vs
爱德华生命科学(EW)与GoDaddy(GDDY)财务数据对比。点击上方公司名可切换其他公司
爱德华生命科学的季度营收约是GoDaddy的1.3倍($1.6B vs $1.3B),爱德华生命科学净利率更高(23.1% vs 19.2%,领先3.9%),爱德华生命科学同比增速更快(16.7% vs 6.8%),过去两年爱德华生命科学的营收复合增速更高(9.7% vs 7.2%)
爱德华生命科学是总部位于美国加利福尼亚州尔湾的医疗科技企业,专注于人工心脏瓣膜及血流动力学监测领域,其研发的Sapien经导管主动脉心脏瓣膜采用牛组织材质,搭配球囊扩张式钴铬合金支架,可通过导管完成植入。
GoDaddy是美国上市的互联网域名注册管理、域名服务及网络托管服务商,总部位于亚利桑那州坦佩。2023年按市场份额计为全球第五大网络主机服务商,管理超6200万个注册域名,旗下2000万用户中绝大多数为中小微企业,是全球领先的互联网基础服务供应商。
EW vs GDDY — 直观对比
营收规模更大
EW
是对方的1.3倍
$1.3B
营收增速更快
EW
高出9.9%
6.8%
净利率更高
EW
高出3.9%
19.2%
两年增速更快
EW
近两年复合增速
7.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.6B | $1.3B |
| 净利润 | $380.7M | $245.1M |
| 毛利率 | 78.0% | — |
| 营业利润率 | 1.8% | 24.9% |
| 净利率 | 23.1% | 19.2% |
| 营收同比 | 16.7% | 6.8% |
| 净利润同比 | 6.8% | 23.4% |
| 每股收益(稀释后) | $0.66 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EW
GDDY
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $1.3B | ||
| Q3 25 | $1.6B | $1.3B | ||
| Q2 25 | $1.5B | $1.2B | ||
| Q1 25 | $1.4B | $1.2B | ||
| Q4 24 | $1.4B | $1.2B | ||
| Q3 24 | $1.4B | $1.1B | ||
| Q2 24 | $1.4B | $1.1B |
净利润
EW
GDDY
| Q1 26 | $380.7M | — | ||
| Q4 25 | $91.2M | $245.1M | ||
| Q3 25 | $291.1M | $210.5M | ||
| Q2 25 | $333.2M | $199.9M | ||
| Q1 25 | $358.0M | $219.5M | ||
| Q4 24 | $385.6M | $198.6M | ||
| Q3 24 | $3.1B | $190.5M | ||
| Q2 24 | $366.3M | $146.3M |
毛利率
EW
GDDY
| Q1 26 | 78.0% | — | ||
| Q4 25 | 78.1% | — | ||
| Q3 25 | 77.8% | — | ||
| Q2 25 | 77.5% | — | ||
| Q1 25 | 78.7% | — | ||
| Q4 24 | 78.9% | — | ||
| Q3 24 | 80.6% | — | ||
| Q2 24 | 79.9% | — |
营业利润率
EW
GDDY
| Q1 26 | 1.8% | — | ||
| Q4 25 | 9.6% | 24.9% | ||
| Q3 25 | 19.8% | 23.4% | ||
| Q2 25 | 26.8% | 21.9% | ||
| Q1 25 | 27.9% | 20.7% | ||
| Q4 24 | 22.6% | 21.4% | ||
| Q3 24 | 25.9% | 22.1% | ||
| Q2 24 | 26.8% | 18.5% |
净利率
EW
GDDY
| Q1 26 | 23.1% | — | ||
| Q4 25 | 5.8% | 19.2% | ||
| Q3 25 | 18.7% | 16.6% | ||
| Q2 25 | 21.7% | 16.4% | ||
| Q1 25 | 25.3% | 18.4% | ||
| Q4 24 | 27.8% | 16.7% | ||
| Q3 24 | 226.7% | 16.6% | ||
| Q2 24 | 26.7% | 13.0% |
每股收益(稀释后)
EW
GDDY
| Q1 26 | $0.66 | — | ||
| Q4 25 | $0.16 | — | ||
| Q3 25 | $0.50 | $1.51 | ||
| Q2 25 | $0.56 | $1.41 | ||
| Q1 25 | $0.61 | — | ||
| Q4 24 | $0.65 | — | ||
| Q3 24 | $5.13 | $1.32 | ||
| Q2 24 | $0.61 | $1.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $215.1M |
| 总资产 | — | $8.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
EW
GDDY
| Q1 26 | — | — | ||
| Q4 25 | $4.2B | — | ||
| Q3 25 | $3.8B | — | ||
| Q2 25 | $4.1B | — | ||
| Q1 25 | $3.9B | — | ||
| Q4 24 | $4.0B | — | ||
| Q3 24 | $4.4B | — | ||
| Q2 24 | $2.0B | — |
股东权益
EW
GDDY
| Q1 26 | — | — | ||
| Q4 25 | $10.3B | $215.1M | ||
| Q3 25 | $10.2B | $91.8M | ||
| Q2 25 | $10.5B | $404.4M | ||
| Q1 25 | $10.1B | $199.7M | ||
| Q4 24 | $10.0B | $692.1M | ||
| Q3 24 | $9.5B | $356.7M | ||
| Q2 24 | $7.4B | $157.0M |
总资产
EW
GDDY
| Q1 26 | — | — | ||
| Q4 25 | $13.7B | $8.0B | ||
| Q3 25 | $13.3B | $8.0B | ||
| Q2 25 | $13.5B | $8.3B | ||
| Q1 25 | $13.0B | $7.8B | ||
| Q4 24 | $13.1B | $8.2B | ||
| Q3 24 | $13.0B | $8.0B | ||
| Q2 24 | $10.1B | $7.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $370.6M |
| 自由现金流经营现金流 - 资本支出 | — | $363.7M |
| 自由现金流率自由现金流/营收 | — | 28.6% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 1.51× |
| 过去12个月自由现金流最近4个季度 | — | $1.6B |
8季度趋势,按日历期对齐
经营现金流
EW
GDDY
| Q1 26 | — | — | ||
| Q4 25 | $450.9M | $370.6M | ||
| Q3 25 | $573.7M | $444.2M | ||
| Q2 25 | $290.2M | $379.9M | ||
| Q1 25 | $280.4M | $404.7M | ||
| Q4 24 | $-127.5M | $340.5M | ||
| Q3 24 | $351.8M | $355.2M | ||
| Q2 24 | $371.5M | $294.8M |
自由现金流
EW
GDDY
| Q1 26 | — | — | ||
| Q4 25 | $353.5M | $363.7M | ||
| Q3 25 | $516.2M | $434.9M | ||
| Q2 25 | $240.9M | $375.8M | ||
| Q1 25 | $224.4M | $401.1M | ||
| Q4 24 | $-177.3M | $326.1M | ||
| Q3 24 | $299.9M | $350.2M | ||
| Q2 24 | $286.1M | $292.0M |
自由现金流率
EW
GDDY
| Q1 26 | — | — | ||
| Q4 25 | 22.5% | 28.6% | ||
| Q3 25 | 33.2% | 34.4% | ||
| Q2 25 | 15.7% | 30.9% | ||
| Q1 25 | 15.9% | 33.6% | ||
| Q4 24 | -12.8% | 27.3% | ||
| Q3 24 | 22.1% | 30.5% | ||
| Q2 24 | 20.9% | 26.0% |
资本支出强度
EW
GDDY
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 0.5% | ||
| Q3 25 | 3.7% | 0.7% | ||
| Q2 25 | 3.2% | 0.3% | ||
| Q1 25 | 4.0% | 0.3% | ||
| Q4 24 | 3.6% | 1.2% | ||
| Q3 24 | 3.8% | 0.4% | ||
| Q2 24 | 6.2% | 0.2% |
现金转化率
EW
GDDY
| Q1 26 | — | — | ||
| Q4 25 | 4.94× | 1.51× | ||
| Q3 25 | 1.97× | 2.11× | ||
| Q2 25 | 0.87× | 1.90× | ||
| Q1 25 | 0.78× | 1.84× | ||
| Q4 24 | -0.33× | 1.71× | ||
| Q3 24 | 0.11× | 1.86× | ||
| Q2 24 | 1.01× | 2.02× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EW
暂无分部数据
GDDY
| Domains | $586.5M | 46% |
| Applications And Commerce | $497.7M | 39% |
| Other | $189.7M | 15% |