vs
Evercore Inc.（EVR）与华利安（HLI）财务数据对比。点击上方公司名可切换其他公司
Evercore Inc.的季度营收约是华利安的1.8倍（$1.3B vs $717.1M）。华利安净利率更高（16.3% vs 15.7%，领先0.5%）。Evercore Inc.同比增速更快（32.4% vs 13.0%）。Evercore Inc.自由现金流更多（$798.6M vs $217.0M）。过去两年Evercore Inc.的营收复合增速更高（48.9% vs 17.4%）
Evercore Inc.（前称Evercore Partners）是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今，公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务，在全球投行业务领域拥有较高声誉。
华利安是美国知名跨国独立投资银行及金融服务机构，1972年成立，总部位于加利福尼亚州洛杉矶世纪城的星座广场。公司为上市企业、非公众公司、机构及政府主体提供专业服务，核心业务涵盖并购咨询、资本解决方案、重组与困境并购、公允意见出具，以及财务与估值顾问等领域。
EVR vs HLI — 直观对比
营收规模更大
EVR
是对方的1.8倍
$717.1M
营收增速更快
EVR
高出19.4%
13.0%
净利率更高
HLI
高出0.5%
15.7%
自由现金流更多
EVR
多$581.6M
$217.0M
两年增速更快
EVR
近两年复合增速
17.4%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $717.1M |
| 净利润 | $204.0M | $116.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | 24.2% | 22.4% |
| 净利率 | 15.7% | 16.3% |
| 营收同比 | 32.4% | 13.0% |
| 净利润同比 | 45.2% | 22.3% |
| 每股收益（稀释后） | $4.80 | $1.70 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRHLI
| Q4 25 | $1.3B | $717.1M | ||
| Q3 25 | $1.0B | $659.5M | ||
| Q2 25 | $838.0M | $605.3M | ||
| Q1 25 | $699.0M | $666.4M | ||
| Q4 24 | $979.5M | $634.4M | ||
| Q3 24 | $738.4M | $575.0M | ||
| Q2 24 | $693.4M | $513.6M | ||
| Q1 24 | $585.0M | $520.5M |
净利润EVRHLI
| Q4 25 | $204.0M | $116.5M | ||
| Q3 25 | $144.6M | $111.8M | ||
| Q2 25 | $97.2M | $97.5M | ||
| Q1 25 | $146.2M | $121.9M | ||
| Q4 24 | $140.4M | $95.3M | ||
| Q3 24 | $78.4M | $93.5M | ||
| Q2 24 | $73.8M | $88.9M | ||
| Q1 24 | $85.7M | $81.1M |
毛利率EVRHLI
| Q4 25 | — | 32.2% | ||
| Q3 25 | — | 33.8% | ||
| Q2 25 | — | 31.0% | ||
| Q1 25 | — | 33.9% | ||
| Q4 24 | — | 31.4% | ||
| Q3 24 | — | 33.0% | ||
| Q2 24 | — | 30.6% | ||
| Q1 24 | — | 30.3% |
营业利润率EVRHLI
| Q4 25 | 24.2% | 22.4% | ||
| Q3 25 | 20.8% | 22.9% | ||
| Q2 25 | 18.0% | 14.8% | ||
| Q1 25 | 16.0% | 20.9% | ||
| Q4 24 | 21.8% | 21.5% | ||
| Q3 24 | 16.7% | 22.7% | ||
| Q2 24 | 15.9% | 18.6% | ||
| Q1 24 | 14.8% | 19.7% |
净利率EVRHLI
| Q4 25 | 15.7% | 16.3% | ||
| Q3 25 | 13.8% | 17.0% | ||
| Q2 25 | 11.6% | 16.1% | ||
| Q1 25 | 20.9% | 18.3% | ||
| Q4 24 | 14.3% | 15.0% | ||
| Q3 24 | 10.6% | 16.3% | ||
| Q2 24 | 10.6% | 17.3% | ||
| Q1 24 | 14.6% | 15.6% |
每股收益（稀释后）EVRHLI
| Q4 25 | $4.80 | $1.70 | ||
| Q3 25 | $3.41 | $1.63 | ||
| Q2 25 | $2.36 | $1.42 | ||
| Q1 25 | $3.48 | $1.76 | ||
| Q4 24 | $3.32 | $1.39 | ||
| Q3 24 | $1.86 | $1.37 | ||
| Q2 24 | $1.81 | $1.30 | ||
| Q1 24 | $2.09 | $1.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.0B | $1.1B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.0B | $2.3B |
| 总资产 | $5.4B | $3.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EVRHLI
| Q4 25 | $3.0B | $1.1B | ||
| Q3 25 | $2.4B | $923.6M | ||
| Q2 25 | $1.7B | $793.8M | ||
| Q1 25 | $1.4B | $971.0M | ||
| Q4 24 | $2.4B | $799.3M | ||
| Q3 24 | $1.8B | $691.4M | ||
| Q2 24 | $1.7B | $449.7M | ||
| Q1 24 | $1.4B | $721.2M |
股东权益EVRHLI
| Q4 25 | $2.0B | $2.3B | ||
| Q3 25 | $1.8B | $2.2B | ||
| Q2 25 | $1.7B | $2.2B | ||
| Q1 25 | $1.5B | $2.2B | ||
| Q4 24 | $1.7B | $2.1B | ||
| Q3 24 | $1.6B | $2.0B | ||
| Q2 24 | $1.5B | $1.8B | ||
| Q1 24 | $1.4B | $1.8B |
总资产EVRHLI
| Q4 25 | $5.4B | $3.9B | ||
| Q3 25 | $4.4B | $3.8B | ||
| Q2 25 | $3.7B | $3.5B | ||
| Q1 25 | $3.3B | $3.8B | ||
| Q4 24 | $4.2B | $3.5B | ||
| Q3 24 | $3.6B | $3.2B | ||
| Q2 24 | $3.3B | $2.9B | ||
| Q1 24 | $3.0B | $3.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $807.5M | $217.7M |
| 自由现金流经营现金流 - 资本支出 | $798.6M | $217.0M |
| 自由现金流率自由现金流/营收 | 61.6% | 30.3% |
| 资本支出强度资本支出/营收 | 0.7% | 0.1% |
| 现金转化率经营现金流/净利润 | 3.96× | 1.87× |
| 过去12个月自由现金流最近4个季度 | $1.2B | $738.9M |
8季度趋势，按日历期对齐
经营现金流EVRHLI
| Q4 25 | $807.5M | $217.7M | ||
| Q3 25 | $560.9M | $325.0M | ||
| Q2 25 | $437.7M | $-131.6M | ||
| Q1 25 | $-549.7M | $358.4M | ||
| Q4 24 | $686.4M | $265.5M | ||
| Q3 24 | $234.5M | $289.2M | ||
| Q2 24 | $348.5M | $-64.5M | ||
| Q1 24 | $-281.2M | $225.3M |
自由现金流EVRHLI
| Q4 25 | $798.6M | $217.0M | ||
| Q3 25 | $541.5M | $322.8M | ||
| Q2 25 | $411.7M | $-144.8M | ||
| Q1 25 | $-569.3M | $343.9M | ||
| Q4 24 | $673.1M | $261.7M | ||
| Q3 24 | $226.6M | $278.7M | ||
| Q2 24 | $340.7M | $-75.4M | ||
| Q1 24 | $-282.3M | $213.1M |
自由现金流率EVRHLI
| Q4 25 | 61.6% | 30.3% | ||
| Q3 25 | 51.8% | 49.0% | ||
| Q2 25 | 49.1% | -23.9% | ||
| Q1 25 | -81.4% | 51.6% | ||
| Q4 24 | 68.7% | 41.2% | ||
| Q3 24 | 30.7% | 48.5% | ||
| Q2 24 | 49.1% | -14.7% | ||
| Q1 24 | -48.3% | 40.9% |
资本支出强度EVRHLI
| Q4 25 | 0.7% | 0.1% | ||
| Q3 25 | 1.9% | 0.3% | ||
| Q2 25 | 3.1% | 2.2% | ||
| Q1 25 | 2.8% | 2.2% | ||
| Q4 24 | 1.4% | 0.6% | ||
| Q3 24 | 1.1% | 1.8% | ||
| Q2 24 | 1.1% | 2.1% | ||
| Q1 24 | 0.2% | 2.3% |
现金转化率EVRHLI
| Q4 25 | 3.96× | 1.87× | ||
| Q3 25 | 3.88× | 2.91× | ||
| Q2 25 | 4.50× | -1.35× | ||
| Q1 25 | -3.76× | 2.94× | ||
| Q4 24 | 4.89× | 2.79× | ||
| Q3 24 | 2.99× | 3.09× | ||
| Q2 24 | 4.72× | -0.73× | ||
| Q1 24 | -3.28× | 2.78× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVR
| Advisory Fees | $1.1B | 87% |
| Commissions And Related Revenue | $66.5M | 5% |
| Underwriting Fees | $49.5M | 4% |
| Other | $29.6M | 2% |
| Investment Management | $23.2M | 2% |
HLI
| Corporate Finance | $473.7M | 66% |
| Financial Restructuring | $156.3M | 22% |
| Financial Advisory Services | $87.1M | 12% |
