vs
Exelon（EXC）与纽柯（NUE）财务数据对比。点击上方公司名可切换其他公司
纽柯的季度营收约是Exelon的1.8倍（$9.5B vs $5.4B），纽柯同比增速更快（21.3% vs -19.4%），过去两年纽柯的营收复合增速更高（8.4% vs 0.5%）
Exelon是总部位于美国芝加哥、在宾夕法尼亚州注册的公用事业企业，按营收计算为美国最大的电力母公司，同时是美国规模最大的受监管电力公用事业公司，服务约1000万用户，位列《财富》世界500强第187位。
纽柯公司是总部位于美国北卡罗来纳州夏洛特的钢铁及相关产品生产商，为美国最大钢铁企业、北美最大废料回收商，同时是全球第十六大钢铁生产商。它与商业金属公司同为美国建筑、桥梁、道路等基础设施所用钢筋的两大核心供应商。
EXC vs NUE — 直观对比
营收规模更大
NUE
是对方的1.8倍
$5.4B
营收增速更快
NUE
高出40.7%
-19.4%
两年增速更快
NUE
近两年复合增速
0.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $9.5B |
| 净利润 | — | $743.0M |
| 毛利率 | — | — |
| 营业利润率 | 21.9% | — |
| 净利率 | — | 7.8% |
| 营收同比 | -19.4% | 21.3% |
| 净利润同比 | — | 376.3% |
| 每股收益（稀释后） | — | $3.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXCNUE
| Q1 26 | $5.4B | $9.5B | ||
| Q4 25 | $5.4B | $8.5B | ||
| Q3 25 | $6.7B | $8.5B | ||
| Q2 25 | $5.4B | $7.8B | ||
| Q1 25 | $6.7B | — | ||
| Q4 24 | $5.5B | $7.1B | ||
| Q3 24 | $6.2B | $7.4B | ||
| Q2 24 | $5.4B | $8.1B |
净利润EXCNUE
| Q1 26 | — | $743.0M | ||
| Q4 25 | $594.0M | $607.0M | ||
| Q3 25 | $875.0M | $603.0M | ||
| Q2 25 | $391.0M | $156.0M | ||
| Q1 25 | $908.0M | — | ||
| Q4 24 | $647.0M | $287.0M | ||
| Q3 24 | $707.0M | $249.9M | ||
| Q2 24 | $448.0M | $645.2M |
毛利率EXCNUE
| Q1 26 | — | — | ||
| Q4 25 | — | 13.9% | ||
| Q3 25 | — | 14.5% | ||
| Q2 25 | — | 7.7% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 8.9% | ||
| Q3 24 | — | 10.2% | ||
| Q2 24 | — | 14.8% |
营业利润率EXCNUE
| Q1 26 | 21.9% | — | ||
| Q4 25 | 21.9% | 10.4% | ||
| Q3 25 | 22.4% | 10.6% | ||
| Q2 25 | 17.1% | 3.6% | ||
| Q1 25 | 22.9% | — | ||
| Q4 24 | 20.0% | 5.5% | ||
| Q3 24 | 19.4% | 5.2% | ||
| Q2 24 | 17.0% | 11.1% |
净利率EXCNUE
| Q1 26 | — | 7.8% | ||
| Q4 25 | 11.0% | 7.1% | ||
| Q3 25 | 13.0% | 7.1% | ||
| Q2 25 | 7.2% | 2.0% | ||
| Q1 25 | 13.5% | — | ||
| Q4 24 | 11.8% | 4.1% | ||
| Q3 24 | 11.5% | 3.4% | ||
| Q2 24 | 8.4% | 8.0% |
每股收益（稀释后）EXCNUE
| Q1 26 | — | $3.23 | ||
| Q4 25 | — | $2.63 | ||
| Q3 25 | $0.86 | $2.60 | ||
| Q2 25 | $0.39 | $0.67 | ||
| Q1 25 | $0.90 | — | ||
| Q4 24 | — | $1.27 | ||
| Q3 24 | $0.70 | $1.05 | ||
| Q2 24 | $0.45 | $2.68 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $626.0M | $2.5B |
| 总债务越低越好 | $49.4B | $134.0M |
| 股东权益账面价值 | $28.8B | $22.5B |
| 总资产 | $116.6B | $35.6B |
| 负债/权益比越低杠杆越低 | 1.72× | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资EXCNUE
| Q1 26 | $626.0M | $2.5B | ||
| Q4 25 | $626.0M | $2.7B | ||
| Q3 25 | $1.5B | $2.5B | ||
| Q2 25 | $724.0M | $4.1B | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $357.0M | $4.1B | ||
| Q3 24 | $616.0M | $4.9B | ||
| Q2 24 | $934.0M | $5.4B |
总债务EXCNUE
| Q1 26 | $49.4B | $134.0M | ||
| Q4 25 | $49.4B | $6.7B | ||
| Q3 25 | — | $6.7B | ||
| Q2 25 | — | $6.7B | ||
| Q1 25 | — | — | ||
| Q4 24 | $44.7B | $5.7B | ||
| Q3 24 | — | $5.7B | ||
| Q2 24 | — | $5.6B |
股东权益EXCNUE
| Q1 26 | $28.8B | $22.5B | ||
| Q4 25 | $28.8B | $20.8B | ||
| Q3 25 | $28.1B | $20.4B | ||
| Q2 25 | $27.6B | $20.1B | ||
| Q1 25 | $27.6B | — | ||
| Q4 24 | $26.9B | $20.3B | ||
| Q3 24 | $26.6B | $20.5B | ||
| Q2 24 | $26.2B | $20.7B |
总资产EXCNUE
| Q1 26 | $116.6B | $35.6B | ||
| Q4 25 | $116.6B | $34.8B | ||
| Q3 25 | $113.5B | $34.2B | ||
| Q2 25 | $111.1B | $34.7B | ||
| Q1 25 | $109.5B | — | ||
| Q4 24 | $107.8B | $33.9B | ||
| Q3 24 | $106.1B | $34.3B | ||
| Q2 24 | $105.1B | $34.2B |
负债/权益比EXCNUE
| Q1 26 | 1.72× | 0.01× | ||
| Q4 25 | 1.72× | 0.32× | ||
| Q3 25 | — | 0.33× | ||
| Q2 25 | — | 0.33× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.66× | 0.28× | ||
| Q3 24 | — | 0.28× | ||
| Q2 24 | — | 0.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
