vs
Evercore Inc.（EVR）与RXO, Inc.（RXO）财务数据对比。点击上方公司名可切换其他公司
RXO, Inc.的季度营收约是Evercore Inc.的1.0倍（$1.5B vs $1.4B），Evercore Inc.净利率更高（23.0% vs -3.1%，领先26.2%），Evercore Inc.同比增速更快（100.3% vs -11.9%），过去两年Evercore Inc.的营收复合增速更高（42.2% vs 26.8%）
Evercore Inc.（前称Evercore Partners）是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今，公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务，在全球投行业务领域拥有较高声誉。
RXO是总部位于美国的头部运输及物流解决方案供应商，核心业务覆盖货运经纪、大件商品最后一公里配送、运输管理服务与全链路供应链优化支持，主要服务北美制造业、零售业及电商领域的客户。
EVR vs RXO — 直观对比
营收规模更大
RXO
是对方的1.0倍
$1.4B
营收增速更快
EVR
高出112.2%
-11.9%
净利率更高
EVR
高出26.2%
-3.1%
两年增速更快
EVR
近两年复合增速
26.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.5B |
| 净利润 | $322.7M | $-46.0M |
| 毛利率 | — | — |
| 营业利润率 | — | -2.9% |
| 净利率 | 23.0% | -3.1% |
| 营收同比 | 100.3% | -11.9% |
| 净利润同比 | 106.1% | -84.0% |
| 每股收益（稀释后） | $7.20 | $-0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRRXO
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.3B | $1.5B | ||
| Q3 25 | $1.0B | $1.4B | ||
| Q2 25 | $838.0M | $1.4B | ||
| Q1 25 | $699.0M | $1.4B | ||
| Q4 24 | $979.5M | $1.7B | ||
| Q3 24 | $738.4M | $1.0B | ||
| Q2 24 | $693.4M | $930.0M |
净利润EVRRXO
| Q1 26 | $322.7M | — | ||
| Q4 25 | $204.0M | $-46.0M | ||
| Q3 25 | $144.6M | $-14.0M | ||
| Q2 25 | $97.2M | $-9.0M | ||
| Q1 25 | $146.2M | $-31.0M | ||
| Q4 24 | $140.4M | $-25.0M | ||
| Q3 24 | $78.4M | $-243.0M | ||
| Q2 24 | $73.8M | $-7.0M |
营业利润率EVRRXO
| Q1 26 | — | — | ||
| Q4 25 | 24.2% | -2.9% | ||
| Q3 25 | 20.8% | -0.5% | ||
| Q2 25 | 18.0% | — | ||
| Q1 25 | 16.0% | -2.1% | ||
| Q4 24 | 21.8% | -1.4% | ||
| Q3 24 | 16.7% | -1.9% | ||
| Q2 24 | 15.9% | — |
净利率EVRRXO
| Q1 26 | 23.0% | — | ||
| Q4 25 | 15.7% | -3.1% | ||
| Q3 25 | 13.8% | -1.0% | ||
| Q2 25 | 11.6% | -0.6% | ||
| Q1 25 | 20.9% | -2.2% | ||
| Q4 24 | 14.3% | -1.5% | ||
| Q3 24 | 10.6% | -23.4% | ||
| Q2 24 | 10.6% | -0.8% |
每股收益（稀释后）EVRRXO
| Q1 26 | $7.20 | — | ||
| Q4 25 | $4.80 | $-0.28 | ||
| Q3 25 | $3.41 | $-0.08 | ||
| Q2 25 | $2.36 | $-0.05 | ||
| Q1 25 | $3.48 | $-0.18 | ||
| Q4 24 | $3.32 | $-0.17 | ||
| Q3 24 | $1.86 | $-1.81 | ||
| Q2 24 | $1.81 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $17.0M |
| 总债务越低越好 | — | $387.0M |
| 股东权益账面价值 | — | $1.5B |
| 总资产 | — | $3.3B |
| 负债/权益比越低杠杆越低 | — | 0.25× |
8季度趋势，按日历期对齐
现金及短期投资EVRRXO
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $17.0M | ||
| Q3 25 | $2.4B | $25.0M | ||
| Q2 25 | $1.7B | $18.0M | ||
| Q1 25 | $1.4B | $16.0M | ||
| Q4 24 | $2.4B | $35.0M | ||
| Q3 24 | $1.8B | $55.0M | ||
| Q2 24 | $1.7B | $7.0M |
总债务EVRRXO
| Q1 26 | — | — | ||
| Q4 25 | — | $387.0M | ||
| Q3 25 | — | $387.0M | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $387.0M | ||
| Q4 24 | — | $351.0M | ||
| Q3 24 | — | $352.0M | ||
| Q2 24 | — | $370.0M |
股东权益EVRRXO
| Q1 26 | — | — | ||
| Q4 25 | $2.0B | $1.5B | ||
| Q3 25 | $1.8B | $1.6B | ||
| Q2 25 | $1.7B | $1.6B | ||
| Q1 25 | $1.5B | $1.6B | ||
| Q4 24 | $1.7B | $1.6B | ||
| Q3 24 | $1.6B | $1.7B | ||
| Q2 24 | $1.5B | $579.0M |
总资产EVRRXO
| Q1 26 | — | — | ||
| Q4 25 | $5.4B | $3.3B | ||
| Q3 25 | $4.4B | $3.2B | ||
| Q2 25 | $3.7B | $3.2B | ||
| Q1 25 | $3.3B | $3.3B | ||
| Q4 24 | $4.2B | $3.4B | ||
| Q3 24 | $3.6B | $3.4B | ||
| Q2 24 | $3.3B | $1.8B |
负债/权益比EVRRXO
| Q1 26 | — | — | ||
| Q4 25 | — | 0.25× | ||
| Q3 25 | — | 0.24× | ||
| Q2 25 | — | 0.24× | ||
| Q1 25 | — | 0.24× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.64× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $7.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-9.0M |
| 自由现金流率自由现金流/营收 | — | -0.6% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-8.0M |
8季度趋势，按日历期对齐
经营现金流EVRRXO
| Q1 26 | — | — | ||
| Q4 25 | $807.5M | $7.0M | ||
| Q3 25 | $560.9M | $23.0M | ||
| Q2 25 | $437.7M | $23.0M | ||
| Q1 25 | $-549.7M | $-2.0M | ||
| Q4 24 | $686.4M | $-7.0M | ||
| Q3 24 | $234.5M | $-7.0M | ||
| Q2 24 | $348.5M | $-5.0M |
自由现金流EVRRXO
| Q1 26 | — | — | ||
| Q4 25 | $798.6M | $-9.0M | ||
| Q3 25 | $541.5M | $9.0M | ||
| Q2 25 | $411.7M | $9.0M | ||
| Q1 25 | $-569.3M | $-17.0M | ||
| Q4 24 | $673.1M | $-19.0M | ||
| Q3 24 | $226.6M | $-18.0M | ||
| Q2 24 | $340.7M | $-16.0M |
自由现金流率EVRRXO
| Q1 26 | — | — | ||
| Q4 25 | 61.6% | -0.6% | ||
| Q3 25 | 51.8% | 0.6% | ||
| Q2 25 | 49.1% | 0.6% | ||
| Q1 25 | -81.4% | -1.2% | ||
| Q4 24 | 68.7% | -1.1% | ||
| Q3 24 | 30.7% | -1.7% | ||
| Q2 24 | 49.1% | -1.7% |
资本支出强度EVRRXO
| Q1 26 | — | — | ||
| Q4 25 | 0.7% | 1.1% | ||
| Q3 25 | 1.9% | 1.0% | ||
| Q2 25 | 3.1% | 1.0% | ||
| Q1 25 | 2.8% | 1.0% | ||
| Q4 24 | 1.4% | 0.7% | ||
| Q3 24 | 1.1% | 1.1% | ||
| Q2 24 | 1.1% | 1.2% |
现金转化率EVRRXO
| Q1 26 | — | — | ||
| Q4 25 | 3.96× | — | ||
| Q3 25 | 3.88× | — | ||
| Q2 25 | 4.50× | — | ||
| Q1 25 | -3.76× | — | ||
| Q4 24 | 4.89× | — | ||
| Q3 24 | 2.99× | — | ||
| Q2 24 | 4.72× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVR
| Advisory Fees (1) | $1.2B | 89% |
| Commissions and Related Revenue | $62.7M | 4% |
| Underwriting Fees | $55.1M | 4% |
| Asset Management and Administration Fees (2) | $23.7M | 2% |
| Other Revenue, net | $15.4M | 1% |
RXO
| Retail Sector | $546.0M | 37% |
| Last Mile | $298.0M | 20% |
| Food And Beverage Sector | $225.0M | 15% |
| Other Sector | $185.0M | 13% |
| Managed Transportation | $133.0M | 9% |
| Automotive Sector | $93.0M | 6% |
