vs
EVERTEC, Inc.(EVTC)与Rocket Lab Corp(RKLB)财务数据对比。点击上方公司名可切换其他公司
EVERTEC, Inc.的季度营收约是Rocket Lab Corp的1.4倍($244.8M vs $179.7M),EVERTEC, Inc.净利率更高(15.1% vs -29.5%,领先44.6%),Rocket Lab Corp同比增速更快(35.7% vs 13.1%),EVERTEC, Inc.自由现金流更多($63.7M vs $-114.2M),过去两年Rocket Lab Corp的营收复合增速更高(39.2% vs 9.2%)
EVERTEC Inc.是总部位于波多黎各的领先全品类支付技术与交易处理服务商,主要面向拉丁美洲及加勒比地区的金融机构、零售商户和政府客户,提供商户收单、电子资金转账、数字支付解决方案及业务流程外包服务。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商,旗下Electron轨道火箭主打小型卫星发射,截至2026年1月已成功完成超75次任务,是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台,下一代可复用中型运载火箭Neutron目前也在研发中。
EVTC vs RKLB — 直观对比
营收规模更大
EVTC
是对方的1.4倍
$179.7M
营收增速更快
RKLB
高出22.6%
13.1%
净利率更高
EVTC
高出44.6%
-29.5%
自由现金流更多
EVTC
多$177.9M
$-114.2M
两年增速更快
RKLB
近两年复合增速
9.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $244.8M | $179.7M |
| 净利润 | $37.0M | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | 17.6% | -28.4% |
| 净利率 | 15.1% | -29.5% |
| 营收同比 | 13.1% | 35.7% |
| 净利润同比 | -8.9% | -1.1% |
| 每股收益(稀释后) | $0.57 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EVTC
RKLB
| Q4 25 | $244.8M | $179.7M | ||
| Q3 25 | $228.6M | $155.1M | ||
| Q2 25 | $229.6M | $144.5M | ||
| Q1 25 | $228.8M | $122.6M | ||
| Q4 24 | $216.4M | $132.4M | ||
| Q3 24 | $211.8M | $104.8M | ||
| Q2 24 | $212.0M | $106.3M | ||
| Q1 24 | $205.3M | $92.8M |
净利润
EVTC
RKLB
| Q4 25 | $37.0M | $-52.9M | ||
| Q3 25 | $32.9M | $-18.3M | ||
| Q2 25 | $40.5M | $-66.4M | ||
| Q1 25 | $32.7M | $-60.6M | ||
| Q4 24 | $40.7M | $-52.3M | ||
| Q3 24 | $24.7M | $-51.9M | ||
| Q2 24 | $31.9M | $-41.6M | ||
| Q1 24 | $16.0M | $-44.3M |
毛利率
EVTC
RKLB
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% | ||
| Q1 24 | — | 26.1% |
营业利润率
EVTC
RKLB
| Q4 25 | 17.6% | -28.4% | ||
| Q3 25 | 16.5% | -38.0% | ||
| Q2 25 | 24.4% | -41.3% | ||
| Q1 25 | 21.6% | -48.3% | ||
| Q4 24 | 22.2% | -38.9% | ||
| Q3 24 | 19.6% | -49.5% | ||
| Q2 24 | 20.5% | -40.7% | ||
| Q1 24 | 16.0% | -46.4% |
净利率
EVTC
RKLB
| Q4 25 | 15.1% | -29.5% | ||
| Q3 25 | 14.4% | -11.8% | ||
| Q2 25 | 17.6% | -46.0% | ||
| Q1 25 | 14.3% | -49.5% | ||
| Q4 24 | 18.8% | -39.5% | ||
| Q3 24 | 11.7% | -49.6% | ||
| Q2 24 | 15.0% | -39.2% | ||
| Q1 24 | 7.8% | -47.7% |
每股收益(稀释后)
EVTC
RKLB
| Q4 25 | $0.57 | $-0.09 | ||
| Q3 25 | $0.51 | $-0.03 | ||
| Q2 25 | $0.62 | $-0.13 | ||
| Q1 25 | $0.50 | $-0.12 | ||
| Q4 24 | $0.62 | $-0.11 | ||
| Q3 24 | $0.38 | $-0.10 | ||
| Q2 24 | $0.49 | $-0.08 | ||
| Q1 24 | $0.24 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $306.0M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $621.6M | $1.7B |
| 总资产 | $2.2B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势,按日历期对齐
现金及短期投资
EVTC
RKLB
| Q4 25 | $306.0M | $1.0B | ||
| Q3 25 | $474.7M | $976.7M | ||
| Q2 25 | $290.6M | $688.1M | ||
| Q1 25 | $265.9M | $428.4M | ||
| Q4 24 | $273.6M | $419.0M | ||
| Q3 24 | $275.4M | $442.4M | ||
| Q2 24 | $257.7M | $496.8M | ||
| Q1 24 | $293.7M | $492.5M |
总债务
EVTC
RKLB
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M | ||
| Q1 24 | — | $66.8M |
股东权益
EVTC
RKLB
| Q4 25 | $621.6M | $1.7B | ||
| Q3 25 | $663.8M | $1.3B | ||
| Q2 25 | $612.3M | $688.5M | ||
| Q1 25 | $542.1M | $431.3M | ||
| Q4 24 | $472.5M | $382.5M | ||
| Q3 24 | $502.6M | $419.8M | ||
| Q2 24 | $483.4M | $455.2M | ||
| Q1 24 | $507.3M | $478.9M |
总资产
EVTC
RKLB
| Q4 25 | $2.2B | $2.3B | ||
| Q3 25 | $2.1B | $2.2B | ||
| Q2 25 | $2.0B | $1.6B | ||
| Q1 25 | $1.9B | $1.3B | ||
| Q4 24 | $1.9B | $1.2B | ||
| Q3 24 | $1.9B | $1.2B | ||
| Q2 24 | $1.9B | $1.2B | ||
| Q1 24 | $2.0B | $1.2B |
负债/权益比
EVTC
RKLB
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $70.0M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $63.7M | $-114.2M |
| 自由现金流率自由现金流/营收 | 26.0% | -63.6% |
| 资本支出强度资本支出/营收 | 2.6% | 27.6% |
| 现金转化率经营现金流/净利润 | 1.89× | — |
| 过去12个月自由现金流最近4个季度 | $203.7M | $-321.8M |
8季度趋势,按日历期对齐
经营现金流
EVTC
RKLB
| Q4 25 | $70.0M | $-64.5M | ||
| Q3 25 | $70.9M | $-23.5M | ||
| Q2 25 | $48.5M | $-23.2M | ||
| Q1 25 | $37.6M | $-54.2M | ||
| Q4 24 | $75.2M | $-2.4M | ||
| Q3 24 | $53.6M | $-30.9M | ||
| Q2 24 | $90.6M | $-13.0M | ||
| Q1 24 | $40.7M | $-2.6M |
自由现金流
EVTC
RKLB
| Q4 25 | $63.7M | $-114.2M | ||
| Q3 25 | $65.3M | $-69.4M | ||
| Q2 25 | $43.5M | $-55.3M | ||
| Q1 25 | $31.2M | $-82.9M | ||
| Q4 24 | $70.8M | $-23.9M | ||
| Q3 24 | $49.7M | $-41.9M | ||
| Q2 24 | $78.8M | $-28.3M | ||
| Q1 24 | $35.3M | $-21.8M |
自由现金流率
EVTC
RKLB
| Q4 25 | 26.0% | -63.6% | ||
| Q3 25 | 28.5% | -44.8% | ||
| Q2 25 | 18.9% | -38.3% | ||
| Q1 25 | 13.7% | -67.6% | ||
| Q4 24 | 32.7% | -18.1% | ||
| Q3 24 | 23.5% | -40.0% | ||
| Q2 24 | 37.2% | -26.7% | ||
| Q1 24 | 17.2% | -23.5% |
资本支出强度
EVTC
RKLB
| Q4 25 | 2.6% | 27.6% | ||
| Q3 25 | 2.5% | 29.6% | ||
| Q2 25 | 2.2% | 22.2% | ||
| Q1 25 | 2.8% | 23.4% | ||
| Q4 24 | 2.0% | 16.3% | ||
| Q3 24 | 1.8% | 10.5% | ||
| Q2 24 | 5.6% | 14.4% | ||
| Q1 24 | 2.6% | 20.7% |
现金转化率
EVTC
RKLB
| Q4 25 | 1.89× | — | ||
| Q3 25 | 2.16× | — | ||
| Q2 25 | 1.20× | — | ||
| Q1 25 | 1.15× | — | ||
| Q4 24 | 1.85× | — | ||
| Q3 24 | 2.17× | — | ||
| Q2 24 | 2.84× | — | ||
| Q1 24 | 2.55× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVTC
| Latin America Payments And Solutions | $101.5M | 41% |
| Business Solutions | $58.3M | 24% |
| Merchant Acquiring Net | $48.2M | 20% |
| Payment Services Puerto Rico Caribbean | $36.8M | 15% |
| Transferred At Point In Time | $4.0M | 2% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |