vs
EAGLE MATERIALS INC(EXP)与J&J SNACK FOODS CORP(JJSF)财务数据对比。点击上方公司名可切换其他公司
EAGLE MATERIALS INC的季度营收约是J&J SNACK FOODS CORP的1.6倍($556.0M vs $343.8M),EAGLE MATERIALS INC净利率更高(18.5% vs 0.3%,领先18.3%),EAGLE MATERIALS INC同比增速更快(-0.4% vs -5.2%),EAGLE MATERIALS INC自由现金流更多($60.8M vs $17.0M),过去两年EAGLE MATERIALS INC的营收复合增速更高(8.0% vs -2.2%)
Eagle Materials Inc.是总部位于美国得克萨斯州达拉斯的建筑材料生产企业,主营产品包括水泥、混凝土、建筑骨料、石膏、墙板、纸板以及水力压裂作业专用砂,产品广泛应用于建筑施工、能源开发等多个领域。
强生休闲食品公司(J&J Snack Foods Corp.)是美国知名的品牌休闲食品与冷冻饮品生产商、营销商及分销商,总部位于新泽西州芒特劳雷尔,在全美44个州、墨西哥及加拿大设有超175个生产、仓储及配送设施,于纳斯达克全球精选市场上市,业务覆盖国内外市场。
EXP vs JJSF — 直观对比
营收规模更大
EXP
是对方的1.6倍
$343.8M
营收增速更快
EXP
高出4.8%
-5.2%
净利率更高
EXP
高出18.3%
0.3%
自由现金流更多
EXP
多$43.8M
$17.0M
两年增速更快
EXP
近两年复合增速
-2.2%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $556.0M | $343.8M |
| 净利润 | $102.9M | $883.0K |
| 毛利率 | 28.9% | 27.9% |
| 营业利润率 | — | 0.2% |
| 净利率 | 18.5% | 0.3% |
| 营收同比 | -0.4% | -5.2% |
| 净利润同比 | -13.9% | -82.8% |
| 每股收益(稀释后) | $3.22 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EXP
JJSF
| Q4 25 | $556.0M | $343.8M | ||
| Q3 25 | $638.9M | $410.2M | ||
| Q2 25 | $634.7M | $454.3M | ||
| Q1 25 | $470.2M | $356.1M | ||
| Q4 24 | $558.0M | $362.6M | ||
| Q3 24 | $623.6M | $426.8M | ||
| Q2 24 | $608.7M | $440.0M | ||
| Q1 24 | $476.7M | $359.7M |
净利润
EXP
JJSF
| Q4 25 | $102.9M | $883.0K | ||
| Q3 25 | $137.4M | $11.4M | ||
| Q2 25 | $123.4M | $44.2M | ||
| Q1 25 | $66.5M | $4.8M | ||
| Q4 24 | $119.6M | $5.1M | ||
| Q3 24 | $143.5M | $29.6M | ||
| Q2 24 | $133.8M | $36.3M | ||
| Q1 24 | $77.1M | $13.3M |
毛利率
EXP
JJSF
| Q4 25 | 28.9% | 27.9% | ||
| Q3 25 | 31.3% | 31.7% | ||
| Q2 25 | 29.2% | 33.0% | ||
| Q1 25 | 22.2% | 26.9% | ||
| Q4 24 | 31.9% | 25.9% | ||
| Q3 24 | 32.7% | 31.8% | ||
| Q2 24 | 30.7% | 33.6% | ||
| Q1 24 | 25.1% | 30.1% |
营业利润率
EXP
JJSF
| Q4 25 | — | 0.2% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | 13.3% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | 32.8% | 1.7% | ||
| Q3 24 | 34.2% | 9.3% | ||
| Q2 24 | 32.0% | 11.4% | ||
| Q1 24 | 26.9% | 5.0% |
净利率
EXP
JJSF
| Q4 25 | 18.5% | 0.3% | ||
| Q3 25 | 21.5% | 2.8% | ||
| Q2 25 | 19.4% | 9.7% | ||
| Q1 25 | 14.1% | 1.4% | ||
| Q4 24 | 21.4% | 1.4% | ||
| Q3 24 | 23.0% | 6.9% | ||
| Q2 24 | 22.0% | 8.3% | ||
| Q1 24 | 16.2% | 3.7% |
每股收益(稀释后)
EXP
JJSF
| Q4 25 | $3.22 | $0.05 | ||
| Q3 25 | $4.23 | $0.59 | ||
| Q2 25 | $3.76 | $2.26 | ||
| Q1 25 | $2.01 | $0.25 | ||
| Q4 24 | $3.56 | $0.26 | ||
| Q3 24 | $4.26 | $1.52 | ||
| Q2 24 | $3.94 | $1.87 | ||
| Q1 24 | $2.23 | $0.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $419.0M | $66.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.5B | $912.9M |
| 总资产 | $3.8B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
EXP
JJSF
| Q4 25 | $419.0M | $66.8M | ||
| Q3 25 | $35.0M | $105.9M | ||
| Q2 25 | $59.7M | $77.4M | ||
| Q1 25 | $20.4M | $48.5M | ||
| Q4 24 | $31.2M | $73.6M | ||
| Q3 24 | $93.9M | $73.4M | ||
| Q2 24 | $46.5M | $64.0M | ||
| Q1 24 | $34.9M | $43.6M |
总债务
EXP
JJSF
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $1.1B | — |
股东权益
EXP
JJSF
| Q4 25 | $1.5B | $912.9M | ||
| Q3 25 | $1.5B | $966.7M | ||
| Q2 25 | $1.5B | $969.9M | ||
| Q1 25 | $1.5B | $935.0M | ||
| Q4 24 | $1.5B | $946.8M | ||
| Q3 24 | $1.4B | $957.0M | ||
| Q2 24 | $1.4B | $937.9M | ||
| Q1 24 | $1.3B | $915.7M |
总资产
EXP
JJSF
| Q4 25 | $3.8B | $1.3B | ||
| Q3 25 | $3.4B | $1.4B | ||
| Q2 25 | $3.4B | $1.4B | ||
| Q1 25 | $3.3B | $1.4B | ||
| Q4 24 | $3.0B | $1.3B | ||
| Q3 24 | $3.1B | $1.4B | ||
| Q2 24 | $3.0B | $1.4B | ||
| Q1 24 | $2.9B | $1.3B |
负债/权益比
EXP
JJSF
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.84× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $170.8M | $36.0M |
| 自由现金流经营现金流 - 资本支出 | $60.8M | $17.0M |
| 自由现金流率自由现金流/营收 | 10.9% | 4.9% |
| 资本支出强度资本支出/营收 | 19.8% | 5.5% |
| 现金转化率经营现金流/净利润 | 1.66× | 40.73× |
| 过去12个月自由现金流最近4个季度 | $231.8M | $83.1M |
8季度趋势,按日历期对齐
经营现金流
EXP
JJSF
| Q4 25 | $170.8M | $36.0M | ||
| Q3 25 | $204.6M | $66.4M | ||
| Q2 25 | $136.6M | $51.2M | ||
| Q1 25 | $62.8M | $12.3M | ||
| Q4 24 | $119.9M | $35.2M | ||
| Q3 24 | $233.3M | $46.3M | ||
| Q2 24 | $132.6M | $65.0M | ||
| Q1 24 | $63.4M | $12.7M |
自由现金流
EXP
JJSF
| Q4 25 | $60.8M | $17.0M | ||
| Q3 25 | $96.1M | $44.8M | ||
| Q2 25 | $60.5M | $28.5M | ||
| Q1 25 | $14.5M | $-7.2M | ||
| Q4 24 | $72.5M | $16.1M | ||
| Q3 24 | $166.8M | $29.1M | ||
| Q2 24 | $99.5M | $45.3M | ||
| Q1 24 | $30.9M | $-4.0M |
自由现金流率
EXP
JJSF
| Q4 25 | 10.9% | 4.9% | ||
| Q3 25 | 15.0% | 10.9% | ||
| Q2 25 | 9.5% | 6.3% | ||
| Q1 25 | 3.1% | -2.0% | ||
| Q4 24 | 13.0% | 4.4% | ||
| Q3 24 | 26.7% | 6.8% | ||
| Q2 24 | 16.3% | 10.3% | ||
| Q1 24 | 6.5% | -1.1% |
资本支出强度
EXP
JJSF
| Q4 25 | 19.8% | 5.5% | ||
| Q3 25 | 17.0% | 5.3% | ||
| Q2 25 | 12.0% | 5.0% | ||
| Q1 25 | 10.3% | 5.5% | ||
| Q4 24 | 8.5% | 5.3% | ||
| Q3 24 | 10.7% | 4.0% | ||
| Q2 24 | 5.4% | 4.5% | ||
| Q1 24 | 6.8% | 4.6% |
现金转化率
EXP
JJSF
| Q4 25 | 1.66× | 40.73× | ||
| Q3 25 | 1.49× | 5.84× | ||
| Q2 25 | 1.11× | 1.16× | ||
| Q1 25 | 0.94× | 2.55× | ||
| Q4 24 | 1.00× | 6.84× | ||
| Q3 24 | 1.63× | 1.56× | ||
| Q2 24 | 0.99× | 1.79× | ||
| Q1 24 | 0.82× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXP
| External Customers | $283.5M | 51% |
| Gypsum Wallboard | $175.9M | 32% |
| Recycled Paperboard | $47.8M | 9% |
| Corporate Joint Venture | $29.4M | 5% |
| Other | $11.8M | 2% |
| Western Pennsylvania Acquisition | $7.6M | 1% |
JJSF
| Food Service | $219.2M | 64% |
| Frozen Beverages | $78.7M | 23% |
| Repair And Maintenance Service | $22.5M | 7% |
| Other | $12.7M | 4% |
| Machine Sales | $10.7M | 3% |