vs
爱德华生命科学（EW）与Public Service Enterprise Group（PEG）财务数据对比。点击上方公司名可切换其他公司
Public Service Enterprise Group的季度营收约是爱德华生命科学的1.8倍（$2.9B vs $1.6B），爱德华生命科学净利率更高（23.1% vs 10.8%，领先12.3%），Public Service Enterprise Group同比增速更快（18.3% vs 16.7%），过去两年爱德华生命科学的营收复合增速更高（9.7% vs 2.8%）
爱德华生命科学是总部位于美国加利福尼亚州尔湾的医疗科技企业，专注于人工心脏瓣膜及血流动力学监测领域，其研发的Sapien经导管主动脉心脏瓣膜采用牛组织材质，搭配球囊扩张式钴铬合金支架，可通过导管完成植入。
PSEG（Public Service Enterprise Group）是一家公开上市的能源企业，1985年正式成立，发展渊源可追溯至1903年，自创立以来总部始终位于美国新泽西州纽瓦克市，深耕能源领域多年，在北美能源市场拥有稳定的行业地位与市场份额。
EW vs PEG — 直观对比
营收规模更大
PEG
是对方的1.8倍
$1.6B
营收增速更快
PEG
高出1.6%
16.7%
净利率更高
EW
高出12.3%
10.8%
两年增速更快
EW
近两年复合增速
2.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $2.9B |
| 净利润 | $380.7M | $315.0M |
| 毛利率 | 78.0% | — |
| 营业利润率 | 1.8% | 17.5% |
| 净利率 | 23.1% | 10.8% |
| 营收同比 | 16.7% | 18.3% |
| 净利润同比 | 6.8% | 10.1% |
| 每股收益（稀释后） | $0.66 | $0.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EWPEG
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $2.9B | ||
| Q3 25 | $1.6B | $3.2B | ||
| Q2 25 | $1.5B | $2.8B | ||
| Q1 25 | $1.4B | $3.2B | ||
| Q4 24 | $1.4B | $2.5B | ||
| Q3 24 | $1.4B | $2.6B | ||
| Q2 24 | $1.4B | $2.4B |
净利润EWPEG
| Q1 26 | $380.7M | — | ||
| Q4 25 | $91.2M | $315.0M | ||
| Q3 25 | $291.1M | $622.0M | ||
| Q2 25 | $333.2M | $585.0M | ||
| Q1 25 | $358.0M | $589.0M | ||
| Q4 24 | $385.6M | $286.0M | ||
| Q3 24 | $3.1B | $520.0M | ||
| Q2 24 | $366.3M | $434.0M |
毛利率EWPEG
| Q1 26 | 78.0% | — | ||
| Q4 25 | 78.1% | — | ||
| Q3 25 | 77.8% | — | ||
| Q2 25 | 77.5% | — | ||
| Q1 25 | 78.7% | — | ||
| Q4 24 | 78.9% | — | ||
| Q3 24 | 80.6% | — | ||
| Q2 24 | 79.9% | — |
营业利润率EWPEG
| Q1 26 | 1.8% | — | ||
| Q4 25 | 9.6% | 17.5% | ||
| Q3 25 | 19.8% | 26.5% | ||
| Q2 25 | 26.8% | 29.1% | ||
| Q1 25 | 27.9% | 24.7% | ||
| Q4 24 | 22.6% | 18.1% | ||
| Q3 24 | 25.9% | 24.3% | ||
| Q2 24 | 26.8% | 24.0% |
净利率EWPEG
| Q1 26 | 23.1% | — | ||
| Q4 25 | 5.8% | 10.8% | ||
| Q3 25 | 18.7% | 19.3% | ||
| Q2 25 | 21.7% | 20.9% | ||
| Q1 25 | 25.3% | 18.3% | ||
| Q4 24 | 27.8% | 11.6% | ||
| Q3 24 | 226.7% | 19.7% | ||
| Q2 24 | 26.7% | 17.9% |
每股收益（稀释后）EWPEG
| Q1 26 | $0.66 | — | ||
| Q4 25 | $0.16 | $0.63 | ||
| Q3 25 | $0.50 | $1.24 | ||
| Q2 25 | $0.56 | $1.17 | ||
| Q1 25 | $0.61 | $1.18 | ||
| Q4 24 | $0.65 | $0.57 | ||
| Q3 24 | $5.13 | $1.04 | ||
| Q2 24 | $0.61 | $0.87 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $132.0M |
| 总债务越低越好 | — | $22.5B |
| 股东权益账面价值 | — | $17.0B |
| 总资产 | — | $57.6B |
| 负债/权益比越低杠杆越低 | — | 1.33× |
8季度趋势，按日历期对齐
现金及短期投资EWPEG
| Q1 26 | — | — | ||
| Q4 25 | $4.2B | $132.0M | ||
| Q3 25 | $3.8B | $334.0M | ||
| Q2 25 | $4.1B | $186.0M | ||
| Q1 25 | $3.9B | $894.0M | ||
| Q4 24 | $4.0B | $125.0M | ||
| Q3 24 | $4.4B | $203.0M | ||
| Q2 24 | $2.0B | $113.0M |
总债务EWPEG
| Q1 26 | — | — | ||
| Q4 25 | — | $22.5B | ||
| Q3 25 | — | $22.5B | ||
| Q2 25 | — | $22.6B | ||
| Q1 25 | — | $23.0B | ||
| Q4 24 | — | $21.1B | ||
| Q3 24 | — | $21.4B | ||
| Q2 24 | — | $20.5B |
股东权益EWPEG
| Q1 26 | — | — | ||
| Q4 25 | $10.3B | $17.0B | ||
| Q3 25 | $10.2B | $17.0B | ||
| Q2 25 | $10.5B | $16.7B | ||
| Q1 25 | $10.1B | $16.4B | ||
| Q4 24 | $10.0B | $16.1B | ||
| Q3 24 | $9.5B | $16.1B | ||
| Q2 24 | $7.4B | $15.8B |
总资产EWPEG
| Q1 26 | — | — | ||
| Q4 25 | $13.7B | $57.6B | ||
| Q3 25 | $13.3B | $56.9B | ||
| Q2 25 | $13.5B | $56.0B | ||
| Q1 25 | $13.0B | $55.6B | ||
| Q4 24 | $13.1B | $54.6B | ||
| Q3 24 | $13.0B | $54.1B | ||
| Q2 24 | $10.1B | $52.4B |
负债/权益比EWPEG
| Q1 26 | — | — | ||
| Q4 25 | — | 1.33× | ||
| Q3 25 | — | 1.33× | ||
| Q2 25 | — | 1.36× | ||
| Q1 25 | — | 1.40× | ||
| Q4 24 | — | 1.31× | ||
| Q3 24 | — | 1.33× | ||
| Q2 24 | — | 1.30× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $721.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-408.0M |
| 自由现金流率自由现金流/营收 | — | -14.0% |
| 资本支出强度资本支出/营收 | — | 38.7% |
| 现金转化率经营现金流/净利润 | — | 2.29× |
| 过去12个月自由现金流最近4个季度 | — | $26.0M |
8季度趋势，按日历期对齐
经营现金流EWPEG
| Q1 26 | — | — | ||
| Q4 25 | $450.9M | $721.0M | ||
| Q3 25 | $573.7M | $1.1B | ||
| Q2 25 | $290.2M | $478.0M | ||
| Q1 25 | $280.4M | $1.0B | ||
| Q4 24 | $-127.5M | $367.0M | ||
| Q3 24 | $351.8M | $623.0M | ||
| Q2 24 | $371.5M | $482.0M |
自由现金流EWPEG
| Q1 26 | — | — | ||
| Q4 25 | $353.5M | $-408.0M | ||
| Q3 25 | $516.2M | $322.0M | ||
| Q2 25 | $240.9M | $-309.0M | ||
| Q1 25 | $224.4M | $421.0M | ||
| Q4 24 | $-177.3M | $-611.0M | ||
| Q3 24 | $299.9M | $-145.0M | ||
| Q2 24 | $286.1M | $-355.0M |
自由现金流率EWPEG
| Q1 26 | — | — | ||
| Q4 25 | 22.5% | -14.0% | ||
| Q3 25 | 33.2% | 10.0% | ||
| Q2 25 | 15.7% | -11.0% | ||
| Q1 25 | 15.9% | 13.1% | ||
| Q4 24 | -12.8% | -24.8% | ||
| Q3 24 | 22.1% | -5.5% | ||
| Q2 24 | 20.9% | -14.7% |
资本支出强度EWPEG
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 38.7% | ||
| Q3 25 | 3.7% | 22.6% | ||
| Q2 25 | 3.2% | 28.1% | ||
| Q1 25 | 4.0% | 19.5% | ||
| Q4 24 | 3.6% | 39.7% | ||
| Q3 24 | 3.8% | 29.1% | ||
| Q2 24 | 6.2% | 34.5% |
现金转化率EWPEG
| Q1 26 | — | — | ||
| Q4 25 | 4.94× | 2.29× | ||
| Q3 25 | 1.97× | 1.69× | ||
| Q2 25 | 0.87× | 0.82× | ||
| Q1 25 | 0.78× | 1.78× | ||
| Q4 24 | -0.33× | 1.28× | ||
| Q3 24 | 0.11× | 1.20× | ||
| Q2 24 | 1.01× | 1.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EW
暂无分部数据
PEG
| PSEG Power Other | $1.1B | 37% |
| Electric Distribution Contracts | $929.0M | 32% |
| Gas Distribution Contracts | $840.0M | 29% |
| Other | $71.0M | 2% |
