vs
Exodus Movement, Inc.（EXOD）与READING INTERNATIONAL INC（RDI）财务数据对比。点击上方公司名可切换其他公司
READING INTERNATIONAL INC的季度营收约是Exodus Movement, Inc.的1.7倍（$50.3M vs $29.4M），READING INTERNATIONAL INC净利率更高（-5.1% vs -181.0%，领先175.9%），READING INTERNATIONAL INC同比增速更快（-14.2% vs -34.4%），READING INTERNATIONAL INC自由现金流更多（$4.1M vs $-25.8M），过去两年READING INTERNATIONAL INC的营收复合增速更高（5.6% vs 0.6%）
Exodus Movement成立于2015年，核心产品Exodus加密货币钱包支持多端使用，可在桌面端Windows、macOS、Linux系统，移动端iOS、安卓系统以及浏览器扩展中使用，支持比特币、以太坊、索拉纳等多种主流数字资产的存储管理。
雷丁公司是总部位于美国费城的铁路企业，1924年起在宾夕法尼亚州东部及周边各州提供客运与货运运输服务，直至1976年被联合铁路公司收购。
EXOD vs RDI — 直观对比
营收规模更大
RDI
是对方的1.7倍
$29.4M
营收增速更快
RDI
高出20.2%
-34.4%
净利率更高
RDI
高出175.9%
-181.0%
自由现金流更多
RDI
多$29.9M
$-25.8M
两年增速更快
RDI
近两年复合增速
0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $29.4M | $50.3M |
| 净利润 | $-53.2M | $-2.6M |
| 毛利率 | — | — |
| 营业利润率 | -226.9% | -1.9% |
| 净利率 | -181.0% | -5.1% |
| 营收同比 | -34.4% | -14.2% |
| 净利润同比 | -179.5% | -14.5% |
| 每股收益（稀释后） | — | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXODRDI
| Q4 25 | $29.4M | $50.3M | ||
| Q3 25 | $30.3M | $52.2M | ||
| Q2 25 | $25.8M | $60.4M | ||
| Q1 25 | $36.0M | $40.2M | ||
| Q4 24 | $44.8M | $58.6M | ||
| Q3 24 | $20.1M | $60.1M | ||
| Q2 24 | $22.3M | $46.8M | ||
| Q1 24 | $29.1M | $45.1M |
净利润EXODRDI
| Q4 25 | $-53.2M | $-2.6M | ||
| Q3 25 | $17.0M | $-4.2M | ||
| Q2 25 | $37.7M | $-2.7M | ||
| Q1 25 | $-12.9M | $-4.8M | ||
| Q4 24 | $66.9M | $-2.2M | ||
| Q3 24 | $843.0K | $-7.0M | ||
| Q2 24 | $-9.6M | $-12.8M | ||
| Q1 24 | $54.8M | $-13.2M |
毛利率EXODRDI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 43.7% | — | ||
| Q2 24 | 51.7% | — | ||
| Q1 24 | 63.2% | — |
营业利润率EXODRDI
| Q4 25 | -226.9% | -1.9% | ||
| Q3 25 | 66.9% | -0.6% | ||
| Q2 25 | — | 4.8% | ||
| Q1 25 | -60.4% | -17.2% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | -0.3% | -0.6% | ||
| Q2 24 | -66.1% | -16.4% | ||
| Q1 24 | — | -16.7% |
净利率EXODRDI
| Q4 25 | -181.0% | -5.1% | ||
| Q3 25 | 56.2% | -8.0% | ||
| Q2 25 | 145.8% | -4.4% | ||
| Q1 25 | -35.8% | -11.8% | ||
| Q4 24 | 149.4% | -3.8% | ||
| Q3 24 | 4.2% | -11.7% | ||
| Q2 24 | -43.1% | -27.4% | ||
| Q1 24 | 188.5% | -29.4% |
每股收益（稀释后）EXODRDI
| Q4 25 | — | $-0.11 | ||
| Q3 25 | — | $-0.18 | ||
| Q2 25 | — | $-0.12 | ||
| Q1 25 | — | $-0.21 | ||
| Q4 24 | — | $-0.11 | ||
| Q3 24 | — | $-0.31 | ||
| Q2 24 | — | $-0.57 | ||
| Q1 24 | — | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | $10.5M |
| 总债务越低越好 | — | $185.1M |
| 股东权益账面价值 | $247.4M | $-18.2M |
| 总资产 | $266.8M | $434.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXODRDI
| Q4 25 | $4.9M | $10.5M | ||
| Q3 25 | $50.5M | $8.1M | ||
| Q2 25 | $52.9M | $9.1M | ||
| Q1 25 | $59.8M | $5.9M | ||
| Q4 24 | $37.9M | $12.4M | ||
| Q3 24 | $26.5M | $10.1M | ||
| Q2 24 | $27.8M | $9.3M | ||
| Q1 24 | $21.0M | $7.5M |
总债务EXODRDI
| Q4 25 | — | $185.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $202.7M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益EXODRDI
| Q4 25 | $247.4M | $-18.2M | ||
| Q3 25 | $296.7M | $-12.1M | ||
| Q2 25 | $277.1M | $-7.7M | ||
| Q1 25 | $241.5M | $-8.1M | ||
| Q4 24 | $257.5M | $-4.4M | ||
| Q3 24 | $191.2M | $1.6M | ||
| Q2 24 | $190.8M | $6.5M | ||
| Q1 24 | $199.1M | $18.0M |
总资产EXODRDI
| Q4 25 | $266.8M | $434.9M | ||
| Q3 25 | $338.5M | $435.2M | ||
| Q2 25 | $313.7M | $438.1M | ||
| Q1 25 | $263.2M | $441.0M | ||
| Q4 24 | $288.0M | $471.0M | ||
| Q3 24 | $211.6M | $495.7M | ||
| Q2 24 | $211.6M | $494.9M | ||
| Q1 24 | $225.4M | $494.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-25.6M | $4.3M |
| 自由现金流经营现金流 - 资本支出 | $-25.8M | $4.1M |
| 自由现金流率自由现金流/营收 | -87.9% | 8.2% |
| 资本支出强度资本支出/营收 | 0.9% | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-42.3M | $-2.9M |
8季度趋势，按日历期对齐
经营现金流EXODRDI
| Q4 25 | $-25.6M | $4.3M | ||
| Q3 25 | $-4.8M | $295.0K | ||
| Q2 25 | $-5.3M | $1.6M | ||
| Q1 25 | $-6.2M | $-7.7M | ||
| Q4 24 | $-12.0M | $8.0M | ||
| Q3 24 | $-4.9M | $1.3M | ||
| Q2 24 | $-2.4M | $-10.4M | ||
| Q1 24 | $450.0K | $-2.8M |
自由现金流EXODRDI
| Q4 25 | $-25.8M | $4.1M | ||
| Q3 25 | $-4.8M | $-246.0K | ||
| Q2 25 | $-5.4M | $1.2M | ||
| Q1 25 | $-6.2M | $-8.0M | ||
| Q4 24 | $-12.3M | $7.0M | ||
| Q3 24 | $-4.9M | $-1.1M | ||
| Q2 24 | $-2.4M | $-10.6M | ||
| Q1 24 | $300.0K | $-4.7M |
自由现金流率EXODRDI
| Q4 25 | -87.9% | 8.2% | ||
| Q3 25 | -16.0% | -0.5% | ||
| Q2 25 | -20.7% | 1.9% | ||
| Q1 25 | -17.3% | -19.8% | ||
| Q4 24 | -27.5% | 12.0% | ||
| Q3 24 | -24.5% | -1.8% | ||
| Q2 24 | -10.8% | -22.7% | ||
| Q1 24 | 1.0% | -10.4% |
资本支出强度EXODRDI
| Q4 25 | 0.9% | 0.3% | ||
| Q3 25 | 0.1% | 1.0% | ||
| Q2 25 | 0.4% | 0.6% | ||
| Q1 25 | 0.1% | 0.6% | ||
| Q4 24 | 0.6% | 1.7% | ||
| Q3 24 | 0.2% | 4.0% | ||
| Q2 24 | 0.2% | 0.5% | ||
| Q1 24 | 0.5% | 4.3% |
现金转化率EXODRDI
| Q4 25 | — | — | ||
| Q3 25 | -0.28× | — | ||
| Q2 25 | -0.14× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.18× | — | ||
| Q3 24 | -5.80× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXOD
| Exchange Aggregation | $26.6M | 90% |
| Other | $2.8M | 10% |
RDI
| Cinema Exhibition Segment | $46.9M | 93% |
| Real Estate Revenue | $3.4M | 7% |
