vs
Exodus Movement, Inc.（EXOD）与PLUMAS BANCORP（PLBC）财务数据对比。点击上方公司名可切换其他公司
Exodus Movement, Inc.的季度营收约是PLUMAS BANCORP的1.0倍（$29.4M vs $28.6M），PLUMAS BANCORP同比增速更快（35.1% vs -34.4%），PLUMAS BANCORP自由现金流更多（$20.3M vs $-25.8M），过去两年PLUMAS BANCORP的营收复合增速更高（20.8% vs 0.6%）
Exodus Movement成立于2015年，核心产品Exodus加密货币钱包支持多端使用，可在桌面端Windows、macOS、Linux系统，移动端iOS、安卓系统以及浏览器扩展中使用，支持比特币、以太坊、索拉纳等多种主流数字资产的存储管理。
Plumas Bancorp是一家美国银行控股公司，通过旗下子公司Plumas Bank开展业务，为加利福尼亚州北部及内华达州的个人客户、中小企业和本地社区机构提供存款、各类贷款、财富管理等综合零售及商业银行服务。
EXOD vs PLBC — 直观对比
营收规模更大
EXOD
是对方的1.0倍
$28.6M
营收增速更快
PLBC
高出69.4%
-34.4%
自由现金流更多
PLBC
多$46.1M
$-25.8M
两年增速更快
PLBC
近两年复合增速
0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $29.4M | $28.6M |
| 净利润 | $-53.2M | — |
| 毛利率 | — | — |
| 营业利润率 | -226.9% | 48.9% |
| 净利率 | -181.0% | — |
| 营收同比 | -34.4% | 35.1% |
| 净利润同比 | -179.5% | — |
| 每股收益（稀释后） | — | $1.56 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXODPLBC
| Q4 25 | $29.4M | $28.6M | ||
| Q3 25 | $30.3M | $27.4M | ||
| Q2 25 | $25.8M | $20.5M | ||
| Q1 25 | $36.0M | $21.8M | ||
| Q4 24 | $44.8M | $21.2M | ||
| Q3 24 | $20.1M | $21.1M | ||
| Q2 24 | $22.3M | $20.6M | ||
| Q1 24 | $29.1M | $19.6M |
净利润EXODPLBC
| Q4 25 | $-53.2M | — | ||
| Q3 25 | $17.0M | $5.1M | ||
| Q2 25 | $37.7M | $6.3M | ||
| Q1 25 | $-12.9M | $7.2M | ||
| Q4 24 | $66.9M | — | ||
| Q3 24 | $843.0K | $7.8M | ||
| Q2 24 | $-9.6M | $6.8M | ||
| Q1 24 | $54.8M | $6.3M |
毛利率EXODPLBC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 43.7% | — | ||
| Q2 24 | 51.7% | — | ||
| Q1 24 | 63.2% | — |
营业利润率EXODPLBC
| Q4 25 | -226.9% | 48.9% | ||
| Q3 25 | 66.9% | 25.2% | ||
| Q2 25 | — | 42.2% | ||
| Q1 25 | -60.4% | 46.1% | ||
| Q4 24 | — | 50.3% | ||
| Q3 24 | -0.3% | 50.6% | ||
| Q2 24 | -66.1% | 45.1% | ||
| Q1 24 | — | 42.8% |
净利率EXODPLBC
| Q4 25 | -181.0% | — | ||
| Q3 25 | 56.2% | 18.8% | ||
| Q2 25 | 145.8% | 30.8% | ||
| Q1 25 | -35.8% | 33.0% | ||
| Q4 24 | 149.4% | — | ||
| Q3 24 | 4.2% | 37.1% | ||
| Q2 24 | -43.1% | 32.9% | ||
| Q1 24 | 188.5% | 31.9% |
每股收益（稀释后）EXODPLBC
| Q4 25 | — | $1.56 | ||
| Q3 25 | — | $0.73 | ||
| Q2 25 | — | $1.05 | ||
| Q1 25 | — | $1.20 | ||
| Q4 24 | — | $1.30 | ||
| Q3 24 | — | $1.31 | ||
| Q2 24 | — | $1.14 | ||
| Q1 24 | — | $1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | $80.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $247.4M | $261.1M |
| 总资产 | $266.8M | $2.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXODPLBC
| Q4 25 | $4.9M | $80.6M | ||
| Q3 25 | $50.5M | $87.3M | ||
| Q2 25 | $52.9M | $79.3M | ||
| Q1 25 | $59.8M | $87.3M | ||
| Q4 24 | $37.9M | $82.0M | ||
| Q3 24 | $26.5M | $118.0M | ||
| Q2 24 | $27.8M | $109.9M | ||
| Q1 24 | $21.0M | $128.2M |
股东权益EXODPLBC
| Q4 25 | $247.4M | $261.1M | ||
| Q3 25 | $296.7M | $245.9M | ||
| Q2 25 | $277.1M | $193.1M | ||
| Q1 25 | $241.5M | $187.6M | ||
| Q4 24 | $257.5M | $177.9M | ||
| Q3 24 | $191.2M | $181.9M | ||
| Q2 24 | $190.8M | $165.2M | ||
| Q1 24 | $199.1M | $161.5M |
总资产EXODPLBC
| Q4 25 | $266.8M | $2.2B | ||
| Q3 25 | $338.5M | $2.2B | ||
| Q2 25 | $313.7M | $1.6B | ||
| Q1 25 | $263.2M | $1.6B | ||
| Q4 24 | $288.0M | $1.6B | ||
| Q3 24 | $211.6M | $1.7B | ||
| Q2 24 | $211.6M | $1.6B | ||
| Q1 24 | $225.4M | $1.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-25.6M | $21.6M |
| 自由现金流经营现金流 - 资本支出 | $-25.8M | $20.3M |
| 自由现金流率自由现金流/营收 | -87.9% | 70.9% |
| 资本支出强度资本支出/营收 | 0.9% | 4.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-42.3M | $34.4M |
8季度趋势，按日历期对齐
经营现金流EXODPLBC
| Q4 25 | $-25.6M | $21.6M | ||
| Q3 25 | $-4.8M | $5.6M | ||
| Q2 25 | $-5.3M | $2.1M | ||
| Q1 25 | $-6.2M | $7.5M | ||
| Q4 24 | $-12.0M | $30.5M | ||
| Q3 24 | $-4.9M | $8.0M | ||
| Q2 24 | $-2.4M | $5.1M | ||
| Q1 24 | $450.0K | $9.2M |
自由现金流EXODPLBC
| Q4 25 | $-25.8M | $20.3M | ||
| Q3 25 | $-4.8M | $4.8M | ||
| Q2 25 | $-5.4M | $2.0M | ||
| Q1 25 | $-6.2M | $7.3M | ||
| Q4 24 | $-12.3M | $29.8M | ||
| Q3 24 | $-4.9M | $7.8M | ||
| Q2 24 | $-2.4M | $4.8M | ||
| Q1 24 | $300.0K | $9.0M |
自由现金流率EXODPLBC
| Q4 25 | -87.9% | 70.9% | ||
| Q3 25 | -16.0% | 17.5% | ||
| Q2 25 | -20.7% | 9.9% | ||
| Q1 25 | -17.3% | 33.7% | ||
| Q4 24 | -27.5% | 141.0% | ||
| Q3 24 | -24.5% | 37.1% | ||
| Q2 24 | -10.8% | 23.5% | ||
| Q1 24 | 1.0% | 45.8% |
资本支出强度EXODPLBC
| Q4 25 | 0.9% | 4.6% | ||
| Q3 25 | 0.1% | 2.9% | ||
| Q2 25 | 0.4% | 0.2% | ||
| Q1 25 | 0.1% | 0.8% | ||
| Q4 24 | 0.6% | 3.2% | ||
| Q3 24 | 0.2% | 0.7% | ||
| Q2 24 | 0.2% | 1.1% | ||
| Q1 24 | 0.5% | 1.0% |
现金转化率EXODPLBC
| Q4 25 | — | — | ||
| Q3 25 | -0.28× | 1.09× | ||
| Q2 25 | -0.14× | 0.33× | ||
| Q1 25 | — | 1.04× | ||
| Q4 24 | -0.18× | — | ||
| Q3 24 | -5.80× | 1.02× | ||
| Q2 24 | — | 0.75× | ||
| Q1 24 | 0.01× | 1.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXOD
| Exchange Aggregation | $26.6M | 90% |
| Other | $2.8M | 10% |
PLBC
暂无分部数据
