vs
Evercore Inc.（EVR）与Rivian Automotive, Inc.（RIVN）财务数据对比。点击上方公司名可切换其他公司
Evercore Inc.的季度营收约是Rivian Automotive, Inc.的1.1倍（$1.4B vs $1.3B），Evercore Inc.净利率更高（23.0% vs -63.1%，领先86.1%），Evercore Inc.同比增速更快（100.3% vs -25.8%），过去两年Evercore Inc.的营收复合增速更高（42.2% vs 3.3%）
Evercore Inc.（前称Evercore Partners）是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今，公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务，在全球投行业务领域拥有较高声誉。
Rivian Automotive是2009年成立的美国电动汽车制造商及汽车科技企业，主打基于自研滑板平台打造的电动SUV、皮卡及EDV电动配送货车，旗下R1T皮卡于2021年末正式开启交付，还计划于2023年底前在美国和加拿大布局专属充电网络，其平台可适配新车型也可对外授权使用。
EVR vs RIVN — 直观对比
营收规模更大
EVR
是对方的1.1倍
$1.3B
营收增速更快
EVR
高出126.1%
-25.8%
净利率更高
EVR
高出86.1%
-63.1%
两年增速更快
EVR
近两年复合增速
3.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.3B |
| 净利润 | $322.7M | $-811.0M |
| 毛利率 | — | 9.3% |
| 营业利润率 | — | -64.8% |
| 净利率 | 23.0% | -63.1% |
| 营收同比 | 100.3% | -25.8% |
| 净利润同比 | 106.1% | -9.0% |
| 每股收益（稀释后） | $7.20 | $-0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRRIVN
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.3B | $1.3B | ||
| Q3 25 | $1.0B | $1.6B | ||
| Q2 25 | $838.0M | $1.3B | ||
| Q1 25 | $699.0M | $1.2B | ||
| Q4 24 | $979.5M | $1.7B | ||
| Q3 24 | $738.4M | $874.0M | ||
| Q2 24 | $693.4M | $1.2B |
净利润EVRRIVN
| Q1 26 | $322.7M | — | ||
| Q4 25 | $204.0M | $-811.0M | ||
| Q3 25 | $144.6M | $-1.2B | ||
| Q2 25 | $97.2M | $-1.1B | ||
| Q1 25 | $146.2M | $-545.0M | ||
| Q4 24 | $140.4M | $-744.0M | ||
| Q3 24 | $78.4M | $-1.1B | ||
| Q2 24 | $73.8M | $-1.5B |
毛利率EVRRIVN
| Q1 26 | — | — | ||
| Q4 25 | — | 9.3% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | -15.8% | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | — | -44.9% | ||
| Q2 24 | — | -38.9% |
营业利润率EVRRIVN
| Q1 26 | — | — | ||
| Q4 25 | 24.2% | -64.8% | ||
| Q3 25 | 20.8% | -63.1% | ||
| Q2 25 | 18.0% | -85.5% | ||
| Q1 25 | 16.0% | -52.8% | ||
| Q4 24 | 21.8% | -38.1% | ||
| Q3 24 | 16.7% | -133.8% | ||
| Q2 24 | 15.9% | -118.7% |
净利率EVRRIVN
| Q1 26 | 23.0% | — | ||
| Q4 25 | 15.7% | -63.1% | ||
| Q3 25 | 13.8% | -75.3% | ||
| Q2 25 | 11.6% | -85.7% | ||
| Q1 25 | 20.9% | -44.0% | ||
| Q4 24 | 14.3% | -42.9% | ||
| Q3 24 | 10.6% | -125.9% | ||
| Q2 24 | 10.6% | -125.8% |
每股收益（稀释后）EVRRIVN
| Q1 26 | $7.20 | — | ||
| Q4 25 | $4.80 | $-0.66 | ||
| Q3 25 | $3.41 | $-0.96 | ||
| Q2 25 | $2.36 | $-0.97 | ||
| Q1 25 | $3.48 | $-0.48 | ||
| Q4 24 | $3.32 | $-0.67 | ||
| Q3 24 | $1.86 | $-1.08 | ||
| Q2 24 | $1.81 | $-1.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $6.1B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $4.6B |
| 总资产 | — | $14.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EVRRIVN
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $6.1B | ||
| Q3 25 | $2.4B | $7.1B | ||
| Q2 25 | $1.7B | $7.5B | ||
| Q1 25 | $1.4B | $7.2B | ||
| Q4 24 | $2.4B | $7.7B | ||
| Q3 24 | $1.8B | $6.7B | ||
| Q2 24 | $1.7B | $7.9B |
总债务EVRRIVN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $5.5B |
股东权益EVRRIVN
| Q1 26 | — | — | ||
| Q4 25 | $2.0B | $4.6B | ||
| Q3 25 | $1.8B | $5.1B | ||
| Q2 25 | $1.7B | $6.1B | ||
| Q1 25 | $1.5B | $6.2B | ||
| Q4 24 | $1.7B | $6.6B | ||
| Q3 24 | $1.6B | $5.9B | ||
| Q2 24 | $1.5B | $6.8B |
总资产EVRRIVN
| Q1 26 | — | — | ||
| Q4 25 | $5.4B | $14.9B | ||
| Q3 25 | $4.4B | $15.2B | ||
| Q2 25 | $3.7B | $15.6B | ||
| Q1 25 | $3.3B | $15.5B | ||
| Q4 24 | $4.2B | $15.4B | ||
| Q3 24 | $3.6B | $14.3B | ||
| Q2 24 | $3.3B | $15.4B |
负债/权益比EVRRIVN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.81× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-681.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-1.1B |
| 自由现金流率自由现金流/营收 | — | -89.0% |
| 资本支出强度资本支出/营收 | — | 36.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-2.5B |
8季度趋势，按日历期对齐
经营现金流EVRRIVN
| Q1 26 | — | — | ||
| Q4 25 | $807.5M | $-681.0M | ||
| Q3 25 | $560.9M | $26.0M | ||
| Q2 25 | $437.7M | $64.0M | ||
| Q1 25 | $-549.7M | $-188.0M | ||
| Q4 24 | $686.4M | $1.2B | ||
| Q3 24 | $234.5M | $-876.0M | ||
| Q2 24 | $348.5M | $-754.0M |
自由现金流EVRRIVN
| Q1 26 | — | — | ||
| Q4 25 | $798.6M | $-1.1B | ||
| Q3 25 | $541.5M | $-421.0M | ||
| Q2 25 | $411.7M | $-398.0M | ||
| Q1 25 | $-569.3M | $-526.0M | ||
| Q4 24 | $673.1M | $856.0M | ||
| Q3 24 | $226.6M | $-1.2B | ||
| Q2 24 | $340.7M | $-1.0B |
自由现金流率EVRRIVN
| Q1 26 | — | — | ||
| Q4 25 | 61.6% | -89.0% | ||
| Q3 25 | 51.8% | -27.0% | ||
| Q2 25 | 49.1% | -30.5% | ||
| Q1 25 | -81.4% | -42.4% | ||
| Q4 24 | 68.7% | 49.4% | ||
| Q3 24 | 30.7% | -131.9% | ||
| Q2 24 | 49.1% | -89.6% |
资本支出强度EVRRIVN
| Q1 26 | — | — | ||
| Q4 25 | 0.7% | 36.0% | ||
| Q3 25 | 1.9% | 28.7% | ||
| Q2 25 | 3.1% | 35.5% | ||
| Q1 25 | 2.8% | 27.3% | ||
| Q4 24 | 1.4% | 18.9% | ||
| Q3 24 | 1.1% | 31.7% | ||
| Q2 24 | 1.1% | 24.4% |
现金转化率EVRRIVN
| Q1 26 | — | — | ||
| Q4 25 | 3.96× | — | ||
| Q3 25 | 3.88× | — | ||
| Q2 25 | 4.50× | — | ||
| Q1 25 | -3.76× | — | ||
| Q4 24 | 4.89× | — | ||
| Q3 24 | 2.99× | — | ||
| Q2 24 | 4.72× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVR
| Advisory Fees (1) | $1.2B | 89% |
| Commissions and Related Revenue | $62.7M | 4% |
| Underwriting Fees | $55.1M | 4% |
| Asset Management and Administration Fees (2) | $23.7M | 2% |
| Other Revenue, net | $15.4M | 1% |
RIVN
| Automotive Segment | $839.0M | 65% |
| Software And Services Segment | $447.0M | 35% |
| Regulatory Credits | $30.0M | 2% |
