vs
Exodus Movement, Inc.（EXOD）与Ouster, Inc.（OUST）财务数据对比。点击上方公司名可切换其他公司
Ouster, Inc.的季度营收约是Exodus Movement, Inc.的1.7倍（$48.6M vs $29.4M），Ouster, Inc.净利率更高（8.2% vs -181.0%，领先189.2%），Ouster, Inc.同比增速更快（48.9% vs -34.4%），过去两年Ouster, Inc.的营收复合增速更高（34.2% vs 0.6%）
Exodus Movement成立于2015年，核心产品Exodus加密货币钱包支持多端使用，可在桌面端Windows、macOS、Linux系统，移动端iOS、安卓系统以及浏览器扩展中使用，支持比特币、以太坊、索拉纳等多种主流数字资产的存储管理。
Ouster, Inc.是总部位于美国加利福尼亚州旧金山的激光雷达技术企业，主打高分辨率数字化3D激光雷达传感器，产品广泛应用于自动驾驶车辆、工业自动化、机器人、无人机、地图测绘、国防及安防等领域。
EXOD vs OUST — 直观对比
营收规模更大
OUST
是对方的1.7倍
$29.4M
营收增速更快
OUST
高出83.3%
-34.4%
净利率更高
OUST
高出189.2%
-181.0%
两年增速更快
OUST
近两年复合增速
0.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $29.4M | $48.6M |
| 净利润 | $-53.2M | $4.0M |
| 毛利率 | — | 42.9% |
| 营业利润率 | -226.9% | 17.6% |
| 净利率 | -181.0% | 8.2% |
| 营收同比 | -34.4% | 48.9% |
| 净利润同比 | -179.5% | — |
| 每股收益（稀释后） | — | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXODOUST
| Q1 26 | — | $48.6M | ||
| Q4 25 | $29.4M | $62.2M | ||
| Q3 25 | $30.3M | $39.5M | ||
| Q2 25 | $25.8M | $35.0M | ||
| Q1 25 | $36.0M | $32.6M | ||
| Q4 24 | $44.8M | $30.1M | ||
| Q3 24 | $20.1M | $28.1M | ||
| Q2 24 | $22.3M | $27.0M |
净利润EXODOUST
| Q1 26 | — | $4.0M | ||
| Q4 25 | $-53.2M | — | ||
| Q3 25 | $17.0M | $-21.7M | ||
| Q2 25 | $37.7M | $-20.6M | ||
| Q1 25 | $-12.9M | $-22.0M | ||
| Q4 24 | $66.9M | — | ||
| Q3 24 | $843.0K | $-25.6M | ||
| Q2 24 | $-9.6M | $-23.9M |
毛利率EXODOUST
| Q1 26 | — | 42.9% | ||
| Q4 25 | — | 60.2% | ||
| Q3 25 | — | 42.1% | ||
| Q2 25 | — | 45.2% | ||
| Q1 25 | — | 41.3% | ||
| Q4 24 | — | 43.8% | ||
| Q3 24 | 43.7% | 38.3% | ||
| Q2 24 | 51.7% | 33.7% |
营业利润率EXODOUST
| Q1 26 | — | 17.6% | ||
| Q4 25 | -226.9% | 1.5% | ||
| Q3 25 | 66.9% | -61.4% | ||
| Q2 25 | — | -76.5% | ||
| Q1 25 | -60.4% | -73.0% | ||
| Q4 24 | — | -85.1% | ||
| Q3 24 | -0.3% | -98.0% | ||
| Q2 24 | -66.1% | -93.6% |
净利率EXODOUST
| Q1 26 | — | 8.2% | ||
| Q4 25 | -181.0% | — | ||
| Q3 25 | 56.2% | -55.0% | ||
| Q2 25 | 145.8% | -58.8% | ||
| Q1 25 | -35.8% | -67.5% | ||
| Q4 24 | 149.4% | — | ||
| Q3 24 | 4.2% | -91.1% | ||
| Q2 24 | -43.1% | -88.4% |
每股收益（稀释后）EXODOUST
| Q1 26 | — | $0.06 | ||
| Q4 25 | — | $0.10 | ||
| Q3 25 | — | $-0.37 | ||
| Q2 25 | — | $-0.38 | ||
| Q1 25 | — | $-0.42 | ||
| Q4 24 | — | $-0.46 | ||
| Q3 24 | — | $-0.54 | ||
| Q2 24 | — | $-0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | $173.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $247.4M | $275.6M |
| 总资产 | $266.8M | $381.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXODOUST
| Q1 26 | — | $173.1M | ||
| Q4 25 | $4.9M | $208.6M | ||
| Q3 25 | $50.5M | $244.5M | ||
| Q2 25 | $52.9M | $226.5M | ||
| Q1 25 | $59.8M | $168.2M | ||
| Q4 24 | $37.9M | $172.0M | ||
| Q3 24 | $26.5M | $151.4M | ||
| Q2 24 | $27.8M | $184.2M |
股东权益EXODOUST
| Q1 26 | — | $275.6M | ||
| Q4 25 | $247.4M | $261.7M | ||
| Q3 25 | $296.7M | $247.4M | ||
| Q2 25 | $277.1M | $221.0M | ||
| Q1 25 | $241.5M | $167.9M | ||
| Q4 24 | $257.5M | $180.9M | ||
| Q3 24 | $191.2M | $171.7M | ||
| Q2 24 | $190.8M | $170.6M |
总资产EXODOUST
| Q1 26 | — | $381.5M | ||
| Q4 25 | $266.8M | $349.5M | ||
| Q3 25 | $338.5M | $353.8M | ||
| Q2 25 | $313.7M | $321.8M | ||
| Q1 25 | $263.2M | $268.6M | ||
| Q4 24 | $288.0M | $276.1M | ||
| Q3 24 | $211.6M | $255.2M | ||
| Q2 24 | $211.6M | $309.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-25.6M | — |
| 自由现金流经营现金流 - 资本支出 | $-25.8M | — |
| 自由现金流率自由现金流/营收 | -87.9% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-42.3M | — |
8季度趋势，按日历期对齐
经营现金流EXODOUST
| Q1 26 | — | — | ||
| Q4 25 | $-25.6M | $-15.4M | ||
| Q3 25 | $-4.8M | $-18.3M | ||
| Q2 25 | $-5.3M | $-1.3M | ||
| Q1 25 | $-6.2M | $-4.9M | ||
| Q4 24 | $-12.0M | $-2.6M | ||
| Q3 24 | $-4.9M | $-3.8M | ||
| Q2 24 | $-2.4M | $-21.6M |
自由现金流EXODOUST
| Q1 26 | — | — | ||
| Q4 25 | $-25.8M | $-37.2M | ||
| Q3 25 | $-4.8M | $-20.0M | ||
| Q2 25 | $-5.4M | $-2.2M | ||
| Q1 25 | $-6.2M | $-5.4M | ||
| Q4 24 | $-12.3M | $-4.0M | ||
| Q3 24 | $-4.9M | $-4.3M | ||
| Q2 24 | $-2.4M | $-22.0M |
自由现金流率EXODOUST
| Q1 26 | — | — | ||
| Q4 25 | -87.9% | -59.8% | ||
| Q3 25 | -16.0% | -50.7% | ||
| Q2 25 | -20.7% | -6.3% | ||
| Q1 25 | -17.3% | -16.6% | ||
| Q4 24 | -27.5% | -13.3% | ||
| Q3 24 | -24.5% | -15.4% | ||
| Q2 24 | -10.8% | -81.5% |
资本支出强度EXODOUST
| Q1 26 | — | — | ||
| Q4 25 | 0.9% | 35.0% | ||
| Q3 25 | 0.1% | 4.3% | ||
| Q2 25 | 0.4% | 2.5% | ||
| Q1 25 | 0.1% | 1.7% | ||
| Q4 24 | 0.6% | 4.8% | ||
| Q3 24 | 0.2% | 2.0% | ||
| Q2 24 | 0.2% | 1.3% |
现金转化率EXODOUST
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | -0.28× | — | ||
| Q2 25 | -0.14× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.18× | — | ||
| Q3 24 | -5.80× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXOD
| Exchange Aggregation | $26.6M | 90% |
| Other | $2.8M | 10% |
OUST
| Product revenue | $48.2M | 99% |
| Royalties | $347.0K | 1% |
