vs
EAGLE MATERIALS INC（EXP）与罗宾汉（HOOD）财务数据对比。点击上方公司名可切换其他公司
罗宾汉的季度营收约是EAGLE MATERIALS INC的1.7倍（$927.0M vs $556.0M），罗宾汉净利率更高（36.2% vs 18.5%，领先17.7%），EAGLE MATERIALS INC同比增速更快（-0.4% vs -27.7%），过去两年罗宾汉的营收复合增速更高（16.6% vs 8.0%）
Eagle Materials Inc.是总部位于美国得克萨斯州达拉斯的建筑材料生产企业，主营产品包括水泥、混凝土、建筑骨料、石膏、墙板、纸板以及水力压裂作业专用砂，产品广泛应用于建筑施工、能源开发等多个领域。
罗宾汉市场（Robinhood Markets, Inc.）是总部位于美国加利福尼亚州门洛帕克的金融服务企业，旗下电子交易平台支持股票、ETF、期权、期货、加密货币等品类交易，还提供加密货币钱包、财富管理、信用卡等金融服务，部分银行服务与FDIC投保银行合作推出，同时运营新闻网站Sherwood.News。
EXP vs HOOD — 直观对比
营收规模更大
HOOD
是对方的1.7倍
$556.0M
营收增速更快
EXP
高出27.4%
-27.7%
净利率更高
HOOD
高出17.7%
18.5%
两年增速更快
HOOD
近两年复合增速
8.0%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $556.0M | $927.0M |
| 净利润 | $102.9M | $336.0M |
| 毛利率 | 28.9% | — |
| 营业利润率 | — | — |
| 净利率 | 18.5% | 36.2% |
| 营收同比 | -0.4% | -27.7% |
| 净利润同比 | -13.9% | -2.9% |
| 每股收益（稀释后） | $3.22 | $336.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPHOOD
| Q1 26 | — | $927.0M | ||
| Q4 25 | $556.0M | $1.3B | ||
| Q3 25 | $638.9M | $1.3B | ||
| Q2 25 | $634.7M | $989.0M | ||
| Q1 25 | $470.2M | $927.0M | ||
| Q4 24 | $558.0M | $1.0B | ||
| Q3 24 | $623.6M | $637.0M | ||
| Q2 24 | $608.7M | $682.0M |
净利润EXPHOOD
| Q1 26 | — | $336.0M | ||
| Q4 25 | $102.9M | $605.0M | ||
| Q3 25 | $137.4M | $556.0M | ||
| Q2 25 | $123.4M | $386.0M | ||
| Q1 25 | $66.5M | $336.0M | ||
| Q4 24 | $119.6M | $916.0M | ||
| Q3 24 | $143.5M | $150.0M | ||
| Q2 24 | $133.8M | $188.0M |
毛利率EXPHOOD
| Q1 26 | — | — | ||
| Q4 25 | 28.9% | — | ||
| Q3 25 | 31.3% | — | ||
| Q2 25 | 29.2% | — | ||
| Q1 25 | 22.2% | — | ||
| Q4 24 | 31.9% | — | ||
| Q3 24 | 32.7% | — | ||
| Q2 24 | 30.7% | — |
营业利润率EXPHOOD
| Q1 26 | — | — | ||
| Q4 25 | — | 51.5% | ||
| Q3 25 | — | 49.8% | ||
| Q2 25 | — | 44.7% | ||
| Q1 25 | — | 40.0% | ||
| Q4 24 | 32.8% | 55.0% | ||
| Q3 24 | 34.2% | 24.0% | ||
| Q2 24 | 32.0% | 28.0% |
净利率EXPHOOD
| Q1 26 | — | 36.2% | ||
| Q4 25 | 18.5% | 47.2% | ||
| Q3 25 | 21.5% | 43.6% | ||
| Q2 25 | 19.4% | 39.0% | ||
| Q1 25 | 14.1% | 36.2% | ||
| Q4 24 | 21.4% | 90.3% | ||
| Q3 24 | 23.0% | 23.5% | ||
| Q2 24 | 22.0% | 27.6% |
每股收益（稀释后）EXPHOOD
| Q1 26 | — | $336.00 | ||
| Q4 25 | $3.22 | $0.65 | ||
| Q3 25 | $4.23 | $0.61 | ||
| Q2 25 | $3.76 | $0.42 | ||
| Q1 25 | $2.01 | $0.37 | ||
| Q4 24 | $3.56 | $1.00 | ||
| Q3 24 | $4.26 | $0.17 | ||
| Q2 24 | $3.94 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $419.0M | $4.3B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.5B | $9.2B |
| 总资产 | $3.8B | $38.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXPHOOD
| Q1 26 | — | $4.3B | ||
| Q4 25 | $419.0M | $4.3B | ||
| Q3 25 | $35.0M | $4.3B | ||
| Q2 25 | $59.7M | $4.2B | ||
| Q1 25 | $20.4M | $4.4B | ||
| Q4 24 | $31.2M | $4.3B | ||
| Q3 24 | $93.9M | $4.6B | ||
| Q2 24 | $46.5M | $4.5B |
总债务EXPHOOD
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益EXPHOOD
| Q1 26 | — | $9.2B | ||
| Q4 25 | $1.5B | $9.2B | ||
| Q3 25 | $1.5B | $8.6B | ||
| Q2 25 | $1.5B | $8.1B | ||
| Q1 25 | $1.5B | $8.0B | ||
| Q4 24 | $1.5B | $8.0B | ||
| Q3 24 | $1.4B | $7.2B | ||
| Q2 24 | $1.4B | $7.1B |
总资产EXPHOOD
| Q1 26 | — | $38.1B | ||
| Q4 25 | $3.8B | $38.1B | ||
| Q3 25 | $3.4B | $41.5B | ||
| Q2 25 | $3.4B | $35.3B | ||
| Q1 25 | $3.3B | $27.5B | ||
| Q4 24 | $3.0B | $26.2B | ||
| Q3 24 | $3.1B | $43.2B | ||
| Q2 24 | $3.0B | $41.3B |
负债/权益比EXPHOOD
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $170.8M | $642.0M |
| 自由现金流经营现金流 - 资本支出 | $60.8M | — |
| 自由现金流率自由现金流/营收 | 10.9% | — |
| 资本支出强度资本支出/营收 | 19.8% | — |
| 现金转化率经营现金流/净利润 | 1.66× | 1.91× |
| 过去12个月自由现金流最近4个季度 | $231.8M | — |
8季度趋势，按日历期对齐
经营现金流EXPHOOD
| Q1 26 | — | $642.0M | ||
| Q4 25 | $170.8M | $-937.0M | ||
| Q3 25 | $204.6M | $-1.6B | ||
| Q2 25 | $136.6M | $3.5B | ||
| Q1 25 | $62.8M | $642.0M | ||
| Q4 24 | $119.9M | $-1.4B | ||
| Q3 24 | $233.3M | $1.8B | ||
| Q2 24 | $132.6M | $54.0M |
自由现金流EXPHOOD
| Q1 26 | — | — | ||
| Q4 25 | $60.8M | — | ||
| Q3 25 | $96.1M | — | ||
| Q2 25 | $60.5M | — | ||
| Q1 25 | $14.5M | — | ||
| Q4 24 | $72.5M | — | ||
| Q3 24 | $166.8M | — | ||
| Q2 24 | $99.5M | — |
自由现金流率EXPHOOD
| Q1 26 | — | — | ||
| Q4 25 | 10.9% | — | ||
| Q3 25 | 15.0% | — | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 3.1% | — | ||
| Q4 24 | 13.0% | — | ||
| Q3 24 | 26.7% | — | ||
| Q2 24 | 16.3% | — |
资本支出强度EXPHOOD
| Q1 26 | — | — | ||
| Q4 25 | 19.8% | — | ||
| Q3 25 | 17.0% | — | ||
| Q2 25 | 12.0% | — | ||
| Q1 25 | 10.3% | — | ||
| Q4 24 | 8.5% | — | ||
| Q3 24 | 10.7% | — | ||
| Q2 24 | 5.4% | — |
现金转化率EXPHOOD
| Q1 26 | — | 1.91× | ||
| Q4 25 | 1.66× | -1.55× | ||
| Q3 25 | 1.49× | -2.83× | ||
| Q2 25 | 1.11× | 9.09× | ||
| Q1 25 | 0.94× | 1.91× | ||
| Q4 24 | 1.00× | -1.53× | ||
| Q3 24 | 1.63× | 12.08× | ||
| Q2 24 | 0.99× | 0.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXP
| External Customers | $283.5M | 51% |
| Gypsum Wallboard | $175.9M | 32% |
| Recycled Paperboard | $47.8M | 9% |
| Corporate Joint Venture | $29.4M | 5% |
| Other | $11.8M | 2% |
| Western Pennsylvania Acquisition | $7.6M | 1% |
HOOD
| Transaction-based revenues | $583.0M | 63% |
| Other | $290.0M | 31% |
| Other revenues | $54.0M | 6% |
