vs
爱德华生命科学（EW）与CHART INDUSTRIES INC（GTLS）财务数据对比。点击上方公司名可切换其他公司
爱德华生命科学的季度营收约是CHART INDUSTRIES INC的1.5倍（$1.6B vs $1.1B），爱德华生命科学净利率更高（23.1% vs 5.0%，领先18.1%），爱德华生命科学同比增速更快（16.7% vs -2.5%），过去两年爱德华生命科学的营收复合增速更高（9.7% vs 6.6%）
爱德华生命科学是总部位于美国加利福尼亚州尔湾的医疗科技企业，专注于人工心脏瓣膜及血流动力学监测领域，其研发的Sapien经导管主动脉心脏瓣膜采用牛组织材质，搭配球囊扩张式钴铬合金支架，可通过导管完成植入。
Oricon Inc.成立于1999年，是日本知名音乐产业集团的控股主体，主营日本本土及西洋音乐相关的行业资讯与数据统计服务。其前身为小池宗光于1967年11月创立的Original Confidence公司，凭借权威音乐排行榜广为人知，2002年4月正式承接原公司旗下的Oricon唱片排行榜业务。
EW vs GTLS — 直观对比
营收规模更大
EW
是对方的1.5倍
$1.1B
营收增速更快
EW
高出19.2%
-2.5%
净利率更高
EW
高出18.1%
5.0%
两年增速更快
EW
近两年复合增速
6.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.1B |
| 净利润 | $380.7M | $53.6M |
| 毛利率 | 78.0% | 33.3% |
| 营业利润率 | 1.8% | 11.6% |
| 净利率 | 23.1% | 5.0% |
| 营收同比 | 16.7% | -2.5% |
| 净利润同比 | 6.8% | -32.7% |
| 每股收益（稀释后） | $0.66 | $1.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EWGTLS
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $1.1B | ||
| Q3 25 | $1.6B | $1.1B | ||
| Q2 25 | $1.5B | $1.1B | ||
| Q1 25 | $1.4B | $1.0B | ||
| Q4 24 | $1.4B | $1.1B | ||
| Q3 24 | $1.4B | $1.1B | ||
| Q2 24 | $1.4B | $1.0B |
净利润EWGTLS
| Q1 26 | $380.7M | — | ||
| Q4 25 | $91.2M | $53.6M | ||
| Q3 25 | $291.1M | $-138.5M | ||
| Q2 25 | $333.2M | $76.1M | ||
| Q1 25 | $358.0M | $49.5M | ||
| Q4 24 | $385.6M | $79.6M | ||
| Q3 24 | $3.1B | $69.0M | ||
| Q2 24 | $366.3M | $58.6M |
毛利率EWGTLS
| Q1 26 | 78.0% | — | ||
| Q4 25 | 78.1% | 33.3% | ||
| Q3 25 | 77.8% | 34.1% | ||
| Q2 25 | 77.5% | 33.6% | ||
| Q1 25 | 78.7% | 33.9% | ||
| Q4 24 | 78.9% | 33.6% | ||
| Q3 24 | 80.6% | 34.1% | ||
| Q2 24 | 79.9% | 33.8% |
营业利润率EWGTLS
| Q1 26 | 1.8% | — | ||
| Q4 25 | 9.6% | 11.6% | ||
| Q3 25 | 19.8% | -8.0% | ||
| Q2 25 | 26.8% | 15.7% | ||
| Q1 25 | 27.9% | 15.2% | ||
| Q4 24 | 22.6% | 17.0% | ||
| Q3 24 | 25.9% | 16.8% | ||
| Q2 24 | 26.8% | 16.1% |
净利率EWGTLS
| Q1 26 | 23.1% | — | ||
| Q4 25 | 5.8% | 5.0% | ||
| Q3 25 | 18.7% | -12.6% | ||
| Q2 25 | 21.7% | 7.0% | ||
| Q1 25 | 25.3% | 4.9% | ||
| Q4 24 | 27.8% | 7.2% | ||
| Q3 24 | 226.7% | 6.5% | ||
| Q2 24 | 26.7% | 5.6% |
每股收益（稀释后）EWGTLS
| Q1 26 | $0.66 | — | ||
| Q4 25 | $0.16 | $1.06 | ||
| Q3 25 | $0.50 | $-3.23 | ||
| Q2 25 | $0.56 | $1.53 | ||
| Q1 25 | $0.61 | $0.94 | ||
| Q4 24 | $0.65 | $1.57 | ||
| Q3 24 | $5.13 | $1.33 | ||
| Q2 24 | $0.61 | $1.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $366.0M |
| 总债务越低越好 | — | $3.7B |
| 股东权益账面价值 | — | $3.2B |
| 总资产 | — | $9.8B |
| 负债/权益比越低杠杆越低 | — | 1.13× |
8季度趋势，按日历期对齐
现金及短期投资EWGTLS
| Q1 26 | — | — | ||
| Q4 25 | $4.2B | $366.0M | ||
| Q3 25 | $3.8B | $399.2M | ||
| Q2 25 | $4.1B | $342.3M | ||
| Q1 25 | $3.9B | $296.2M | ||
| Q4 24 | $4.0B | $308.6M | ||
| Q3 24 | $4.4B | $310.2M | ||
| Q2 24 | $2.0B | $247.4M |
总债务EWGTLS
| Q1 26 | — | — | ||
| Q4 25 | — | $3.7B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $3.8B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益EWGTLS
| Q1 26 | — | — | ||
| Q4 25 | $10.3B | $3.2B | ||
| Q3 25 | $10.2B | $3.2B | ||
| Q2 25 | $10.5B | $3.4B | ||
| Q1 25 | $10.1B | $3.0B | ||
| Q4 24 | $10.0B | $2.8B | ||
| Q3 24 | $9.5B | $3.0B | ||
| Q2 24 | $7.4B | $2.7B |
总资产EWGTLS
| Q1 26 | — | — | ||
| Q4 25 | $13.7B | $9.8B | ||
| Q3 25 | $13.3B | $9.8B | ||
| Q2 25 | $13.5B | $9.7B | ||
| Q1 25 | $13.0B | $9.3B | ||
| Q4 24 | $13.1B | $9.1B | ||
| Q3 24 | $13.0B | $9.5B | ||
| Q2 24 | $10.1B | $9.3B |
负债/权益比EWGTLS
| Q1 26 | — | — | ||
| Q4 25 | — | 1.13× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.33× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $88.8M |
| 自由现金流经营现金流 - 资本支出 | — | $66.2M |
| 自由现金流率自由现金流/营收 | — | 6.1% |
| 资本支出强度资本支出/营收 | — | 2.1% |
| 现金转化率经营现金流/净利润 | — | 1.66× |
| 过去12个月自由现金流最近4个季度 | — | $202.8M |
8季度趋势，按日历期对齐
经营现金流EWGTLS
| Q1 26 | — | — | ||
| Q4 25 | $450.9M | $88.8M | ||
| Q3 25 | $573.7M | $118.0M | ||
| Q2 25 | $290.2M | $145.9M | ||
| Q1 25 | $280.4M | $-60.0M | ||
| Q4 24 | $-127.5M | $281.4M | ||
| Q3 24 | $351.8M | $200.6M | ||
| Q2 24 | $371.5M | $116.1M |
自由现金流EWGTLS
| Q1 26 | — | — | ||
| Q4 25 | $353.5M | $66.2M | ||
| Q3 25 | $516.2M | $94.7M | ||
| Q2 25 | $240.9M | $122.0M | ||
| Q1 25 | $224.4M | $-80.1M | ||
| Q4 24 | $-177.3M | $260.9M | ||
| Q3 24 | $299.9M | $174.5M | ||
| Q2 24 | $286.1M | $88.0M |
自由现金流率EWGTLS
| Q1 26 | — | — | ||
| Q4 25 | 22.5% | 6.1% | ||
| Q3 25 | 33.2% | 8.6% | ||
| Q2 25 | 15.7% | 11.3% | ||
| Q1 25 | 15.9% | -8.0% | ||
| Q4 24 | -12.8% | 23.6% | ||
| Q3 24 | 22.1% | 16.4% | ||
| Q2 24 | 20.9% | 8.5% |
资本支出强度EWGTLS
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 2.1% | ||
| Q3 25 | 3.7% | 2.1% | ||
| Q2 25 | 3.2% | 2.2% | ||
| Q1 25 | 4.0% | 2.0% | ||
| Q4 24 | 3.6% | 1.9% | ||
| Q3 24 | 3.8% | 2.5% | ||
| Q2 24 | 6.2% | 2.7% |
现金转化率EWGTLS
| Q1 26 | — | — | ||
| Q4 25 | 4.94× | 1.66× | ||
| Q3 25 | 1.97× | — | ||
| Q2 25 | 0.87× | 1.92× | ||
| Q1 25 | 0.78× | -1.21× | ||
| Q4 24 | -0.33× | 3.54× | ||
| Q3 24 | 0.11× | 2.91× | ||
| Q2 24 | 1.01× | 1.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EW
暂无分部数据
GTLS
| Repair Service And Leasing Segment | $330.4M | 31% |
| Heat Transfer Systems Segment | $325.8M | 30% |
| Specialty Products Segment | $259.5M | 24% |
| Transferred Over Time | $94.4M | 9% |
| Transferred At Point In Time | $69.5M | 6% |
