vs
Exodus Movement, Inc.（EXOD）与INSEEGO CORP.（INSG）财务数据对比。点击上方公司名可切换其他公司
INSEEGO CORP.的季度营收约是Exodus Movement, Inc.的1.6倍（$48.4M vs $29.4M），INSEEGO CORP.净利率更高（1.0% vs -181.0%，领先182.0%），INSEEGO CORP.同比增速更快（0.6% vs -34.4%），INSEEGO CORP.自由现金流更多（$11.6M vs $-25.8M），过去两年INSEEGO CORP.的营收复合增速更高（13.6% vs 0.6%）
Exodus Movement成立于2015年，核心产品Exodus加密货币钱包支持多端使用，可在桌面端Windows、macOS、Linux系统，移动端iOS、安卓系统以及浏览器扩展中使用，支持比特币、以太坊、索拉纳等多种主流数字资产的存储管理。
Inseego Corp是全球领先的5G及物联网解决方案提供商，主打移动热点、边缘计算设备及云端设备管理平台产品，客户覆盖全球范围内的电信运营商、企业及公共部门。
EXOD vs INSG — 直观对比
营收规模更大
INSG
是对方的1.6倍
$29.4M
营收增速更快
INSG
高出35.0%
-34.4%
净利率更高
INSG
高出182.0%
-181.0%
自由现金流更多
INSG
多$37.4M
$-25.8M
两年增速更快
INSG
近两年复合增速
0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $29.4M | $48.4M |
| 净利润 | $-53.2M | $469.0K |
| 毛利率 | — | 42.2% |
| 营业利润率 | -226.9% | 2.7% |
| 净利率 | -181.0% | 1.0% |
| 营收同比 | -34.4% | 0.6% |
| 净利润同比 | -179.5% | 182.9% |
| 每股收益（稀释后） | — | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXODINSG
| Q4 25 | $29.4M | $48.4M | ||
| Q3 25 | $30.3M | $45.9M | ||
| Q2 25 | $25.8M | $40.2M | ||
| Q1 25 | $36.0M | $31.7M | ||
| Q4 24 | $44.8M | $48.1M | ||
| Q3 24 | $20.1M | $54.0M | ||
| Q2 24 | $22.3M | $51.6M | ||
| Q1 24 | $29.1M | $37.5M |
净利润EXODINSG
| Q4 25 | $-53.2M | $469.0K | ||
| Q3 25 | $17.0M | $1.4M | ||
| Q2 25 | $37.7M | $507.0K | ||
| Q1 25 | $-12.9M | $-1.6M | ||
| Q4 24 | $66.9M | $-566.0K | ||
| Q3 24 | $843.0K | $9.0M | ||
| Q2 24 | $-9.6M | $624.0K | ||
| Q1 24 | $54.8M | $-4.5M |
毛利率EXODINSG
| Q4 25 | — | 42.2% | ||
| Q3 25 | — | 41.6% | ||
| Q2 25 | — | 41.1% | ||
| Q1 25 | — | 47.3% | ||
| Q4 24 | — | 37.3% | ||
| Q3 24 | 43.7% | 34.8% | ||
| Q2 24 | 51.7% | 36.4% | ||
| Q1 24 | 63.2% | 35.3% |
营业利润率EXODINSG
| Q4 25 | -226.9% | 2.7% | ||
| Q3 25 | 66.9% | 4.7% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | -60.4% | -1.3% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | -0.3% | 1.9% | ||
| Q2 24 | -66.1% | 3.6% | ||
| Q1 24 | — | -7.9% |
净利率EXODINSG
| Q4 25 | -181.0% | 1.0% | ||
| Q3 25 | 56.2% | 3.1% | ||
| Q2 25 | 145.8% | 1.3% | ||
| Q1 25 | -35.8% | -5.0% | ||
| Q4 24 | 149.4% | -1.2% | ||
| Q3 24 | 4.2% | 16.6% | ||
| Q2 24 | -43.1% | 1.2% | ||
| Q1 24 | 188.5% | -11.9% |
每股收益（稀释后）EXODINSG
| Q4 25 | — | $-0.02 | ||
| Q3 25 | — | $0.03 | ||
| Q2 25 | — | $-0.03 | ||
| Q1 25 | — | $-0.16 | ||
| Q4 24 | — | $0.62 | ||
| Q3 24 | — | $-0.06 | ||
| Q2 24 | — | $-0.02 | ||
| Q1 24 | — | $-0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | $24.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $247.4M | $-4.0M |
| 总资产 | $266.8M | $93.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXODINSG
| Q4 25 | $4.9M | $24.9M | ||
| Q3 25 | $50.5M | $14.6M | ||
| Q2 25 | $52.9M | $13.2M | ||
| Q1 25 | $59.8M | $35.1M | ||
| Q4 24 | $37.9M | $39.6M | ||
| Q3 24 | $26.5M | $12.0M | ||
| Q2 24 | $27.8M | $49.0M | ||
| Q1 24 | $21.0M | $12.3M |
股东权益EXODINSG
| Q4 25 | $247.4M | $-4.0M | ||
| Q3 25 | $296.7M | $-7.7M | ||
| Q2 25 | $277.1M | $-10.5M | ||
| Q1 25 | $241.5M | $-13.0M | ||
| Q4 24 | $257.5M | $-12.9M | ||
| Q3 24 | $191.2M | $-85.1M | ||
| Q2 24 | $190.8M | $-101.8M | ||
| Q1 24 | $199.1M | $-105.6M |
总资产EXODINSG
| Q4 25 | $266.8M | $93.8M | ||
| Q3 25 | $338.5M | $85.8M | ||
| Q2 25 | $313.7M | $83.1M | ||
| Q1 25 | $263.2M | $93.0M | ||
| Q4 24 | $288.0M | $100.0M | ||
| Q3 24 | $211.6M | $113.4M | ||
| Q2 24 | $211.6M | $149.6M | ||
| Q1 24 | $225.4M | $122.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-25.6M | $12.0M |
| 自由现金流经营现金流 - 资本支出 | $-25.8M | $11.6M |
| 自由现金流率自由现金流/营收 | -87.9% | 24.0% |
| 资本支出强度资本支出/营收 | 0.9% | 0.7% |
| 现金转化率经营现金流/净利润 | — | 25.50× |
| 过去12个月自由现金流最近4个季度 | $-42.3M | $6.5M |
8季度趋势，按日历期对齐
经营现金流EXODINSG
| Q4 25 | $-25.6M | $12.0M | ||
| Q3 25 | $-4.8M | $3.2M | ||
| Q2 25 | $-5.3M | $-4.5M | ||
| Q1 25 | $-6.2M | $-3.5M | ||
| Q4 24 | $-12.0M | $-14.2M | ||
| Q3 24 | $-4.9M | $14.8M | ||
| Q2 24 | $-2.4M | $27.6M | ||
| Q1 24 | $450.0K | $5.2M |
自由现金流EXODINSG
| Q4 25 | $-25.8M | $11.6M | ||
| Q3 25 | $-4.8M | $3.1M | ||
| Q2 25 | $-5.4M | $-4.7M | ||
| Q1 25 | $-6.2M | $-3.5M | ||
| Q4 24 | $-12.3M | $-14.3M | ||
| Q3 24 | $-4.9M | $14.8M | ||
| Q2 24 | $-2.4M | $27.6M | ||
| Q1 24 | $300.0K | — |
自由现金流率EXODINSG
| Q4 25 | -87.9% | 24.0% | ||
| Q3 25 | -16.0% | 6.7% | ||
| Q2 25 | -20.7% | -11.6% | ||
| Q1 25 | -17.3% | -11.0% | ||
| Q4 24 | -27.5% | -29.7% | ||
| Q3 24 | -24.5% | 27.4% | ||
| Q2 24 | -10.8% | 53.5% | ||
| Q1 24 | 1.0% | — |
资本支出强度EXODINSG
| Q4 25 | 0.9% | 0.7% | ||
| Q3 25 | 0.1% | 0.2% | ||
| Q2 25 | 0.4% | 0.5% | ||
| Q1 25 | 0.1% | 0.1% | ||
| Q4 24 | 0.6% | 0.1% | ||
| Q3 24 | 0.2% | 0.0% | ||
| Q2 24 | 0.2% | 0.0% | ||
| Q1 24 | 0.5% | 0.0% |
现金转化率EXODINSG
| Q4 25 | — | 25.50× | ||
| Q3 25 | -0.28× | 2.22× | ||
| Q2 25 | -0.14× | -8.81× | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.18× | — | ||
| Q3 24 | -5.80× | 1.65× | ||
| Q2 24 | — | 44.31× | ||
| Q1 24 | 0.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXOD
| Exchange Aggregation | $26.6M | 90% |
| Other | $2.8M | 10% |
INSG
暂无分部数据
