M | $145.0M | ||
| Q2 25 | $97.2M | $152.0M | ||
| Q1 25 | $146.2M | $149.0M | ||
| Q4 24 | $140.4M | $123.0M | ||
| Q3 24 | $78.4M | $101.0M | ||
| Q2 24 | $73.8M | $173.0M |
营业利润率EVRHII
| Q1 26 | — | 9.3% | ||
| Q4 25 | 24.2% | 4.9% | ||
| Q3 25 | 20.8% | 5.0% | ||
| Q2 25 | 18.0% | 5.3% | ||
| Q1 25 | 16.0% | 5.9% | ||
| Q4 24 | 21.8% | 3.7% | ||
| Q3 24 | 16.7% | 3.0% | ||
| Q2 24 | 15.9% | 6.3% |
净利率EVRHII
| Q1 26 | 23.0% | 8.9% | ||
| Q4 25 | 15.7% | 4.6% | ||
| Q3 25 | 13.8% | 4.5% | ||
| Q2 25 | 11.6% | 4.9% | ||
| Q1 25 | 20.9% | 5.4% | ||
| Q4 24 | 14.3% | 4.1% | ||
| Q3 24 | 10.6% | 3.7% | ||
| Q2 24 | 10.6% | 5.8% |
每股收益（稀释后）EVRHII
| Q1 26 | $7.20 | $3.79 | ||
| Q4 25 | $4.80 | $4.06 | ||
| Q3 25 | $3.41 | $3.68 | ||
| Q2 25 | $2.36 | $3.86 | ||
| Q1 25 | $3.48 | $3.79 | ||
| Q4 24 | $3.32 | $3.15 | ||
| Q3 24 | $1.86 | $2.56 | ||
| Q2 24 | $1.81 | $4.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $216.0M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | — | $5.1B |
| 总资产 | — | $12.5B |
| 负债/权益比越低杠杆越低 | — | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资EVRHII
| Q1 26 | — | $216.0M | ||
| Q4 25 | $3.0B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.7B | — |
总债务EVRHII
| Q1 26 | — | $2.7B | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益EVRHII
| Q1 26 | — | $5.1B | ||
| Q4 25 | $2.0B | $5.1B | ||
| Q3 25 | $1.8B | $5.0B | ||
| Q2 25 | $1.7B | $4.9B | ||
| Q1 25 | $1.5B | $4.8B | ||
| Q4 24 | $1.7B | $4.7B | ||
| Q3 24 | $1.6B | $4.2B | ||
| Q2 24 | $1.5B | $4.2B |
总资产EVRHII
| Q1 26 | — | $12.5B | ||
| Q4 25 | $5.4B | $12.7B | ||
| Q3 25 | $4.4B | $12.3B | ||
| Q2 25 | $3.7B | $12.1B | ||
| Q1 25 | $3.3B | $12.1B | ||
| Q4 24 | $4.2B | $12.1B | ||
| Q3 24 | $3.6B | $11.1B | ||
| Q2 24 | $3.3B | $11.3B |
负债/权益比EVRHII
| Q1 26 | — | 0.52× | ||
| Q4 25 | — | 0.53× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.58× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-390.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-461.0M |
| 自由现金流率自由现金流/营收 | — | -27.7% |
| 资本支出强度资本支出/营收 | — | 4.4% |
| 现金转化率经营现金流/净利润 | — | -2.62× |
| 过去12个月自由现金流最近4个季度 | — | $795.0M |
8季度趋势，按日历期对齐
经营现金流EVRHII
| Q1 26 | — | $-390.0M | ||
| Q4 25 | $807.5M | $650.0M | ||
| Q3 25 | $560.9M | $118.0M | ||
| Q2 25 | $437.7M | $823.0M | ||
| Q1 25 | $-549.7M | $-395.0M | ||
| Q4 24 | $686.4M | $391.0M | ||
| Q3 24 | $234.5M | $213.0M | ||
| Q2 24 | $348.5M | $-9.0M |
自由现金流EVRHII
| Q1 26 | — | $-461.0M | ||
| Q4 25 | $798.6M | $516.0M | ||
| Q3 25 | $541.5M | $13.0M | ||
| Q2 25 | $411.7M | $727.0M | ||
| Q1 25 | $-569.3M | $-462.0M | ||
| Q4 24 | $673.1M | $277.0M | ||
| Q3 24 | $226.6M | $125.0M | ||
| Q2 24 | $340.7M | $-99.0M |
自由现金流率EVRHII
| Q1 26 | — | -27.7% | ||
| Q4 25 | 61.6% | 14.8% | ||
| Q3 25 | 51.8% | 0.4% | ||
| Q2 25 | 49.1% | 23.6% | ||
| Q1 25 | -81.4% | -16.9% | ||
| Q4 24 | 68.7% | 9.2% | ||
| Q3 24 | 30.7% | 4.5% | ||
| Q2 24 | 49.1% | -3.3% |
资本支出强度EVRHII
| Q1 26 | — | 4.4% | ||
| Q4 25 | 0.7% | 3.9% | ||
| Q3 25 | 1.9% | 3.3% | ||
| Q2 25 | 3.1% | 3.1% | ||
| Q1 25 | 2.8% | 2.5% | ||
| Q4 24 | 1.4% | 3.8% | ||
| Q3 24 | 1.1% | 3.2% | ||
| Q2 24 | 1.1% | 3.0% |
现金转化率EVRHII
| Q1 26 | — | -2.62× | ||
| Q4 25 | 3.96× | 4.09× | ||
| Q3 25 | 3.88× | 0.81× | ||
| Q2 25 | 4.50× | 5.41× | ||
| Q1 25 | -3.76× | -2.65× | ||
| Q4 24 | 4.89× | 3.18× | ||
| Q3 24 | 2.99× | 2.11× | ||
| Q2 24 | 4.72× | -0.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVR
| Advisory Fees (1) | $1.2B | 89% |
| Commissions and Related Revenue | $62.7M | 4% |
| Underwriting Fees | $55.1M | 4% |
| Asset Management and Administration Fees (2) | $23.7M | 2% |
| Other Revenue, net | $15.4M | 1% |
HII
暂无分部数据
