vs
Evercore Inc.（EVR）与越洋钻探（RIG）财务数据对比。点击上方公司名可切换其他公司
Evercore Inc.的季度营收约是越洋钻探的1.3倍（$1.4B vs $1.0B），Evercore Inc.净利率更高（23.0% vs 2.4%，领先20.6%），Evercore Inc.同比增速更快（100.3% vs 9.6%），过去两年Evercore Inc.的营收复合增速更高（42.2% vs 16.9%）
Evercore Inc.（前称Evercore Partners）是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今，公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务，在全球投行业务领域拥有较高声誉。
越洋钻探（Transocean Ltd.）是按营收计全球规模最大的海上钻探承包商，总部位于瑞士施泰因豪森，起源于美国，目前在加拿大、美国、挪威、英国、印度、巴西、新加坡等20个国家设有办事机构，业务覆盖全球主要海上油气开采区域。
EVR vs RIG — 直观对比
营收规模更大
EVR
是对方的1.3倍
$1.0B
营收增速更快
EVR
高出90.7%
9.6%
净利率更高
EVR
高出20.6%
2.4%
两年增速更快
EVR
近两年复合增速
16.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.0B |
| 净利润 | $322.7M | $25.0M |
| 毛利率 | — | 42.0% |
| 营业利润率 | — | 23.0% |
| 净利率 | 23.0% | 2.4% |
| 营收同比 | 100.3% | 9.6% |
| 净利润同比 | 106.1% | 257.1% |
| 每股收益（稀释后） | $7.20 | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRRIG
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.3B | $1.0B | ||
| Q3 25 | $1.0B | $1.0B | ||
| Q2 25 | $838.0M | $988.0M | ||
| Q1 25 | $699.0M | $906.0M | ||
| Q4 24 | $979.5M | $952.0M | ||
| Q3 24 | $738.4M | $948.0M | ||
| Q2 24 | $693.4M | $861.0M |
净利润EVRRIG
| Q1 26 | $322.7M | — | ||
| Q4 25 | $204.0M | $25.0M | ||
| Q3 25 | $144.6M | $-1.9B | ||
| Q2 25 | $97.2M | $-938.0M | ||
| Q1 25 | $146.2M | $-79.0M | ||
| Q4 24 | $140.4M | $7.0M | ||
| Q3 24 | $78.4M | $-494.0M | ||
| Q2 24 | $73.8M | $-123.0M |
毛利率EVRRIG
| Q1 26 | — | — | ||
| Q4 25 | — | 42.0% | ||
| Q3 25 | — | 43.2% | ||
| Q2 25 | — | 39.4% | ||
| Q1 25 | — | 31.8% | ||
| Q4 24 | — | 39.2% | ||
| Q3 24 | — | 40.6% | ||
| Q2 24 | — | 38.0% |
营业利润率EVRRIG
| Q1 26 | — | — | ||
| Q4 25 | 24.2% | 23.0% | ||
| Q3 25 | 20.8% | -163.1% | ||
| Q2 25 | 18.0% | -97.6% | ||
| Q1 25 | 16.0% | 7.1% | ||
| Q4 24 | 21.8% | 13.7% | ||
| Q3 24 | 16.7% | -51.2% | ||
| Q2 24 | 15.9% | -6.9% |
净利率EVRRIG
| Q1 26 | 23.0% | — | ||
| Q4 25 | 15.7% | 2.4% | ||
| Q3 25 | 13.8% | -187.1% | ||
| Q2 25 | 11.6% | -94.9% | ||
| Q1 25 | 20.9% | -8.7% | ||
| Q4 24 | 14.3% | 0.7% | ||
| Q3 24 | 10.6% | -52.1% | ||
| Q2 24 | 10.6% | -14.3% |
每股收益（稀释后）EVRRIG
| Q1 26 | $7.20 | — | ||
| Q4 25 | $4.80 | $0.13 | ||
| Q3 25 | $3.41 | $-2.00 | ||
| Q2 25 | $2.36 | $-1.06 | ||
| Q1 25 | $3.48 | $-0.11 | ||
| Q4 24 | $3.32 | $-0.14 | ||
| Q3 24 | $1.86 | $-0.58 | ||
| Q2 24 | $1.81 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $620.0M |
| 总债务越低越好 | — | $5.2B |
| 股东权益账面价值 | — | $8.1B |
| 总资产 | — | $15.6B |
| 负债/权益比越低杠杆越低 | — | 0.64× |
8季度趋势，按日历期对齐
现金及短期投资EVRRIG
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $620.0M | ||
| Q3 25 | $2.4B | $833.0M | ||
| Q2 25 | $1.7B | $377.0M | ||
| Q1 25 | $1.4B | $263.0M | ||
| Q4 24 | $2.4B | $560.0M | ||
| Q3 24 | $1.8B | $435.0M | ||
| Q2 24 | $1.7B | $475.0M |
总债务EVRRIG
| Q1 26 | — | — | ||
| Q4 25 | — | $5.2B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | — | $5.9B | ||
| Q1 25 | — | $5.9B | ||
| Q4 24 | — | $6.2B | ||
| Q3 24 | — | $6.5B | ||
| Q2 24 | — | $6.8B |
股东权益EVRRIG
| Q1 26 | — | — | ||
| Q4 25 | $2.0B | $8.1B | ||
| Q3 25 | $1.8B | $8.1B | ||
| Q2 25 | $1.7B | $9.4B | ||
| Q1 25 | $1.5B | $10.2B | ||
| Q4 24 | $1.7B | $10.3B | ||
| Q3 24 | $1.6B | $10.2B | ||
| Q2 24 | $1.5B | $10.7B |
总资产EVRRIG
| Q1 26 | — | — | ||
| Q4 25 | $5.4B | $15.6B | ||
| Q3 25 | $4.4B | $16.2B | ||
| Q2 25 | $3.7B | $17.8B | ||
| Q1 25 | $3.3B | $19.0B | ||
| Q4 24 | $4.2B | $19.4B | ||
| Q3 24 | $3.6B | $19.5B | ||
| Q2 24 | $3.3B | $20.3B |
负债/权益比EVRRIG
| Q1 26 | — | — | ||
| Q4 25 | — | 0.64× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.63× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.60× | ||
| Q3 24 | — | 0.64× | ||
| Q2 24 | — | 0.63× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $349.0M |
| 自由现金流经营现金流 - 资本支出 | — | $321.0M |
| 自由现金流率自由现金流/营收 | — | 30.8% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | — | 13.96× |
| 过去12个月自由现金流最近4个季度 | — | $626.0M |
8季度趋势，按日历期对齐
经营现金流EVRRIG
| Q1 26 | — | — | ||
| Q4 25 | $807.5M | $349.0M | ||
| Q3 25 | $560.9M | $246.0M | ||
| Q2 25 | $437.7M | $128.0M | ||
| Q1 25 | $-549.7M | $26.0M | ||
| Q4 24 | $686.4M | $206.0M | ||
| Q3 24 | $234.5M | $194.0M | ||
| Q2 24 | $348.5M | $133.0M |
自由现金流EVRRIG
| Q1 26 | — | — | ||
| Q4 25 | $798.6M | $321.0M | ||
| Q3 25 | $541.5M | $235.0M | ||
| Q2 25 | $411.7M | $104.0M | ||
| Q1 25 | $-569.3M | $-34.0M | ||
| Q4 24 | $673.1M | $177.0M | ||
| Q3 24 | $226.6M | $136.0M | ||
| Q2 24 | $340.7M | $49.0M |
自由现金流率EVRRIG
| Q1 26 | — | — | ||
| Q4 25 | 61.6% | 30.8% | ||
| Q3 25 | 51.8% | 22.9% | ||
| Q2 25 | 49.1% | 10.5% | ||
| Q1 25 | -81.4% | -3.8% | ||
| Q4 24 | 68.7% | 18.6% | ||
| Q3 24 | 30.7% | 14.3% | ||
| Q2 24 | 49.1% | 5.7% |
资本支出强度EVRRIG
| Q1 26 | — | — | ||
| Q4 25 | 0.7% | 2.7% | ||
| Q3 25 | 1.9% | 1.1% | ||
| Q2 25 | 3.1% | 2.4% | ||
| Q1 25 | 2.8% | 6.6% | ||
| Q4 24 | 1.4% | 3.0% | ||
| Q3 24 | 1.1% | 6.1% | ||
| Q2 24 | 1.1% | 9.8% |
现金转化率EVRRIG
| Q1 26 | — | — | ||
| Q4 25 | 3.96× | 13.96× | ||
| Q3 25 | 3.88× | — | ||
| Q2 25 | 4.50× | — | ||
| Q1 25 | -3.76× | — | ||
| Q4 24 | 4.89× | 29.43× | ||
| Q3 24 | 2.99× | — | ||
| Q2 24 | 4.72× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVR
| Advisory Fees (1) | $1.2B | 89% |
| Commissions and Related Revenue | $62.7M | 4% |
| Underwriting Fees | $55.1M | 4% |
| Asset Management and Administration Fees (2) | $23.7M | 2% |
| Other Revenue, net | $15.4M | 1% |
RIG
| Ultra Deepwater Floaters | $433.0M | 42% |
| BR | $236.0M | 23% |
| Other Geographical | $211.0M | 20% |
| Harsh Environment Floaters | $163.0M | 16% |
