vs
EAGLE MATERIALS INC（EXP）与F5, Inc.（FFIV）财务数据对比。点击上方公司名可切换其他公司
F5, Inc.的季度营收约是EAGLE MATERIALS INC的1.5倍（$811.7M vs $556.0M），EAGLE MATERIALS INC净利率更高（18.5% vs 18.2%，领先0.3%），F5, Inc.同比增速更快（11.0% vs -0.4%），过去两年F5, Inc.的营收复合增速更高（8.0% vs 8.0%）
Eagle Materials Inc.是总部位于美国得克萨斯州达拉斯的建筑材料生产企业，主营产品包括水泥、混凝土、建筑骨料、石膏、墙板、纸板以及水力压裂作业专用砂，产品广泛应用于建筑施工、能源开发等多个领域。
F5, Inc.是一家美国科技企业，专注于应用安全、多云管理、线上反欺诈、应用交付网络（ADN）相关业务，同时提供应用可用性与性能优化、网络安全、访问授权管理等产品及解决方案，助力各行业客户保障数字化业务稳定运营，提升运行效率。
EXP vs FFIV — 直观对比
营收规模更大
FFIV
是对方的1.5倍
$556.0M
营收增速更快
FFIV
高出11.4%
-0.4%
净利率更高
EXP
高出0.3%
18.2%
两年增速更快
FFIV
近两年复合增速
8.0%
损益表 — Q3 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $556.0M | $811.7M |
| 净利润 | $102.9M | $148.0M |
| 毛利率 | 28.9% | 81.4% |
| 营业利润率 | — | 22.1% |
| 净利率 | 18.5% | 18.2% |
| 营收同比 | -0.4% | 11.0% |
| 净利润同比 | -13.9% | 1.5% |
| 每股收益（稀释后） | $3.22 | $2.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPFFIV
| Q1 26 | — | $811.7M | ||
| Q4 25 | $556.0M | $822.5M | ||
| Q3 25 | $638.9M | $810.1M | ||
| Q2 25 | $634.7M | $780.4M | ||
| Q1 25 | $470.2M | $731.1M | ||
| Q4 24 | $558.0M | $766.5M | ||
| Q3 24 | $623.6M | $746.7M | ||
| Q2 24 | $608.7M | $695.5M |
净利润EXPFFIV
| Q1 26 | — | $148.0M | ||
| Q4 25 | $102.9M | $180.1M | ||
| Q3 25 | $137.4M | $190.5M | ||
| Q2 25 | $123.4M | $189.9M | ||
| Q1 25 | $66.5M | $145.5M | ||
| Q4 24 | $119.6M | $166.4M | ||
| Q3 24 | $143.5M | $165.3M | ||
| Q2 24 | $133.8M | $144.1M |
毛利率EXPFFIV
| Q1 26 | — | 81.4% | ||
| Q4 25 | 28.9% | 81.5% | ||
| Q3 25 | 31.3% | 82.2% | ||
| Q2 25 | 29.2% | 81.0% | ||
| Q1 25 | 22.2% | 80.7% | ||
| Q4 24 | 31.9% | 81.7% | ||
| Q3 24 | 32.7% | 80.8% | ||
| Q2 24 | 30.7% | 80.4% |
营业利润率EXPFFIV
| Q1 26 | — | 22.1% | ||
| Q4 25 | — | 26.0% | ||
| Q3 25 | — | 25.4% | ||
| Q2 25 | — | 25.2% | ||
| Q1 25 | — | 21.7% | ||
| Q4 24 | 32.8% | 26.8% | ||
| Q3 24 | 34.2% | 25.6% | ||
| Q2 24 | 32.0% | 23.4% |
净利率EXPFFIV
| Q1 26 | — | 18.2% | ||
| Q4 25 | 18.5% | 21.9% | ||
| Q3 25 | 21.5% | 23.5% | ||
| Q2 25 | 19.4% | 24.3% | ||
| Q1 25 | 14.1% | 19.9% | ||
| Q4 24 | 21.4% | 21.7% | ||
| Q3 24 | 23.0% | 22.1% | ||
| Q2 24 | 22.0% | 20.7% |
每股收益（稀释后）EXPFFIV
| Q1 26 | — | $2.58 | ||
| Q4 25 | $3.22 | $3.10 | ||
| Q3 25 | $4.23 | $3.25 | ||
| Q2 25 | $3.76 | $3.25 | ||
| Q1 25 | $2.01 | $2.48 | ||
| Q4 24 | $3.56 | $2.82 | ||
| Q3 24 | $4.26 | $2.79 | ||
| Q2 24 | $3.94 | $2.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $419.0M | $1.4B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.5B | $3.6B |
| 总资产 | $3.8B | $6.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXPFFIV
| Q1 26 | — | $1.4B | ||
| Q4 25 | $419.0M | $1.2B | ||
| Q3 25 | $35.0M | $1.3B | ||
| Q2 25 | $59.7M | $1.4B | ||
| Q1 25 | $20.4M | $1.3B | ||
| Q4 24 | $31.2M | $1.2B | ||
| Q3 24 | $93.9M | $1.1B | ||
| Q2 24 | $46.5M | $935.6M |
总债务EXPFFIV
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益EXPFFIV
| Q1 26 | — | $3.6B | ||
| Q4 25 | $1.5B | $3.5B | ||
| Q3 25 | $1.5B | $3.6B | ||
| Q2 25 | $1.5B | $3.5B | ||
| Q1 25 | $1.5B | $3.3B | ||
| Q4 24 | $1.5B | $3.2B | ||
| Q3 24 | $1.4B | $3.1B | ||
| Q2 24 | $1.4B | $3.0B |
总资产EXPFFIV
| Q1 26 | — | $6.5B | ||
| Q4 25 | $3.8B | $6.3B | ||
| Q3 25 | $3.4B | $6.3B | ||
| Q2 25 | $3.4B | $6.1B | ||
| Q1 25 | $3.3B | $5.9B | ||
| Q4 24 | $3.0B | $5.9B | ||
| Q3 24 | $3.1B | $5.6B | ||
| Q2 24 | $3.0B | $5.4B |
负债/权益比EXPFFIV
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $170.8M | $525.1M |
| 自由现金流经营现金流 - 资本支出 | $60.8M | — |
| 自由现金流率自由现金流/营收 | 10.9% | — |
| 资本支出强度资本支出/营收 | 19.8% | — |
| 现金转化率经营现金流/净利润 | 1.66× | 3.55× |
| 过去12个月自由现金流最近4个季度 | $231.8M | — |
8季度趋势，按日历期对齐
经营现金流EXPFFIV
| Q1 26 | — | $525.1M | ||
| Q4 25 | $170.8M | $159.2M | ||
| Q3 25 | $204.6M | $208.1M | ||
| Q2 25 | $136.6M | $282.2M | ||
| Q1 25 | $62.8M | $256.6M | ||
| Q4 24 | $119.9M | $202.8M | ||
| Q3 24 | $233.3M | $246.5M | ||
| Q2 24 | $132.6M | $159.0M |
自由现金流EXPFFIV
| Q1 26 | — | — | ||
| Q4 25 | $60.8M | $149.5M | ||
| Q3 25 | $96.1M | $191.9M | ||
| Q2 25 | $60.5M | $273.7M | ||
| Q1 25 | $14.5M | $246.1M | ||
| Q4 24 | $72.5M | $194.7M | ||
| Q3 24 | $166.8M | $240.4M | ||
| Q2 24 | $99.5M | $153.1M |
自由现金流率EXPFFIV
| Q1 26 | — | — | ||
| Q4 25 | 10.9% | 18.2% | ||
| Q3 25 | 15.0% | 23.7% | ||
| Q2 25 | 9.5% | 35.1% | ||
| Q1 25 | 3.1% | 33.7% | ||
| Q4 24 | 13.0% | 25.4% | ||
| Q3 24 | 26.7% | 32.2% | ||
| Q2 24 | 16.3% | 22.0% |
资本支出强度EXPFFIV
| Q1 26 | — | — | ||
| Q4 25 | 19.8% | 1.2% | ||
| Q3 25 | 17.0% | 2.0% | ||
| Q2 25 | 12.0% | 1.1% | ||
| Q1 25 | 10.3% | 1.4% | ||
| Q4 24 | 8.5% | 1.1% | ||
| Q3 24 | 10.7% | 0.8% | ||
| Q2 24 | 5.4% | 0.8% |
现金转化率EXPFFIV
| Q1 26 | — | 3.55× | ||
| Q4 25 | 1.66× | 0.88× | ||
| Q3 25 | 1.49× | 1.09× | ||
| Q2 25 | 1.11× | 1.49× | ||
| Q1 25 | 0.94× | 1.76× | ||
| Q4 24 | 1.00× | 1.22× | ||
| Q3 24 | 1.63× | 1.49× | ||
| Q2 24 | 0.99× | 1.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXP
| External Customers | $283.5M | 51% |
| Gypsum Wallboard | $175.9M | 32% |
| Recycled Paperboard | $47.8M | 9% |
| Corporate Joint Venture | $29.4M | 5% |
| Other | $11.8M | 2% |
| Western Pennsylvania Acquisition | $7.6M | 1% |
FFIV
暂无分部数据
