vs
Evercore Inc.（EVR）与MPLX LP（MPLX）财务数据对比。点击上方公司名可切换其他公司
MPLX LP的季度营收约是Evercore Inc.的1.7倍（$2.5B vs $1.4B），MPLX LP净利率更高（49.1% vs 23.0%，领先26.1%），Evercore Inc.同比增速更快（100.3% vs 1.4%），过去两年Evercore Inc.的营收复合增速更高（42.2% vs 6.2%）
Evercore Inc.（前称Evercore Partners）是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今，公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务，在全球投行业务领域拥有较高声誉。
MPLX LP旗下子公司MarkWest Energy Partners是美国业主有限合伙企业，主营天然气收集、加工及运输业务。该公司1988年成立于科罗拉多州丹佛市，曾发展为科罗拉多州第13大企业，2015年被马拉松石油旗下的MPLX收购。
EVR vs MPLX — 直观对比
营收规模更大
MPLX
是对方的1.7倍
$1.4B
营收增速更快
EVR
高出98.9%
1.4%
净利率更高
MPLX
高出26.1%
23.0%
两年增速更快
EVR
近两年复合增速
6.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $2.5B |
| 净利润 | $322.7M | $1.2B |
| 毛利率 | — | — |
| 营业利润率 | — | 60.5% |
| 净利率 | 23.0% | 49.1% |
| 营收同比 | 100.3% | 1.4% |
| 净利润同比 | 106.1% | 8.5% |
| 每股收益（稀释后） | $7.20 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRMPLX
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.3B | $2.5B | ||
| Q3 25 | $1.0B | $2.5B | ||
| Q2 25 | $838.0M | $2.4B | ||
| Q1 25 | $699.0M | $2.5B | ||
| Q4 24 | $979.5M | $2.4B | ||
| Q3 24 | $738.4M | $2.3B | ||
| Q2 24 | $693.4M | $2.3B |
净利润EVRMPLX
| Q1 26 | $322.7M | — | ||
| Q4 25 | $204.0M | $1.2B | ||
| Q3 25 | $144.6M | $1.6B | ||
| Q2 25 | $97.2M | $1.1B | ||
| Q1 25 | $146.2M | $1.1B | ||
| Q4 24 | $140.4M | $1.1B | ||
| Q3 24 | $78.4M | $1.0B | ||
| Q2 24 | $73.8M | $1.2B |
营业利润率EVRMPLX
| Q1 26 | — | — | ||
| Q4 25 | 24.2% | 60.5% | ||
| Q3 25 | 20.8% | 73.2% | ||
| Q2 25 | 18.0% | 54.9% | ||
| Q1 25 | 16.0% | 55.5% | ||
| Q4 24 | 21.8% | 55.6% | ||
| Q3 24 | 16.7% | 54.4% | ||
| Q2 24 | 15.9% | 62.9% |
净利率EVRMPLX
| Q1 26 | 23.0% | — | ||
| Q4 25 | 15.7% | 49.1% | ||
| Q3 25 | 13.8% | 63.2% | ||
| Q2 25 | 11.6% | 44.9% | ||
| Q1 25 | 20.9% | 46.2% | ||
| Q4 24 | 14.3% | 45.9% | ||
| Q3 24 | 10.6% | 44.6% | ||
| Q2 24 | 10.6% | 52.6% |
每股收益（稀释后）EVRMPLX
| Q1 26 | $7.20 | — | ||
| Q4 25 | $4.80 | — | ||
| Q3 25 | $3.41 | — | ||
| Q2 25 | $2.36 | — | ||
| Q1 25 | $3.48 | — | ||
| Q4 24 | $3.32 | — | ||
| Q3 24 | $1.86 | — | ||
| Q2 24 | $1.81 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.1B |
| 总债务越低越好 | — | $24.2B |
| 股东权益账面价值 | — | — |
| 总资产 | — | $43.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EVRMPLX
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $2.1B | ||
| Q3 25 | $2.4B | $1.8B | ||
| Q2 25 | $1.7B | $1.4B | ||
| Q1 25 | $1.4B | $2.5B | ||
| Q4 24 | $2.4B | $1.5B | ||
| Q3 24 | $1.8B | $2.4B | ||
| Q2 24 | $1.7B | $2.5B |
总债务EVRMPLX
| Q1 26 | — | — | ||
| Q4 25 | — | $24.2B | ||
| Q3 25 | — | $24.1B | ||
| Q2 25 | — | $19.7B | ||
| Q1 25 | — | $19.7B | ||
| Q4 24 | — | $19.3B | ||
| Q3 24 | — | $19.3B | ||
| Q2 24 | — | $19.2B |
股东权益EVRMPLX
| Q1 26 | — | — | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.5B | — |
总资产EVRMPLX
| Q1 26 | — | — | ||
| Q4 25 | $5.4B | $43.0B | ||
| Q3 25 | $4.4B | $43.2B | ||
| Q2 25 | $3.7B | $37.8B | ||
| Q1 25 | $3.3B | $39.0B | ||
| Q4 24 | $4.2B | $37.5B | ||
| Q3 24 | $3.6B | $38.5B | ||
| Q2 24 | $3.3B | $38.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $1.5B |
| 自由现金流经营现金流 - 资本支出 | — | $782.0M |
| 自由现金流率自由现金流/营收 | — | 31.9% |
| 资本支出强度资本支出/营收 | — | 29.1% |
| 现金转化率经营现金流/净利润 | — | 1.24× |
| 过去12个月自由现金流最近4个季度 | — | $4.1B |
8季度趋势，按日历期对齐
经营现金流EVRMPLX
| Q1 26 | — | — | ||
| Q4 25 | $807.5M | $1.5B | ||
| Q3 25 | $560.9M | $1.4B | ||
| Q2 25 | $437.7M | $1.7B | ||
| Q1 25 | $-549.7M | $1.2B | ||
| Q4 24 | $686.4M | $1.7B | ||
| Q3 24 | $234.5M | $1.4B | ||
| Q2 24 | $348.5M | $1.6B |
自由现金流EVRMPLX
| Q1 26 | — | — | ||
| Q4 25 | $798.6M | $782.0M | ||
| Q3 25 | $541.5M | $905.0M | ||
| Q2 25 | $411.7M | $1.4B | ||
| Q1 25 | $-569.3M | $979.0M | ||
| Q4 24 | $673.1M | $1.4B | ||
| Q3 24 | $226.6M | $1.1B | ||
| Q2 24 | $340.7M | $1.4B |
自由现金流率EVRMPLX
| Q1 26 | — | — | ||
| Q4 25 | 61.6% | 31.9% | ||
| Q3 25 | 51.8% | 36.8% | ||
| Q2 25 | 49.1% | 60.9% | ||
| Q1 25 | -81.4% | 39.8% | ||
| Q4 24 | 68.7% | 56.6% | ||
| Q3 24 | 30.7% | 48.4% | ||
| Q2 24 | 49.1% | 60.0% |
资本支出强度EVRMPLX
| Q1 26 | — | — | ||
| Q4 25 | 0.7% | 29.1% | ||
| Q3 25 | 1.9% | 21.4% | ||
| Q2 25 | 3.1% | 12.8% | ||
| Q1 25 | 2.8% | 10.9% | ||
| Q4 24 | 1.4% | 12.7% | ||
| Q3 24 | 1.1% | 11.9% | ||
| Q2 24 | 1.1% | 9.4% |
现金转化率EVRMPLX
| Q1 26 | — | — | ||
| Q4 25 | 3.96× | 1.24× | ||
| Q3 25 | 3.88× | 0.92× | ||
| Q2 25 | 4.50× | 1.64× | ||
| Q1 25 | -3.76× | 1.10× | ||
| Q4 24 | 4.89× | 1.51× | ||
| Q3 24 | 2.99× | 1.35× | ||
| Q2 24 | 4.72× | 1.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVR
| Advisory Fees (1) | $1.2B | 89% |
| Commissions and Related Revenue | $62.7M | 4% |
| Underwriting Fees | $55.1M | 4% |
| Asset Management and Administration Fees (2) | $23.7M | 2% |
| Other Revenue, net | $15.4M | 1% |
MPLX
| Services | $746.0M | 30% |
| Other | $675.0M | 28% |
| Products | $492.0M | 20% |
| Nonrelated Party | $186.0M | 8% |
| Related Party | $151.0M | 6% |
| Crude Oil And Products Logistics | $104.0M | 4% |
| Service Other | $56.0M | 2% |
| Natural Gas And NGL Services | $41.0M | 2% |
