vs
Exelon（EXC）与Raymond James Financial（RJF）财务数据对比。点击上方公司名可切换其他公司
Exelon的季度营收约是Raymond James Financial的1.3倍（$5.4B vs $4.2B），Raymond James Financial同比增速更快（3.5% vs -19.4%），过去两年Raymond James Financial的营收复合增速更高（7.1% vs 0.5%）
Exelon是总部位于美国芝加哥、在宾夕法尼亚州注册的公用事业企业，按营收计算为美国最大的电力母公司，同时是美国规模最大的受监管电力公用事业公司，服务约1000万用户，位列《财富》世界500强第187位。
雷蒙德詹姆斯金融是美国跨国独立投资银行及金融服务机构，通过旗下子公司为个人、企业及市政主体提供多元金融服务，核心业务覆盖投资与财务规划、投资银行、资产管理等领域，总部位于美国佛罗里达州圣彼得堡。
EXC vs RJF — 直观对比
营收规模更大
EXC
是对方的1.3倍
$4.2B
营收增速更快
RJF
高出22.9%
-19.4%
两年增速更快
RJF
近两年复合增速
0.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $4.2B |
| 净利润 | — | $563.0M |
| 毛利率 | — | — |
| 营业利润率 | 21.9% | — |
| 净利率 | — | 13.5% |
| 营收同比 | -19.4% | 3.5% |
| 净利润同比 | — | -6.2% |
| 每股收益（稀释后） | — | $2.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXCRJF
| Q1 26 | $5.4B | — | ||
| Q4 25 | $5.4B | $4.2B | ||
| Q3 25 | $6.7B | $4.2B | ||
| Q2 25 | $5.4B | $3.8B | ||
| Q1 25 | $6.7B | $3.8B | ||
| Q4 24 | $5.5B | $4.0B | ||
| Q3 24 | $6.2B | $4.0B | ||
| Q2 24 | $5.4B | $3.8B |
净利润EXCRJF
| Q1 26 | — | — | ||
| Q4 25 | $594.0M | $563.0M | ||
| Q3 25 | $875.0M | $604.0M | ||
| Q2 25 | $391.0M | $436.0M | ||
| Q1 25 | $908.0M | $495.0M | ||
| Q4 24 | $647.0M | $600.0M | ||
| Q3 24 | $707.0M | $602.0M | ||
| Q2 24 | $448.0M | $492.0M |
营业利润率EXCRJF
| Q1 26 | 21.9% | — | ||
| Q4 25 | 21.9% | — | ||
| Q3 25 | 22.4% | — | ||
| Q2 25 | 17.1% | 14.7% | ||
| Q1 25 | 22.9% | 17.5% | ||
| Q4 24 | 20.0% | 18.6% | ||
| Q3 24 | 19.4% | — | ||
| Q2 24 | 17.0% | 17.1% |
净利率EXCRJF
| Q1 26 | — | — | ||
| Q4 25 | 11.0% | 13.5% | ||
| Q3 25 | 13.0% | 14.4% | ||
| Q2 25 | 7.2% | 11.3% | ||
| Q1 25 | 13.5% | 12.9% | ||
| Q4 24 | 11.8% | 14.9% | ||
| Q3 24 | 11.5% | 15.0% | ||
| Q2 24 | 8.4% | 13.1% |
每股收益（稀释后）EXCRJF
| Q1 26 | — | — | ||
| Q4 25 | — | $2.79 | ||
| Q3 25 | $0.86 | $2.96 | ||
| Q2 25 | $0.39 | $2.12 | ||
| Q1 25 | $0.90 | $2.36 | ||
| Q4 24 | — | $2.86 | ||
| Q3 24 | $0.70 | $2.85 | ||
| Q2 24 | $0.45 | $2.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $626.0M | $9.9B |
| 总债务越低越好 | $49.4B | — |
| 股东权益账面价值 | $28.8B | $12.6B |
| 总资产 | $116.6B | $88.8B |
| 负债/权益比越低杠杆越低 | 1.72× | — |
8季度趋势，按日历期对齐
现金及短期投资EXCRJF
| Q1 26 | $626.0M | — | ||
| Q4 25 | $626.0M | $9.9B | ||
| Q3 25 | $1.5B | $11.4B | ||
| Q2 25 | $724.0M | $9.2B | ||
| Q1 25 | $1.0B | $9.7B | ||
| Q4 24 | $357.0M | $10.0B | ||
| Q3 24 | $616.0M | $11.0B | ||
| Q2 24 | $934.0M | $9.1B |
总债务EXCRJF
| Q1 26 | $49.4B | — | ||
| Q4 25 | $49.4B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $44.7B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益EXCRJF
| Q1 26 | $28.8B | — | ||
| Q4 25 | $28.8B | $12.6B | ||
| Q3 25 | $28.1B | $12.5B | ||
| Q2 25 | $27.6B | $12.3B | ||
| Q1 25 | $27.6B | $12.2B | ||
| Q4 24 | $26.9B | $11.9B | ||
| Q3 24 | $26.6B | $11.7B | ||
| Q2 24 | $26.2B | $11.2B |
总资产EXCRJF
| Q1 26 | $116.6B | — | ||
| Q4 25 | $116.6B | $88.8B | ||
| Q3 25 | $113.5B | $88.2B | ||
| Q2 25 | $111.1B | $84.8B | ||
| Q1 25 | $109.5B | $83.1B | ||
| Q4 24 | $107.8B | $82.3B | ||
| Q3 24 | $106.1B | $83.0B | ||
| Q2 24 | $105.1B | $80.6B |
负债/权益比EXCRJF
| Q1 26 | 1.72× | — | ||
| Q4 25 | 1.72× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.66× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-10.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-56.0M |
| 自由现金流率自由现金流/营收 | — | -1.3% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势，按日历期对齐
经营现金流EXCRJF
| Q1 26 | — | — | ||
| Q4 25 | $1.2B | $-10.0M | ||
| Q3 25 | $2.3B | $796.0M | ||
| Q2 25 | $1.5B | $691.0M | ||
| Q1 25 | $1.2B | $117.0M | ||
| Q4 24 | $1.4B | $830.0M | ||
| Q3 24 | $1.7B | $510.0M | ||
| Q2 24 | $1.5B | $711.0M |
自由现金流EXCRJF
| Q1 26 | — | — | ||
| Q4 25 | $-1.2B | $-56.0M | ||
| Q3 25 | $163.0M | $752.0M | ||
| Q2 25 | $-502.0M | $634.0M | ||
| Q1 25 | $-746.0M | $71.0M | ||
| Q4 24 | $-510.0M | $789.0M | ||
| Q3 24 | $-6.0M | $460.0M | ||
| Q2 24 | $-237.0M | $655.0M |
自由现金流率EXCRJF
| Q1 26 | — | — | ||
| Q4 25 | -22.0% | -1.3% | ||
| Q3 25 | 2.4% | 17.9% | ||
| Q2 25 | -9.3% | 16.5% | ||
| Q1 25 | -11.1% | 1.8% | ||
| Q4 24 | -9.3% | 19.6% | ||
| Q3 24 | -0.1% | 11.5% | ||
| Q2 24 | -4.4% | 17.4% |
资本支出强度EXCRJF
| Q1 26 | — | — | ||
| Q4 25 | 45.0% | 1.1% | ||
| Q3 25 | 31.9% | 1.1% | ||
| Q2 25 | 37.1% | 1.5% | ||
| Q1 25 | 29.0% | 1.2% | ||
| Q4 24 | 35.4% | 1.0% | ||
| Q3 24 | 27.5% | 1.2% | ||
| Q2 24 | 31.7% | 1.5% |
现金转化率EXCRJF
| Q1 26 | — | — | ||
| Q4 25 | 2.09× | -0.02× | ||
| Q3 25 | 2.63× | 1.32× | ||
| Q2 25 | 3.86× | 1.58× | ||
| Q1 25 | 1.32× | 0.24× | ||
| Q4 24 | 2.20× | 1.38× | ||
| Q3 24 | 2.39× | 0.85× | ||
| Q2 24 | 3.26× | 1.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
